Raideep Industries Ltd

Raideep Industries Ltd

None%
- close price
About

Raideep Industries is engaged in the business of Trading of Knitted Cloth.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 1.91 %
  • ROE 6.83 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 0.49% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
6.67 2.87 5.82 8.38 10.42 0.87 0.25 5.48 18.96 6.09 0.19 4.87 11.75
6.77 2.97 5.89 8.50 10.42 0.97 0.36 5.49 19.08 6.18 0.29 4.97 11.65
Operating Profit -0.10 -0.10 -0.07 -0.12 0.00 -0.10 -0.11 -0.01 -0.12 -0.09 -0.10 -0.10 0.10
OPM % -1.50% -3.48% -1.20% -1.43% 0.00% -11.49% -44.00% -0.18% -0.63% -1.48% -52.63% -2.05% 0.85%
0.20 0.17 0.18 0.17 0.18 0.17 0.17 0.22 0.17 0.19 0.15 0.18 0.03
Interest 0.09 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.03
Depreciation -0.05 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.00 0.00
Profit before tax 0.06 0.04 0.08 0.02 0.15 0.04 0.03 0.18 0.03 0.08 0.03 0.07 0.10
Tax % 33.33% 25.00% 25.00% 50.00% 40.00% 25.00% 0.00% 11.11% 133.33% 12.50% 33.33% 28.57% 0.00%
0.30 0.20 0.22 0.36 3.64 0.23 0.39 0.31 0.12 0.25 0.25 0.28 0.28
EPS in Rs 0.54 0.36 0.40 0.65 6.61 0.42 0.71 0.56 0.22 0.45 0.45 0.51 0.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
43.62 27.23 41.48 22.35 19.62 20.10 27.50 25.55 22.90
43.51 27.35 41.62 22.50 19.89 20.43 27.82 25.91 23.10
Operating Profit 0.11 -0.12 -0.14 -0.15 -0.27 -0.33 -0.32 -0.36 -0.20
OPM % 0.25% -0.44% -0.34% -0.67% -1.38% -1.64% -1.16% -1.41% -0.87%
0.61 0.79 1.15 1.12 1.13 1.37 4.92 1.55 0.54
Interest 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.02 0.06
Depreciation 0.05 0.07 0.07 0.07 0.07 0.11 0.06 0.06 0.02
Profit before tax 0.67 0.60 0.94 0.90 0.79 0.90 4.52 1.11 0.26
Tax % 8.96% 6.67% 4.26% 4.44% 7.59% 6.67% 1.99% 6.31% 19.23%
0.61 0.56 0.91 0.87 0.74 0.84 4.42 1.04 1.13
EPS in Rs 1.11 1.02 1.65 1.58 1.34 1.53 8.02 1.89 2.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: 4%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: 10%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 15%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.51 5.51 5.51 5.51 5.51 5.51 5.51 5.51 5.51
Reserves 1.09 1.65 2.56 3.43 4.17 5.01 9.43 10.47 11.60
0.00 0.00 0.00 0.00 0.30 0.26 0.23 0.20 0.16
8.73 8.54 11.68 10.98 12.24 12.84 12.01 10.54 7.83
Total Liabilities 15.33 15.70 19.75 19.92 22.22 23.62 27.18 26.72 25.10
1.65 1.67 1.65 1.63 1.98 1.92 1.86 1.76 1.70
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.58 5.02 5.78 6.54 7.12 7.80 12.01 12.84 13.75
9.10 9.01 12.32 11.75 13.12 13.90 13.31 12.12 9.65
Total Assets 15.33 15.70 19.75 19.92 22.22 23.62 27.18 26.72 25.10

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.34 0.33 0.75 -0.81 -0.30 -1.99 -1.69
0.00 0.00 0.39 0.35 -1.23 0.96 0.27 2.13 1.68
0.00 0.00 0.00 0.00 0.31 -0.06 -0.05 -0.07 -0.06
Net Cash Flow 0.00 0.00 0.73 0.69 -0.18 0.09 -0.08 0.07 -0.07

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3.01 16.62 24.81 32.34 26.23 38.13 25.22 8.57 0.00
Inventory Days 5.08 10.57 16.21 39.93 48.72 40.80 19.70 28.52 14.97
Days Payable 72.63 113.17 101.97 180.35 228.22 232.95 157.34 149.61 125.21
Cash Conversion Cycle -64.53 -85.98 -60.94 -108.09 -153.27 -154.02 -112.42 -112.52 -110.24
Working Capital Days -4.94 -2.28 0.70 1.47 8.00 10.35 12.08 15.86 15.94
ROCE % 8.72% 12.34% 10.58% 8.35% 8.96% 34.99% 7.34% 1.91%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
66.88% 66.88% 66.88% 66.88% 66.88% 66.88% 66.88% 66.88% 66.88% 66.88% 66.88% 66.88%
33.11% 33.11% 33.11% 33.11% 33.11% 33.11% 33.11% 33.11% 33.11% 33.11% 33.11% 33.11%
No. of Shareholders 2,3792,3792,3792,3792,3762,3762,3762,3762,3762,3762,3762,376

Documents