Chemcrux Enterprises Ltd

Chemcrux Enterp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Chemcrux Enterprises Ltd

₹ 150 2.53%
21 May 4:01 p.m.
chemcrux.com BSE: 540395
About

Incorporated in 1996, Chemcrux Enterprises Ltd manufactures and processes bulk drug intermediates[1]

Key Points

Business Overview:[1]
CEL is an ISO 9001:2015, ISO 14001:2015 and ISO 50001:2018 certified company. It specializes in High Pressure Oxidation, Nitration, Chlorosulfonation and Amidation Chemistry - manufacturing intermediates
for bulk drugs(API), dyes & pigment, electro-plating, pharmaceuticals, dyes and pigments industries

Website BSE
  • Market Cap ₹ 222 Cr.
  • Current Price ₹ 150
  • High / Low ₹ 251 / 100
  • Stock P/E 56.8
  • Book Value ₹ 50.4
  • Dividend Yield 0.65 %
  • ROCE 6.97 %
  • ROE 5.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 25.4%

Cons

  • Company has a low return on equity of 12.9% over last 3 years.
  • Working capital days have increased from 120 days to 202 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
20.01 22.29 15.84 21.81 18.54 17.11 17.76 19.42 15.72
14.90 18.43 13.50 17.43 15.92 15.05 15.40 16.73 13.61
Operating Profit 5.11 3.86 2.34 4.38 2.62 2.06 2.36 2.69 2.11
OPM % 25.54% 17.32% 14.77% 20.08% 14.13% 12.04% 13.29% 13.85% 13.42%
0.18 0.18 0.24 0.56 0.35 0.39 0.26 0.61 0.24
Interest 0.47 0.31 0.21 0.17 0.13 0.13 0.33 0.60 0.69
Depreciation 0.58 0.57 0.58 0.58 0.55 0.56 0.73 0.92 0.99
Profit before tax 4.24 3.16 1.79 4.19 2.29 1.76 1.56 1.78 0.67
Tax % 31.13% 26.27% 30.17% 36.75% 3.49% 29.55% 26.28% 25.84% 68.66%
2.92 2.33 1.24 2.66 2.21 1.24 1.15 1.32 0.21
EPS in Rs 1.97 1.57 0.84 1.80 1.49 0.84 0.78 0.89 0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
95.27 95.15 78.47 70.01
74.56 73.69 65.10 60.78
Operating Profit 20.71 21.46 13.37 9.23
OPM % 21.74% 22.55% 17.04% 13.18%
1.00 1.05 1.18 1.49
Interest 0.17 0.82 0.83 1.75
Depreciation 1.59 2.04 2.29 3.21
Profit before tax 19.95 19.65 11.43 5.76
Tax % 25.51% 26.92% 26.16% 32.12%
14.86 14.36 8.44 3.91
EPS in Rs 10.03 9.70 5.70 2.64
Dividend Payout % 19.93% 20.63% 17.55% 37.88%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -10%
TTM: -11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -36%
TTM: -53%
Stock Price CAGR
10 Years: %
5 Years: 40%
3 Years: -9%
1 Year: -40%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14.81 14.81 14.81 14.81
Reserves 39.87 51.60 57.45 59.82
9.75 14.43 26.46 42.30
19.34 12.38 11.15 10.12
Total Liabilities 83.77 93.22 109.87 127.05
25.49 33.11 33.09 77.06
CWIP 0.00 0.31 21.06 1.61
Investments 7.08 16.79 19.83 19.83
51.20 43.01 35.89 28.55
Total Assets 83.77 93.22 109.87 127.05

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.16 14.82 16.54 7.59
-2.64 -20.48 -25.85 -2.48
3.96 0.96 7.40 -9.16
Net Cash Flow 10.49 -4.70 -1.91 -4.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72.33 51.56 71.17 61.42
Inventory Days 92.33 124.92 99.63 133.33
Days Payable 92.57 71.19 83.28 59.75
Cash Conversion Cycle 72.09 105.28 87.52 135.00
Working Capital Days 68.46 79.83 76.94 202.23
ROCE % 27.63% 13.46% 6.97%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.94% 72.94% 72.94% 72.94% 72.94% 72.92% 72.92% 72.92% 72.92% 72.92% 72.92% 72.92%
27.06% 27.06% 27.06% 27.06% 27.07% 27.07% 27.06% 27.09% 27.08% 27.07% 27.07% 27.07%
No. of Shareholders 8,31123,26227,88930,26630,67032,55932,15930,94628,97727,36526,21925,250

Documents

Announcements

Annual reports

DRHP