Manas Properties Ltd
₹ 390
0.39%
02 Feb 2024
About
Incorporated in 2004, Manas Properties is in the business of construction, re-development, and leasing of properties[1]
Key Points
- Market Cap ₹ 162 Cr.
- Current Price ₹ 390
- High / Low ₹ /
- Stock P/E 5.11
- Book Value ₹ 343
- Dividend Yield 0.00 %
- ROCE 30.6 %
- ROE 25.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.14 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.44.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | |
| 0 | 0 | 1 | 1 | 4 | 4 | 1 | 7 | 4 | 5 | 4 | 5 | |
| Operating Profit | -0 | 1 | 1 | -1 | -4 | -4 | -1 | -7 | -4 | -5 | -4 | -5 |
| OPM % | 77% | 48% | -786% | |||||||||
| 7 | 6 | 0 | 1 | 17 | 21 | 0 | 8 | 35 | 36 | 40 | 44 | |
| Interest | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | -2 | 5 | 1 | 0 | 13 | 17 | -1 | 1 | 31 | 30 | 34 | 39 |
| Tax % | 0% | 2% | 41% | 17% | 18% | 13% | -6% | 19% | 19% | 20% | 18% | |
| -2 | 5 | 1 | 0 | 11 | 14 | -1 | 1 | 25 | 24 | 28 | 32 | |
| EPS in Rs | -4.01 | 13.32 | 1.47 | 0.00 | 26.23 | 33.61 | -2.67 | 1.35 | 60.07 | 57.98 | 66.39 | 76.32 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 98% |
| 3 Years: | 8% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 29% |
| 3 Years: | 28% |
| Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | -6 | -0 | 6 | 6 | 17 | 31 | 29 | 30 | 55 | 79 | 107 | 138 |
| 56 | 45 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 27 | 29 | 28 | 28 | 28 | 27 | 27 | 27 | 27 | 27 | 29 | 29 | |
| Total Liabilities | 81 | 78 | 38 | 39 | 50 | 62 | 61 | 62 | 87 | 110 | 140 | 172 |
| 0 | 0 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 36 | 35 | 34 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 17 |
| 49 | 46 | 6 | 6 | 17 | 29 | 28 | 29 | 54 | 75 | 90 | 121 | |
| Total Assets | 81 | 78 | 38 | 39 | 50 | 62 | 61 | 62 | 87 | 110 | 140 | 172 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -10 | -1 | -1 | 10 | 12 | -0 | 1 | 26 | 22 | 28 | 23 | |
| 7 | 3 | 43 | -2 | -7 | -15 | -0 | 7 | -8 | 3 | -4 | 9 | |
| -8 | 7 | -39 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | |
| Net Cash Flow | 0 | 0 | 3 | -3 | 3 | -3 | -0 | 8 | 18 | 24 | 24 | 32 |
| Free Cash Flow | 1 | -10 | -1 | -1 | 10 | 12 | -0 | 1 | 26 | 18 | 28 | 23 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -1,100% | -794% | 40% | 165% | -396% | -392% | 124% | -19% | -731% | -528% | -749% | -644% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 2 | 2,659 | 0 | ||||||||
| Inventory Days | 0 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2 | 2 | 2,659 | 0 | ||||||||
| Working Capital Days | -1,830 | -959 | -23,881 | -251,850 | ||||||||
| ROCE % | 12% | 14% | 4% | 0% | 82% | 60% | -3% | 2% | 66% | 42% | 35% | 31% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment in Property - Hotel Premises Rs Lakhs |
|
|||||||||||
| Lease Rental Income Rs Lakhs |
||||||||||||
| Security Deposits Received from Lessee Rs Lakhs |
||||||||||||
| Capital Advances for Property Purchase Rs Lakhs |
||||||||||||
| Number of Permanent Employees count |
||||||||||||
| Minimum Lease Rental Receivables Rs Lakhs |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate received from Bigshare Services Private Limited under Regulation 74(5) for the quarter and half year ended 30th September, 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Voting Results And Scrutinizers Report Of The 22Nd AGM Of The Company Held On Monday, 28Th September, 2026
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Shareholders approved appointment of Mr. Tushar R Momaiyah as Independent Director for five years, effective September 2, 2026.
- Closure of Trading Window
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
Business Overview:[1]
MPL is a part of the Dev Land and Housing Private Limited (DHL) Group. It is in the business of acquiring properties and leasing it out to clients. Company owns a property measuring 3,078 square metres of built up area at Santacruz (West), Mumbai. This property is leased out to Junobo Hotels Private Limited, for operating Soho House, a private luxury club the lease rentals. Apart from this, company also acts as a real estate marketing and consultancy company and the business is undertaken by DHL.