Sueryaa Knitwear Ltd

Sueryaa Knitwear Ltd

None%
- close price
About

Sueryaa Knitwear is engaged in the business of Manufacturing of Hosiery Goods, cloth for own and on job work basis and trading of cloth.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -3.95 %
  • ROE -3.95 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.10 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.11 0.00 0.00
0.00 0.16 0.00 0.04 0.01 0.25 0.08 -0.01 0.01 0.03 0.19 0.03 0.06
Operating Profit 0.00 -0.06 0.00 -0.04 -0.01 -0.15 -0.08 0.01 -0.01 -0.03 -0.08 -0.03 -0.06
OPM % -60.00% -150.00% -72.73%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.06 0.00 -0.04 -0.01 -0.15 -0.08 0.01 -0.01 -0.02 -0.08 -0.03 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.06 0.00 -0.04 -0.01 -0.16 -0.08 0.01 -0.01 -0.02 -0.08 -0.03 -0.06
EPS in Rs 0.00 -0.23 0.00 -0.15 -0.04 -0.62 -0.31 0.04 -0.04 -0.08 -0.31 -0.12 -0.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.88 5.73 3.44 3.97 3.51 0.26 0.47 0.00 0.10 0.02 0.00 0.11
3.61 5.37 3.26 3.85 3.52 0.62 0.57 0.04 0.16 0.18 0.10 0.31
Operating Profit 0.27 0.36 0.18 0.12 -0.01 -0.36 -0.10 -0.04 -0.06 -0.16 -0.10 -0.20
OPM % 6.96% 6.28% 5.23% 3.02% -0.28% -138.46% -21.28% -60.00% -800.00% -181.82%
0.01 0.02 0.08 0.03 0.00 -0.03 0.01 0.01 0.00 0.00 0.01 0.01
Interest 0.15 0.13 0.11 0.06 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.11 0.19 0.13 0.13 0.09 0.03 0.02 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.06 0.02 -0.04 -0.12 -0.42 -0.11 -0.04 -0.06 -0.16 -0.09 -0.19
Tax % 50.00% 33.33% 50.00% 25.00% -16.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01 0.05 0.01 -0.05 -0.10 -0.42 -0.11 -0.04 -0.07 -0.17 -0.09 -0.19
EPS in Rs 0.03 0.15 0.03 -0.19 -0.38 -1.62 -0.42 -0.15 -0.27 -0.65 -0.35 -0.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: -42%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -4%
5 Years: -4%
3 Years: -5%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.16 2.26 2.78 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.15
Reserves 0.16 0.21 0.22 0.40 0.35 -0.05 -0.12 -0.13 -0.18 -0.31 -0.33 0.00
0.96 0.94 0.87 0.10 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.34 0.09 0.23 0.06 1.47 0.12 0.12 0.12 0.05 0.02 0.01 0.02
Total Liabilities 3.62 3.50 4.10 3.16 4.45 2.67 2.60 2.59 2.47 2.31 2.28 2.17
0.72 0.74 0.53 0.40 0.23 0.11 0.05 0.02 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.35 0.35 0.39 0.42 0.45 0.49 0.56 0.81 1.04 1.15
2.90 2.76 3.22 2.41 3.83 2.14 2.10 2.08 1.90 1.49 1.23 1.01
Total Assets 3.62 3.50 4.10 3.16 4.45 2.67 2.60 2.59 2.47 2.31 2.28 2.17

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.36 0.16 0.51 0.51 0.00 -0.07 -0.01 0.16 0.14 0.21 0.14
-0.20 -0.26 0.00 0.00 0.04 0.07 -0.01 -0.06 -0.25 -0.23 -0.25
-0.08 0.34 -0.72 -0.72 -0.07 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.08 0.23 -0.20 -0.20 -0.03 -0.01 -0.03 0.10 -0.11 -0.02 -0.11

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 83.72 84.08 61.54 92.86 150.78 463.27 326.17 0.00 1,825.00
Inventory Days 158.70 82.44 170.75 38.90 89.13 263.61 0.00 949.00 1,054.44
Days Payable 20.40 3.75 23.51 2.29 150.67 0.00 0.00 0.00
Cash Conversion Cycle 222.02 162.78 208.78 129.47 89.24 726.88 326.17 949.00 2,879.44
Working Capital Days 190.97 147.15 185.68 140.67 126.87 1,179.23 341.70 803.00 6,752.50
ROCE % 5.38% 2.47% 0.29% -3.29% -14.10% -4.77% -2.02% -2.45% -6.79% -3.95%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.00% 42.00% 42.00% 42.00% 42.00% 42.00% 42.00% 42.00% 42.00% 42.00% 63.08% 63.08%
58.00% 57.99% 57.99% 58.00% 58.00% 58.00% 58.00% 57.99% 57.99% 57.99% 36.91% 36.91%
No. of Shareholders 685685685674654654654653652652652648

Documents