7NR Retail Ltd
₹ 4.89
-1.01%
12 Aug
- close price
- Market Cap ₹ 27.4 Cr.
- Current Price ₹ 4.89
- High / Low ₹ 9.33 / 4.35
- Stock P/E 38.0
- Book Value ₹ 5.19
- Dividend Yield 0.00 %
- ROCE 2.18 %
- ROE 1.14 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.94 times its book value
- Debtor days have improved from 348 to 164 days.
Cons
- Promoter holding is low: 11.0%
- Company has a low return on equity of -0.76% over last 3 years.
- Company has high debtors of 164 days.
- Promoter holding has decreased over last 3 years: -16.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.02 | 5.13 | 3.45 | 11.34 | 10.08 | 13.22 | 11.84 | 2.76 | 24.00 | 47.68 | 11.62 | 21.47 | 22.37 | |
4.76 | 4.88 | 3.64 | 10.95 | 10.00 | 12.87 | 11.63 | 3.36 | 23.29 | 47.74 | 12.97 | 21.02 | 21.24 | |
Operating Profit | 0.26 | 0.25 | -0.19 | 0.39 | 0.08 | 0.35 | 0.21 | -0.60 | 0.71 | -0.06 | -1.35 | 0.45 | 1.13 |
OPM % | 5.18% | 4.87% | -5.51% | 3.44% | 0.79% | 2.65% | 1.77% | -21.74% | 2.96% | -0.13% | -11.62% | 2.10% | 5.05% |
0.00 | 0.00 | 0.00 | 0.08 | 0.17 | 0.06 | 0.13 | 0.21 | 0.27 | 0.66 | 0.59 | 0.09 | -0.21 | |
Interest | 0.36 | 0.08 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.03 | 0.05 | 0.13 | 0.31 | 0.32 |
Depreciation | 0.13 | 0.21 | 0.06 | 0.04 | 0.09 | 0.13 | 0.14 | 0.14 | 0.13 | 0.21 | 0.27 | -0.20 | -0.22 |
Profit before tax | -0.23 | -0.04 | -0.26 | 0.41 | 0.15 | 0.27 | 0.19 | -0.53 | 0.82 | 0.34 | -1.16 | 0.43 | 0.82 |
Tax % | -34.78% | 50.00% | 15.38% | 9.76% | 46.67% | 25.93% | 42.11% | 0.00% | 4.88% | 32.35% | -4.31% | 23.26% | |
-0.16 | -0.05 | -0.30 | 0.38 | 0.08 | 0.21 | 0.11 | -0.53 | 0.77 | 0.24 | -1.11 | 0.33 | 0.72 | |
EPS in Rs | -0.01 | -0.07 | 0.05 | 0.01 | 0.02 | 0.01 | -0.05 | 0.08 | 0.04 | -0.20 | 0.06 | 0.13 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 43.62% | 24.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | -4% |
TTM: | 141% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 25% |
3 Years: | -25% |
TTM: | 143% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -5% |
3 Years: | -27% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 2.84 | 2.84 | 5.09 | 6.98 | 10.47 | 10.47 | 10.47 | 10.47 | 28.01 | 28.01 | 28.01 |
Reserves | -0.16 | -0.21 | -0.51 | 0.32 | 3.62 | 0.21 | 0.11 | -0.42 | 0.34 | 1.81 | 0.70 | 1.03 |
4.25 | 0.88 | 0.01 | 0.00 | 0.00 | 0.30 | 0.00 | 0.15 | 1.44 | 2.16 | 5.27 | 4.82 | |
2.39 | 2.29 | 0.57 | 0.86 | 1.55 | 3.60 | 4.35 | 4.23 | 8.44 | 16.66 | 9.33 | 6.70 | |
Total Liabilities | 6.58 | 5.80 | 2.91 | 6.27 | 12.15 | 14.58 | 14.93 | 14.43 | 20.69 | 48.64 | 43.31 | 40.56 |
0.96 | 0.83 | 0.05 | 0.86 | 1.05 | 1.27 | 1.26 | 1.10 | 0.11 | 0.88 | 0.61 | 0.81 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 1.64 | 0.68 |
5.62 | 4.97 | 2.86 | 5.41 | 11.10 | 13.31 | 13.67 | 13.33 | 20.58 | 47.20 | 41.06 | 39.07 | |
Total Assets | 6.58 | 5.80 | 2.91 | 6.27 | 12.15 | 14.58 | 14.93 | 14.43 | 20.69 | 48.64 | 43.31 | 40.56 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.93 | 0.81 | 0.27 | 0.67 | -6.58 | 0.27 | 2.14 | -2.58 | -3.25 | -18.05 | -2.86 | 3.05 | |
-1.02 | -0.04 | 0.80 | -0.77 | -0.36 | -0.39 | -0.13 | 0.00 | 1.38 | -1.10 | -0.50 | -1.30 | |
2.94 | -0.72 | -0.88 | 2.67 | 5.11 | 0.31 | -0.17 | 0.35 | 1.26 | 19.44 | 2.97 | -1.44 | |
Net Cash Flow | -0.01 | 0.05 | 0.19 | 2.57 | -1.83 | 0.19 | 1.84 | -2.23 | -0.61 | 0.28 | -0.39 | 0.31 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13.09 | 14.23 | 16.93 | 11.59 | 4.71 | 3.04 | 51.79 | 19.84 | 78.48 | 194.52 | 686.02 | 163.88 |
Inventory Days | 250.15 | 230.69 | 158.21 | 51.17 | 177.07 | 177.95 | 186.86 | 644.83 | 116.15 | 68.56 | 95.81 | 99.18 |
Days Payable | 224.84 | 229.66 | 61.06 | 27.91 | 58.75 | 103.55 | 147.46 | 24.33 | 135.13 | 115.35 | 219.53 | 68.89 |
Cash Conversion Cycle | 38.39 | 15.26 | 114.08 | 34.85 | 123.02 | 77.43 | 91.18 | 640.34 | 59.50 | 147.74 | 562.30 | 194.17 |
Working Capital Days | 35.63 | 19.92 | 193.61 | 29.61 | 196.98 | 154.06 | 182.19 | 1,360.82 | 146.61 | 228.66 | 985.69 | 550.65 |
ROCE % | 4.95% | 1.04% | -8.55% | 11.10% | 2.00% | 2.59% | 1.86% | -5.00% | 7.66% | 1.76% | -3.31% | 2.18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Aug - Newspaper Advertisement of Extract of Un Audited Financial Results for the Quarter ended on 30.06.2025
-
Announcement under Regulation 30 (LODR)-Change in Management
6 Aug - Appointed independent director and secretarial auditor for 5 years, pending shareholder approval.
-
Submission Of Un-Audited Financial Results Along With Limited Review Report Thereon For The Quarter Ended On 30Th June, 2025.
6 Aug - 7NR Retail reports Q1 FY26 unaudited loss of 10.50 lakhs; limited review completed.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E., Wednesday, 06Th August, 2025
6 Aug - Q1 FY26 results approved; new independent director appointed; committees reconstituted; AGM set for Sept 10, 2025.
-
Board Meeting Intimation for Meeting To Be Held On Wednesday, 6Th August, 2025.
1 Aug - Board meeting on 6 Aug 2025 to approve Q1 FY26 unaudited financial results.
Business Overview:[1]
Company is in the business of Branding and selling of ready made garments, suiting-shirting, fabrics and other textile products