Raideep Industries Ltd
Raideep Industries is engaged in the business of Trading of Knitted Cloth.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 4.47 %
- ROE 3.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -9.24% over past five years.
- Company has a low return on equity of 2.92% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
32.41 | 18.86 | 20.82 | 43.62 | 27.23 | 41.48 | 22.35 | 19.62 | 20.10 | 27.50 | 25.55 | 30.72 | |
32.25 | 18.15 | 20.87 | 43.54 | 27.35 | 41.62 | 22.50 | 19.89 | 20.43 | 27.82 | 25.90 | 31.04 | |
Operating Profit | 0.16 | 0.71 | -0.05 | 0.08 | -0.12 | -0.14 | -0.15 | -0.27 | -0.33 | -0.32 | -0.35 | -0.32 |
OPM % | 0.49% | 3.76% | -0.24% | 0.18% | -0.44% | -0.34% | -0.67% | -1.38% | -1.64% | -1.16% | -1.37% | -1.04% |
0.04 | 0.04 | 0.35 | 0.15 | 0.35 | 0.39 | 0.36 | 0.55 | 0.69 | 0.71 | 0.72 | 0.73 | |
Interest | 0.13 | 0.72 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.04 |
Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 | 0.06 | 0.06 | 0.05 |
Profit before tax | 0.07 | 0.02 | 0.10 | 0.22 | 0.16 | 0.18 | 0.14 | 0.21 | 0.22 | 0.31 | 0.29 | 0.32 |
Tax % | 57.14% | 100.00% | 30.00% | 27.27% | 25.00% | -22.22% | 28.57% | 28.57% | 27.27% | 29.03% | 24.14% | |
0.03 | 0.00 | 0.07 | 0.16 | 0.13 | 0.22 | 0.11 | 0.16 | 0.16 | 0.21 | 0.22 | 0.24 | |
EPS in Rs | 0.05 | 0.00 | 0.13 | 0.29 | 0.24 | 0.40 | 0.20 | 0.29 | 0.29 | 0.38 | 0.40 | 0.44 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -9% |
3 Years: | 9% |
TTM: | 54% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 2% |
3 Years: | 14% |
TTM: | 22% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 |
Reserves | 0.40 | 0.41 | 0.48 | 0.64 | 0.76 | 0.90 | 1.01 | 1.17 | 1.33 | 1.54 | 1.76 | 1.85 |
9.80 | 3.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.26 | 0.23 | 0.20 | 0.18 | |
3.58 | 2.70 | 7.17 | 8.72 | 8.54 | 11.68 | 10.98 | 12.24 | 12.84 | 12.01 | 10.54 | 9.78 | |
Total Liabilities | 19.29 | 11.86 | 13.16 | 14.87 | 14.81 | 18.09 | 17.50 | 19.22 | 19.94 | 19.29 | 18.01 | 17.32 |
2.48 | 2.48 | 2.47 | 1.65 | 1.67 | 1.65 | 1.63 | 1.98 | 1.92 | 1.86 | 1.76 | 1.74 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.31 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 |
14.50 | 5.25 | 6.56 | 9.09 | 9.01 | 12.31 | 11.74 | 13.11 | 13.89 | 13.30 | 12.12 | 11.45 | |
Total Assets | 19.29 | 11.86 | 13.16 | 14.87 | 14.81 | 18.09 | 17.50 | 19.22 | 19.94 | 19.29 | 18.01 | 17.32 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-12.45 | 10.77 | 9.39 | 9.51 | -1.42 | 0.34 | -0.65 | 1.33 | -0.13 | -0.30 | -1.17 | |
-0.06 | -2.51 | -4.37 | -4.57 | 1.15 | -0.38 | 0.80 | -1.81 | 0.28 | 0.27 | 1.31 | |
12.48 | -8.26 | -5.18 | -5.00 | 0.00 | 0.00 | 0.00 | 0.31 | -0.06 | -0.05 | -0.07 | |
Net Cash Flow | -0.03 | 0.00 | -0.15 | -0.06 | -0.26 | -0.04 | 0.16 | -0.18 | 0.09 | -0.08 | 0.07 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 146.41 | 55.16 | 9.12 | 3.01 | 16.62 | 24.81 | 32.34 | 26.23 | 38.13 | 25.22 | 8.57 |
Inventory Days | 10.25 | 22.28 | 2.83 | 5.08 | 10.57 | 16.21 | 39.93 | 48.72 | 40.80 | 19.70 | 28.52 |
Days Payable | 8.43 | 18.80 | 125.68 | 72.63 | 113.17 | 101.97 | 180.35 | 228.22 | 232.95 | 157.34 | 149.61 |
Cash Conversion Cycle | 148.23 | 58.63 | -113.73 | -64.53 | -85.98 | -60.94 | -108.09 | -153.27 | -154.02 | -112.42 | -112.52 |
Working Capital Days | 148.21 | 72.77 | -17.71 | -4.94 | -2.28 | 0.70 | 1.47 | 8.00 | 10.35 | 12.08 | 15.86 |
ROCE % | 5.95% | 3.83% | 3.62% | 2.58% | 2.84% | 2.17% | 3.11% | 3.55% | 4.59% | 4.47% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance Certificate under regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ended 31st March, 2025
-
Update Of Declaration Under Regulation 31(4) Of SEBI (SAST) Regulation,2011.
4 Apr - Disclosure of no encumbrance on shares by promoters.
-
Closure of Trading Window
25 Mar - Closure of trading window for designated persons.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Feb - Newspaper Advertisement of Unaudited Standalone and Consolidated Financial Results under Regulation 47(1)(b) of SEBI (LODR) Regulations, 2015
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015 For The Quarter Ended 31.12.2024
14 Feb - Outcome of Board Meeting and regulatory compliance updates.