Manas Properties Ltd
₹ 390
0.39%
02 Feb 2024
About
Incorporated in 2004, Manas Properties is in the business of construction, re-development, and leasing of properties[1]
Key Points
- Market Cap ₹ 162 Cr.
- Current Price ₹ 390
- High / Low ₹ 390 / 388
- Stock P/E 6.27
- Book Value ₹ 168
- Dividend Yield 0.00 %
- ROCE 65.6 %
- ROE 53.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.35.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 1 | 7 | 4 | 4 | |
Operating Profit | -1 | -0 | -0 | -0 | 1 | 1 | -1 | -4 | -4 | -1 | -7 | -4 | -4 |
OPM % | 77% | 48% | -786% | ||||||||||
1 | 11 | 8 | 7 | 6 | 0 | 1 | 17 | 21 | 0 | 8 | 35 | 36 | |
Interest | 2 | 11 | 11 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | -1 | -0 | -3 | -2 | 5 | 1 | 0 | 13 | 17 | -1 | 1 | 31 | 31 |
Tax % | 0% | 0% | 0% | 0% | 2% | 41% | 17% | 18% | -13% | -6% | 19% | ||
-1 | -0 | -3 | -2 | 5 | 1 | 0 | 11 | 14 | -1 | 1 | 25 | 26 | |
EPS in Rs | -2.12 | -0.60 | -6.98 | -4.01 | 13.32 | 1.47 | 0.00 | 26.23 | 33.61 | -2.67 | 1.35 | 60.07 | 62.21 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 59% |
5 Years: | % |
3 Years: | 21% |
TTM: | 139% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | -4% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 21% |
Last Year: | 54% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | -1 | -1 | -4 | -6 | -0 | 6 | 6 | 17 | 31 | 29 | 30 | 55 | 66 |
74 | 76 | 68 | 56 | 45 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
25 | 27 | 27 | 27 | 29 | 28 | 28 | 28 | 27 | 27 | 27 | 27 | 30 | |
Total Liabilities | 102 | 107 | 95 | 81 | 78 | 38 | 39 | 50 | 62 | 61 | 62 | 87 | 100 |
0 | 0 | 0 | 0 | 0 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 33 | 33 | 33 | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
70 | 74 | 63 | 49 | 46 | 6 | 6 | 17 | 29 | 28 | 29 | 54 | 67 | |
Total Assets | 102 | 107 | 95 | 81 | 78 | 38 | 39 | 50 | 62 | 61 | 62 | 87 | 100 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-45 | 32 | -3 | 1 | -10 | -1 | -1 | 10 | 12 | -0 | 1 | 26 | |
3 | 11 | 8 | 7 | 3 | 43 | -2 | -7 | -15 | -0 | 7 | -8 | |
42 | -43 | -5 | -8 | 7 | -39 | 0 | 0 | -0 | 0 | -0 | 0 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 3 | -3 | -0 | 8 | 18 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2 | 2 | 2,659 | |||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2 | 2 | 2,659 | |||||||||
Working Capital Days | 8,228 | -959 | -23,881 | |||||||||
ROCE % | 2% | 14% | 11% | 12% | 14% | 4% | 0% | 82% | 60% | -3% | 2% | 66% |
Documents
Announcements
- The Casual Vacancy Is Arises Due To Death Of Statutory Auditor Of The Company 5 Mar
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jan - Certificate by RTA under Regulation 74 (5) of SEBI (DP) Regulation, 2018.
- Non-Applicability Of Regulation 23(9) Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015. 9 Nov 2023
- Financial Results For The Quarter And Half Year Ended 30Th September, 2023 9 Nov 2023
- Board Meeting Outcome for Outcome Of The Board Meeting Held On 9Th November, 2023. 9 Nov 2023
Business Overview:[1]
MPL is a part of the Dev Land and Housing Private Limited (DHL) Group. It is in the business of acquiring properties and leasing it out to clients. Company owns a property measuring 3,078 square metres of built up area at Santacruz (West), Mumbai. This property is leased out to Junobo Hotels Private Limited, for operating Soho House, a private luxury club the lease rentals. Apart from this, company also acts as a real estate marketing and consultancy company and the business is undertaken by DHL.