Gautam Exim Ltd
Incorporated in 2005, Gautam Exim Limited is a Trader and Importer of Imported Waste Paper and Indigenous Waste Paper, Chemicals and finished paper[1]
- Market Cap ₹ 94.9 Cr.
- Current Price ₹ 308
- High / Low ₹ 308 / 53.6
- Stock P/E 730
- Book Value ₹ 43.2
- Dividend Yield 0.00 %
- ROCE 3.11 %
- ROE 0.98 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 7.13 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -36.8% over past five years.
- Company has a low return on equity of 1.66% over last 3 years.
- Company's cost of borrowing seems high
- Working capital days have increased from 67.1 days to 140 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
217.11 | 206.64 | 290.81 | 312.93 | 376.32 | 503.21 | 350.68 | 247.57 | 377.65 | 279.55 | 167.63 | 35.31 | |
208.62 | 199.81 | 282.83 | 309.16 | 373.33 | 499.69 | 349.31 | 246.63 | 376.17 | 279.50 | 167.46 | 35.35 | |
Operating Profit | 8.49 | 6.83 | 7.98 | 3.77 | 2.99 | 3.52 | 1.37 | 0.94 | 1.48 | 0.05 | 0.17 | -0.04 |
OPM % | 3.91% | 3.31% | 2.74% | 1.20% | 0.79% | 0.70% | 0.39% | 0.38% | 0.39% | 0.02% | 0.10% | -0.11% |
2.32 | 2.20 | 1.16 | 0.43 | 1.34 | 2.71 | 2.30 | 2.81 | 1.88 | 1.97 | 0.93 | 0.61 | |
Interest | 10.04 | 8.11 | 8.20 | 2.98 | 2.35 | 3.84 | 2.70 | 2.80 | 1.94 | 1.45 | 0.84 | 0.41 |
Depreciation | 0.01 | 0.02 | 0.03 | 0.04 | 0.06 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | 0.05 | 0.00 |
Profit before tax | 0.76 | 0.90 | 0.91 | 1.18 | 1.92 | 2.32 | 0.89 | 0.87 | 1.36 | 0.51 | 0.21 | 0.16 |
Tax % | 31.58% | 31.11% | 31.87% | 33.05% | 37.50% | 32.33% | 24.72% | 24.14% | 27.21% | 27.45% | 28.57% | 18.75% |
0.53 | 0.62 | 0.62 | 0.79 | 1.19 | 1.58 | 0.67 | 0.66 | 1.00 | 0.37 | 0.15 | 0.13 | |
EPS in Rs | 21.20 | 24.80 | 24.80 | 3.51 | 3.86 | 5.13 | 2.17 | 2.14 | 3.25 | 1.20 | 0.49 | 0.42 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 25.88% | 19.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -16% |
5 Years: | -37% |
3 Years: | -55% |
TTM: | -79% |
Compounded Profit Growth | |
---|---|
10 Years: | -14% |
5 Years: | -28% |
3 Years: | -49% |
TTM: | -13% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 129% |
1 Year: | 420% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 4% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 |
Reserves | 2.67 | 3.29 | 3.91 | 4.68 | 6.37 | 7.57 | 7.87 | 8.53 | 9.53 | 9.90 | 10.06 | 10.23 |
15.33 | 15.61 | 19.06 | 26.42 | 27.50 | 30.59 | 30.73 | 22.57 | 18.35 | 14.38 | 9.87 | 0.36 | |
18.47 | 18.70 | 24.55 | 6.13 | 21.88 | 15.72 | 19.98 | 28.03 | 8.04 | 4.37 | 1.75 | 0.40 | |
Total Liabilities | 36.72 | 37.85 | 47.77 | 37.48 | 58.83 | 56.96 | 61.66 | 62.21 | 39.00 | 31.73 | 24.76 | 14.07 |
0.22 | 0.22 | 0.32 | 0.52 | 0.50 | 0.45 | 0.38 | 0.31 | 0.26 | 0.22 | 0.17 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.20 | 0.20 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
36.50 | 37.43 | 47.25 | 36.76 | 58.33 | 56.51 | 61.28 | 61.90 | 38.74 | 31.51 | 24.59 | 14.07 | |
Total Assets | 36.72 | 37.85 | 47.77 | 37.48 | 58.83 | 56.96 | 61.66 | 62.21 | 39.00 | 31.73 | 24.76 | 14.07 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-34.00 | 7.30 | 8.65 | -4.47 | -0.52 | -5.46 | 1.85 | 2.85 | 5.18 | 2.92 | 0.99 | 8.38 | |
2.02 | 1.90 | 1.02 | 1.68 | 1.26 | 1.96 | 2.22 | 2.34 | 1.87 | 1.44 | 0.72 | 0.47 | |
-10.07 | -8.23 | -8.12 | 3.54 | 2.27 | -0.82 | -2.37 | -10.37 | -5.60 | -5.17 | -5.18 | -9.89 | |
Net Cash Flow | -42.05 | 0.97 | 1.54 | 0.74 | 3.01 | -4.31 | 1.70 | -5.18 | 1.45 | -0.81 | -3.47 | -1.04 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 41.96 | 40.63 | 38.77 | 28.01 | 39.16 | 30.44 | 49.23 | 71.24 | 25.37 | 26.02 | 37.91 | 2.38 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days Payable | ||||||||||||
Cash Conversion Cycle | 41.96 | 40.63 | 38.77 | 28.01 | 39.16 | 30.44 | 49.23 | 71.24 | 25.37 | 26.02 | 37.91 | 2.38 |
Working Capital Days | 8.27 | 9.40 | 3.23 | -5.19 | 1.29 | 4.99 | 6.25 | 19.53 | 12.76 | 19.32 | 41.65 | 140.27 |
ROCE % | 32.04% | 48.18% | 42.95% | 15.25% | 12.50% | 15.76% | 8.66% | 9.68% | 10.13% | 6.72% | 4.17% | 3.11% |
Documents
Announcements
-
Intimation Of Receipt Of Request(S) For Reclassification From ''''Promoter/Promoter Group Category'''' To ''''Public Category'''' In Accordance With Regulation 31A(10) Of The SEBI (LODR) Regulations, 2015
1d - Mandatory open offer for 8,01,060 shares (26%) at ₹43; SPA to acquire 72.92% at ₹18.50; Offer Jan16–Jan29,2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
25 Aug - Company Secretary & Compliance Officer Silky Shah resigns effective August 31, 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
16 Aug - 20th AGM voting results: all resolutions, including director appointments, passed unanimously on 14-Aug-2025.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 14 Aug
- Shareholder Meeting / Postal Ballot-Outcome of AGM 14 Aug
Core Business Activities:[1]
a) Import of waste paper, pulp, and speciality chemicals
b) Import trading, import aggregation, and import facilitation of industrial raw materials, stores, and spares.
c) Target clientele includes Paper mills, chemical units, and manufacturing entities.