Flora Corporation Ltd
Incorporated in 1988, Flora Corporation Ltd does trading of Dairy products and other household products[1]
- Market Cap ₹ 6.81 Cr.
- Current Price ₹ 7.80
- High / Low ₹ 13.3 / 6.41
- Stock P/E 22.0
- Book Value ₹ 5.87
- Dividend Yield 0.00 %
- ROCE 6.22 %
- ROE 6.22 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Promoter holding has decreased over last quarter: -1.87%
- Promoter holding is low: 28.1%
- Company has a low return on equity of 5.68% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.17 | 0.18 | 0.51 | 100.32 | 144.14 | 30.74 | 34.44 | 36.68 | 37.01 | 144.33 | 142.89 | 84.52 | |
| 0.16 | 0.17 | 0.51 | 100.01 | 143.95 | 30.71 | 34.37 | 36.62 | 36.88 | 143.81 | 142.72 | 84.20 | |
| Operating Profit | 0.01 | 0.01 | 0.00 | 0.31 | 0.19 | 0.03 | 0.07 | 0.06 | 0.13 | 0.52 | 0.17 | 0.32 |
| OPM % | 5.88% | 5.56% | 0.00% | 0.31% | 0.13% | 0.10% | 0.20% | 0.16% | 0.35% | 0.36% | 0.12% | 0.38% |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.01 | 0.01 | 0.00 | 0.32 | 0.24 | -0.01 | 0.03 | 0.05 | 0.12 | 0.51 | 0.14 | 0.31 |
| Tax % | 0.00% | 0.00% | 31.25% | 29.17% | 0.00% | 33.33% | 20.00% | 33.33% | 25.49% | 28.57% | 0.00% | |
| 0.01 | 0.01 | 0.00 | 0.22 | 0.18 | 0.00 | 0.02 | 0.04 | 0.09 | 0.39 | 0.11 | 0.31 | |
| EPS in Rs | 0.01 | 0.01 | 0.00 | 0.25 | 0.21 | 0.00 | 0.02 | 0.05 | 0.10 | 0.45 | 0.13 | 0.35 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 85% |
| 5 Years: | 20% |
| 3 Years: | 32% |
| TTM: | -41% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 73% |
| 3 Years: | 51% |
| TTM: | 182% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 |
| Reserves | -4.95 | -4.95 | -4.94 | -4.72 | -4.54 | -4.54 | -4.53 | -4.49 | -4.40 | -4.02 | -3.91 | -3.60 |
| 0.00 | 0.00 | 0.38 | 0.00 | 0.00 | 0.25 | 4.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.12 | 0.15 | 0.04 | 28.79 | 13.93 | 6.80 | 0.46 | 1.03 | 2.52 | 32.28 | 9.77 | 12.71 | |
| Total Liabilities | 3.90 | 3.93 | 4.21 | 32.80 | 18.12 | 11.24 | 9.64 | 5.27 | 6.85 | 36.99 | 14.59 | 17.84 |
| 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.08 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.84 | 0.85 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.90 | 3.09 | 3.36 | 32.74 | 18.02 | 11.16 | 9.58 | 5.21 | 6.80 | 36.95 | 14.55 | 17.80 | |
| Total Assets | 3.90 | 3.93 | 4.21 | 32.80 | 18.12 | 11.24 | 9.64 | 5.27 | 6.85 | 36.99 | 14.59 | 17.84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -0.37 | 2.97 | -3.18 | 0.14 | -4.36 | 5.22 | 0.12 | 0.31 | 0.32 | ||
| 0.00 | 0.00 | -0.01 | 0.79 | -0.08 | -0.03 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | ||
| 0.00 | 0.00 | 0.38 | -0.38 | 0.00 | 0.00 | 4.71 | -4.98 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 3.38 | -3.26 | 0.11 | 0.35 | 0.24 | 0.12 | 0.31 | 0.32 | |
| Free Cash Flow | 0.00 | 0.00 | -0.38 | 2.92 | -3.27 | 0.11 | -4.36 | 5.21 | 0.12 | 0.31 | 0.32 | |
| CFO/OP | 0% | 0% | 990% | -1,637% | 467% | -6,214% | 8,717% | 115% | 87% | 212% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42.94 | 101.39 | 28.63 | 98.71 | 36.82 | 110.43 | 30.20 | 14.53 | 49.80 | 48.43 | 1.25 | 30.88 |
| Inventory Days | 0.00 | 35.21 | ||||||||||
| Days Payable | 55.74 | |||||||||||
| Cash Conversion Cycle | 42.94 | 101.39 | 28.63 | 98.71 | 36.82 | 110.43 | 30.20 | 14.53 | 49.80 | 48.43 | 1.25 | 10.34 |
| Working Capital Days | -193.24 | -141.94 | 221.86 | 2.07 | 10.03 | 48.92 | 90.61 | 33.53 | 33.04 | 8.65 | 8.20 | 12.05 |
| ROCE % | 0.26% | 0.26% | 0.00% | 7.82% | 5.85% | -0.23% | 0.73% | 0.75% | 2.80% | 11.28% | 3.36% | 6.22% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Inventory Closing Stock Value INR Million |
|
|||||
| Number of Employees Count |
||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th May, 2026 Under Regulation 30 Read With 33(3)(C)
Of SEBI (LODR) Regulations, 2015
5h - Board approved FY26 audited results, unmodified audit opinion, and appointed secretarial auditor on 13 May 2026.
-
Board Meeting Intimation for Audited Financial Results For The Quarter And Year Ended 31.03.2026
8 May - Board meeting on 13 May 2026 to consider audited FY2026 results and appoint secretarial auditor.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Submitted Regulation 74(5) compliance certificate for quarter ended 31 March 2026.
- Closure of Trading Window 25 Mar
-
Results For The Quarter Ended 31.12.2025
13 Feb - Unaudited Q3 FY2025-26 results: revenue Rs2,881.10 lakh, loss Rs307.69 lakh; limited review dated 13-Feb-2026.
Business Overview:[1]
FCL is in the business of Marine & Fisheries Products, dealing in Scrap & Dairy Products