Raideep Industries Ltd
Raideep Industries is engaged in the business of Trading of Knitted Cloth.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 3.70 %
- ROE 2.98 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 0.49% over past five years.
- Company has a low return on equity of 3.12% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32.41 | 18.86 | 20.82 | 43.62 | 27.23 | 41.48 | 22.35 | 19.62 | 20.10 | 27.50 | 25.55 | 22.90 | 32.67 | |
| 32.25 | 18.15 | 20.87 | 43.54 | 27.35 | 41.62 | 22.50 | 19.89 | 20.43 | 27.82 | 25.90 | 23.10 | 32.71 | |
| Operating Profit | 0.16 | 0.71 | -0.05 | 0.08 | -0.12 | -0.14 | -0.15 | -0.27 | -0.33 | -0.32 | -0.35 | -0.20 | -0.04 |
| OPM % | 0.49% | 3.76% | -0.24% | 0.18% | -0.44% | -0.34% | -0.67% | -1.38% | -1.64% | -1.16% | -1.37% | -0.87% | -0.12% |
| 0.04 | 0.04 | 0.35 | 0.15 | 0.35 | 0.39 | 0.36 | 0.55 | 0.69 | 0.71 | 0.72 | 0.54 | 0.43 | |
| Interest | 0.13 | 0.72 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 |
| Profit before tax | 0.07 | 0.02 | 0.10 | 0.22 | 0.16 | 0.18 | 0.14 | 0.21 | 0.22 | 0.31 | 0.29 | 0.26 | 0.33 |
| Tax % | 57.14% | 100.00% | 30.00% | 27.27% | 25.00% | -22.22% | 28.57% | 28.57% | 27.27% | 29.03% | 24.14% | 19.23% | |
| 0.03 | 0.00 | 0.07 | 0.16 | 0.13 | 0.22 | 0.11 | 0.16 | 0.16 | 0.21 | 0.22 | 0.22 | 0.25 | |
| EPS in Rs | 0.05 | 0.00 | 0.13 | 0.29 | 0.24 | 0.40 | 0.20 | 0.29 | 0.29 | 0.38 | 0.40 | 0.40 | 0.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | 4% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 11% |
| TTM: | 127% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 |
| Reserves | 0.40 | 0.41 | 0.48 | 0.64 | 0.76 | 0.90 | 1.01 | 1.17 | 1.33 | 1.54 | 1.76 | 1.98 | 2.12 |
| 9.80 | 3.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.26 | 0.23 | 0.20 | 0.16 | 0.14 | |
| 3.58 | 2.70 | 7.17 | 8.72 | 8.54 | 11.68 | 10.98 | 12.24 | 12.84 | 12.01 | 10.54 | 7.83 | 11.69 | |
| Total Liabilities | 19.29 | 11.86 | 13.16 | 14.87 | 14.81 | 18.09 | 17.50 | 19.22 | 19.94 | 19.29 | 18.01 | 15.48 | 19.46 |
| 2.48 | 2.48 | 2.47 | 1.65 | 1.67 | 1.65 | 1.63 | 1.98 | 1.92 | 1.86 | 1.76 | 1.70 | 1.67 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.31 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 |
| 14.50 | 5.25 | 6.56 | 9.09 | 9.01 | 12.31 | 11.74 | 13.11 | 13.89 | 13.30 | 12.12 | 9.65 | 13.66 | |
| Total Assets | 19.29 | 11.86 | 13.16 | 14.87 | 14.81 | 18.09 | 17.50 | 19.22 | 19.94 | 19.29 | 18.01 | 15.48 | 19.46 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -12.45 | 10.77 | 9.39 | 9.51 | -1.42 | 0.34 | -0.65 | 1.33 | -0.13 | -0.30 | -1.17 | -1.69 | |
| -0.06 | -2.51 | -4.37 | -4.57 | 1.15 | -0.38 | 0.80 | -1.81 | 0.28 | 0.27 | 1.31 | 1.68 | |
| 12.48 | -8.26 | -5.18 | -5.00 | 0.00 | 0.00 | 0.00 | 0.31 | -0.06 | -0.05 | -0.07 | -0.06 | |
| Net Cash Flow | -0.03 | 0.00 | -0.15 | -0.06 | -0.26 | -0.04 | 0.16 | -0.18 | 0.09 | -0.08 | 0.07 | -0.07 |
| Free Cash Flow | -14.93 | 10.77 | 9.39 | 9.51 | -1.46 | 0.34 | -0.65 | 0.95 | -0.13 | -0.30 | -1.06 | -1.69 |
| CFO/OP | -7,781% | 1,517% | -18,780% | 11,888% | 1,183% | -243% | 433% | -493% | 39% | 94% | 334% | 845% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 146.41 | 55.16 | 9.12 | 3.01 | 16.62 | 24.81 | 32.34 | 26.23 | 38.13 | 25.22 | 8.57 | 0.00 |
| Inventory Days | 10.25 | 22.28 | 2.83 | 5.08 | 10.57 | 16.21 | 39.93 | 48.72 | 40.80 | 19.70 | 28.52 | 14.97 |
| Days Payable | 8.43 | 18.80 | 125.68 | 72.63 | 113.17 | 101.97 | 180.35 | 228.22 | 232.95 | 157.34 | 149.61 | 125.21 |
| Cash Conversion Cycle | 148.23 | 58.63 | -113.73 | -64.53 | -85.98 | -60.94 | -108.09 | -153.27 | -154.02 | -112.42 | -112.52 | -110.24 |
| Working Capital Days | 37.84 | 10.06 | -17.71 | -4.94 | -2.28 | 0.70 | 1.47 | 8.00 | 10.35 | 12.08 | 15.86 | 15.94 |
| ROCE % | 5.95% | 3.83% | 3.62% | 2.58% | 2.84% | 2.17% | 3.11% | 3.55% | 4.59% | 4.47% | 3.70% |
Insights
In beta| Mar 2020 | Mar 2021 | |
|---|---|---|
| Net Block of Plant and Machinery INR |
|
|
| Number of Permanent Employees Number |
||
| Product Concentration - Trading in Cloth % |
||
| Product Concentration - Trading in Cloth % |
||
Documents
Announcements
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper Advertisement under Regulation 47 of SEBI (LODR) Regulation 2015 for the Quarter ended 31st December 2025
-
Outcome Of Board Meeting Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015
13 Feb - Board approved trading-window closure and multiple statutory filings for quarter ended Dec 31, 2025.
-
Financial Results For The Quarter Ended 31St December 2025
13 Feb - Unaudited Q3 results for quarter ended 31 Dec 2025; consolidated net profit Rs 29.53 lakh.
-
Board Meeting Outcome for Approval Of Unaudited Standalone And Consolidated Financial Results For The Quarter Ended 31St December 2025
13 Feb - Board approved Q3 (Dec 31, 2025) unaudited results; consolidated PAT Rs29.53L, nine-month PAT Rs100.46L.