7NR Retail Ltd
₹ 7.51
0.00%
30 Jun
- close price
- Market Cap ₹ 42.1 Cr.
- Current Price ₹ 7.51
- High / Low ₹ 9.51 / 4.35
- Stock P/E 127
- Book Value ₹ 5.19
- Dividend Yield 0.00 %
- ROCE 2.18 %
- ROE 1.14 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 348 to 164 days.
Cons
- Promoter holding is low: 11.0%
- Company has a low return on equity of -0.76% over last 3 years.
- Company has high debtors of 164 days.
- Promoter holding has decreased over last 3 years: -19.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.02 | 5.13 | 3.45 | 11.34 | 10.08 | 13.22 | 11.84 | 2.76 | 24.00 | 47.68 | 11.62 | 21.47 | |
4.76 | 4.88 | 3.64 | 10.95 | 10.00 | 12.87 | 11.63 | 3.36 | 23.29 | 47.74 | 12.97 | 21.02 | |
Operating Profit | 0.26 | 0.25 | -0.19 | 0.39 | 0.08 | 0.35 | 0.21 | -0.60 | 0.71 | -0.06 | -1.35 | 0.45 |
OPM % | 5.18% | 4.87% | -5.51% | 3.44% | 0.79% | 2.65% | 1.77% | -21.74% | 2.96% | -0.13% | -11.62% | 2.10% |
0.00 | 0.00 | 0.00 | 0.08 | 0.17 | 0.06 | 0.13 | 0.21 | 0.27 | 0.66 | 0.59 | 0.09 | |
Interest | 0.36 | 0.08 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.03 | 0.05 | 0.13 | 0.31 |
Depreciation | 0.13 | 0.21 | 0.06 | 0.04 | 0.09 | 0.13 | 0.14 | 0.14 | 0.13 | 0.21 | 0.27 | -0.20 |
Profit before tax | -0.23 | -0.04 | -0.26 | 0.41 | 0.15 | 0.27 | 0.19 | -0.53 | 0.82 | 0.34 | -1.16 | 0.43 |
Tax % | -34.78% | 50.00% | 15.38% | 9.76% | 46.67% | 25.93% | 42.11% | 0.00% | 4.88% | 32.35% | -4.31% | 23.26% |
-0.16 | -0.05 | -0.30 | 0.38 | 0.08 | 0.21 | 0.11 | -0.53 | 0.77 | 0.24 | -1.11 | 0.33 | |
EPS in Rs | -0.01 | -0.07 | 0.05 | 0.01 | 0.02 | 0.01 | -0.05 | 0.08 | 0.04 | -0.20 | 0.06 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 43.62% | 24.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | -4% |
TTM: | 85% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 25% |
3 Years: | -25% |
TTM: | 128% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | -16% |
1 Year: | 31% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 2.84 | 2.84 | 5.09 | 6.98 | 10.47 | 10.47 | 10.47 | 10.47 | 28.01 | 28.01 | 28.01 |
Reserves | -0.16 | -0.21 | -0.51 | 0.32 | 3.62 | 0.21 | 0.11 | -0.42 | 0.34 | 1.81 | 0.70 | 1.03 |
4.25 | 0.88 | 0.01 | 0.00 | 0.00 | 0.30 | 0.00 | 0.15 | 1.44 | 2.16 | 5.27 | 4.82 | |
2.39 | 2.29 | 0.57 | 0.86 | 1.55 | 3.60 | 4.35 | 4.23 | 8.44 | 16.66 | 9.33 | 6.70 | |
Total Liabilities | 6.58 | 5.80 | 2.91 | 6.27 | 12.15 | 14.58 | 14.93 | 14.43 | 20.69 | 48.64 | 43.31 | 40.56 |
0.96 | 0.83 | 0.05 | 0.86 | 1.05 | 1.27 | 1.26 | 1.10 | 0.11 | 0.88 | 0.61 | 0.81 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 1.64 | 0.68 |
5.62 | 4.97 | 2.86 | 5.41 | 11.10 | 13.31 | 13.67 | 13.33 | 20.58 | 47.20 | 41.06 | 39.07 | |
Total Assets | 6.58 | 5.80 | 2.91 | 6.27 | 12.15 | 14.58 | 14.93 | 14.43 | 20.69 | 48.64 | 43.31 | 40.56 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.93 | 0.81 | 0.27 | 0.67 | -6.58 | 0.27 | 2.14 | -2.58 | -3.25 | -18.05 | -2.86 | 3.05 | |
-1.02 | -0.04 | 0.80 | -0.77 | -0.36 | -0.39 | -0.13 | 0.00 | 1.38 | -1.10 | -0.50 | -1.30 | |
2.94 | -0.72 | -0.88 | 2.67 | 5.11 | 0.31 | -0.17 | 0.35 | 1.26 | 19.44 | 2.97 | -1.44 | |
Net Cash Flow | -0.01 | 0.05 | 0.19 | 2.57 | -1.83 | 0.19 | 1.84 | -2.23 | -0.61 | 0.28 | -0.39 | 0.31 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13.09 | 14.23 | 16.93 | 11.59 | 4.71 | 3.04 | 51.79 | 19.84 | 78.48 | 194.52 | 686.02 | 163.88 |
Inventory Days | 250.15 | 230.69 | 158.21 | 51.17 | 177.07 | 177.95 | 186.86 | 644.83 | 116.15 | 68.56 | 95.81 | 99.18 |
Days Payable | 224.84 | 229.66 | 61.06 | 27.91 | 58.75 | 103.55 | 147.46 | 24.33 | 135.13 | 115.35 | 219.53 | 68.89 |
Cash Conversion Cycle | 38.39 | 15.26 | 114.08 | 34.85 | 123.02 | 77.43 | 91.18 | 640.34 | 59.50 | 147.74 | 562.30 | 194.17 |
Working Capital Days | 35.63 | 19.92 | 194.67 | 29.61 | 196.98 | 162.34 | 182.19 | 1,380.65 | 168.51 | 229.73 | 990.40 | 553.54 |
ROCE % | 4.95% | 1.04% | -8.55% | 11.10% | 2.00% | 2.59% | 1.86% | -5.00% | 7.66% | 1.76% | -3.31% | 2.18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7h - Newspaper Advertisment of extract of Extension for date closure of the Rights Issue.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. Saturday, 28Th June, 2025 For Extension Of Rights Issue Period.
2d - 7NR Retail extends rights issue closing to 22 July; raising Rs. 28 crore via 2.8 crore shares at Rs.10 each.
- Closure of Trading Window 24 Jun
- Submission Of Voting Results Of EGM Held On 20Th June, 2025 23 Jun
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 23 Jun
Business Overview:[1]
Company is in the business of Branding and selling of ready made garments, suiting-shirting, fabrics and other textile products