Shangar Decor Ltd
₹ 5.46
9.86%
23 Apr
- close price
- Market Cap ₹ 6.68 Cr.
- Current Price ₹ 5.46
- High / Low ₹ 7.42 / 2.70
- Stock P/E 51.4
- Book Value ₹ 5.48
- Dividend Yield 0.00 %
- ROCE 2.32 %
- ROE 3.07 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 1.00 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.94% over past five years.
- Promoter holding is low: 23.0%
- Company has a low return on equity of 2.61% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 254 days.
- Promoter holding has decreased over last 3 years: -35.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.35 | 5.43 | 3.77 | 3.21 | 3.72 | 3.81 | 7.59 | 6.22 | 6.94 | 3.44 | 6.20 | 9.66 | 6.31 | |
1.81 | 4.59 | 3.06 | 2.45 | 3.10 | 3.24 | 6.82 | 5.08 | 5.79 | 2.16 | 4.96 | 8.09 | 4.76 | |
Operating Profit | 0.54 | 0.84 | 0.71 | 0.76 | 0.62 | 0.57 | 0.77 | 1.14 | 1.15 | 1.28 | 1.24 | 1.57 | 1.55 |
OPM % | 22.98% | 15.47% | 18.83% | 23.68% | 16.67% | 14.96% | 10.14% | 18.33% | 16.57% | 37.21% | 20.00% | 16.25% | 24.56% |
0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.08 | 0.00 | 0.08 | 0.00 | 0.00 | 0.01 | 0.01 | |
Interest | 0.11 | 0.15 | 0.20 | 0.26 | 0.17 | 0.10 | 0.09 | 0.07 | 0.09 | 0.04 | 0.08 | 0.06 | 0.06 |
Depreciation | 0.29 | 0.65 | 0.62 | 0.48 | 0.38 | 0.34 | 0.54 | 0.81 | 0.75 | 0.93 | 1.07 | 1.24 | 1.35 |
Profit before tax | 0.16 | 0.04 | -0.11 | 0.02 | 0.07 | 0.16 | 0.22 | 0.26 | 0.39 | 0.31 | 0.09 | 0.28 | 0.15 |
Tax % | 12.50% | -150.00% | 0.00% | 50.00% | 28.57% | 37.50% | 13.64% | 26.92% | 15.38% | 19.35% | 33.33% | 28.57% | |
0.13 | 0.10 | -0.10 | 0.01 | 0.04 | 0.10 | 0.19 | 0.19 | 0.33 | 0.25 | 0.05 | 0.20 | 0.13 | |
EPS in Rs | 0.11 | 0.08 | -0.08 | 0.01 | 0.03 | 0.08 | 0.16 | 0.16 | 0.27 | 0.20 | 0.04 | 0.16 | 0.10 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.64% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 12% |
TTM: | -41% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 1% |
3 Years: | -15% |
TTM: | 1200% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | -23% |
1 Year: | 88% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.03 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 6.12 | 6.12 | 6.12 | 6.12 |
Reserves | 1.22 | 2.29 | 2.19 | 2.20 | 2.24 | 2.34 | 2.53 | 2.72 | 3.05 | 0.24 | 0.30 | 0.50 | 0.59 |
1.12 | 0.98 | 1.19 | 1.22 | 1.70 | 0.57 | 0.82 | 1.40 | 3.11 | 4.03 | 6.48 | 9.81 | 9.76 | |
1.59 | 2.14 | 1.60 | 1.58 | 1.99 | 2.21 | 7.15 | 7.26 | 9.18 | 8.29 | 7.39 | 6.36 | 6.28 | |
Total Liabilities | 7.96 | 8.47 | 8.04 | 8.06 | 8.99 | 8.18 | 13.56 | 14.44 | 18.40 | 18.68 | 20.29 | 22.79 | 22.75 |
3.98 | 3.90 | 3.76 | 3.38 | 3.26 | 4.38 | 5.34 | 6.89 | 8.01 | 8.47 | 9.24 | 11.79 | 11.23 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.65 | 0.00 | 0.49 | 0.49 | 0.49 | 0.19 | 0.19 | 0.19 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
3.33 | 4.57 | 3.79 | 4.19 | 5.24 | 3.61 | 8.03 | 7.36 | 10.37 | 10.19 | 11.03 | 10.98 | 11.50 | |
Total Assets | 7.96 | 8.47 | 8.04 | 8.06 | 8.99 | 8.18 | 13.56 | 14.44 | 18.40 | 18.68 | 20.29 | 22.79 | 22.75 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.37 | 0.55 | 0.27 | 0.00 | 0.00 | 1.21 | 2.18 | 0.57 | -0.34 | -0.42 | 0.44 | |
0.00 | -0.40 | -0.48 | -0.10 | 0.00 | 0.00 | -1.49 | -2.36 | -1.70 | -1.40 | -1.85 | -3.78 | |
0.00 | -0.30 | 0.01 | -0.23 | 0.00 | 0.00 | 0.25 | 0.58 | 1.71 | 0.63 | 2.48 | 3.33 | |
Net Cash Flow | 0.00 | -0.33 | 0.07 | -0.06 | 0.00 | 0.00 | -0.04 | 0.41 | 0.58 | -1.12 | 0.21 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 209.68 | 108.90 | 212.03 | 204.67 | 269.83 | 94.84 | 276.03 | 278.74 | 284.53 | 606.92 | 364.41 | 253.54 |
Inventory Days | 681.33 | 40.37 | 153.68 | 329.10 | 152.27 | 244.19 | 114.66 | 148.13 | 327.63 | 1,026.34 | 420.75 | 256.09 |
Days Payable | 916.56 | 205.21 | 489.87 | 652.21 | 311.26 | 493.52 | 593.36 | 728.81 | 1,021.50 | 2,623.66 | 939.71 | 599.50 |
Cash Conversion Cycle | -25.54 | -55.94 | -124.16 | -118.44 | 110.84 | -154.49 | -202.67 | -301.94 | -409.34 | -990.41 | -154.55 | -89.88 |
Working Capital Days | 232.98 | 166.70 | 208.16 | 296.78 | 262.96 | 125.50 | 40.88 | -19.36 | 9.47 | 213.27 | 207.23 | 171.16 |
ROCE % | 4.24% | 2.99% | 1.41% | 4.33% | 3.56% | 4.01% | 5.01% | 4.86% | 5.85% | 3.57% | 1.46% | 2.32% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Submission of Certificate under Regulation 74(5) of SEBI (Depository and Participant) Regulation, 2018 for the Quarter ended on 31st March, 2024.
- Closure of Trading Window 30 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper Advertisement of extract of Unaudited Financial Results for the Quarter and Nine Months ended 31st December, 2023.
- Submission Of Unaudited Financial Results For The Quarter And Nine Months Ended On 31St December, 2023 Along With Limited Review Report. 14 Feb
- Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On 14Th February, 2024 14 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
Company provides Online and Offline event based services for social and cultural events viz. mandap keeping, decoration contracts and turnkey projects in decoration segment. It is expanding its marketing networks by appointing Consignment Agent, dealers and distributors in various states of India