Shangar Decor Ltd

Shangar Decor Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shangar Decor Ltd

₹ 0.24 0.00%
05 Jun - close price
shangardecor.com BSE: 540259
About

Incorporated in 1970, Shangar Decor Ltd is in the business of providing clients décor related services[1]

Key Points

Business Overview:[1][2]
SDL provides décor related services that range from: Pre-wedding events, Theme wedding, Corporate events, Religious events, Property décor, Lights décor, and Catering operating services.
It also provides Online Services to its customer.

Website BSE
  • Market Cap ₹ 11.8 Cr.
  • Current Price ₹ 0.24
  • High / Low ₹ 0.89 / 0.17
  • Stock P/E 7.99
  • Book Value ₹ 1.21
  • Dividend Yield 0.00 %
  • ROCE 3.47 %
  • ROE 2.52 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.20 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 2.94%
  • Company has a low return on equity of 3.10% over last 3 years.
  • Company has high debtors of 196 days.
  • Promoter holding has decreased over last 3 years: -20.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2.73 1.04 1.17 1.37 9.40 1.83 3.46 6.55 6.48 2.41 2.70 5.16 12.99
2.35 0.64 0.78 0.99 8.12 1.33 2.01 4.16 8.09 1.64 1.54 3.58 11.17
Operating Profit 0.38 0.40 0.39 0.38 1.28 0.50 1.45 2.39 -1.61 0.77 1.16 1.58 1.82
OPM % 13.92% 38.46% 33.33% 27.74% 13.62% 27.32% 41.91% 36.49% -24.85% 31.95% 42.96% 30.62% 14.01%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.25 0.00 0.00 0.00 0.00
Interest 0.02 0.01 0.01 0.02 0.01 0.01 0.01 0.03 0.01 0.01 0.01 0.01 0.01
Depreciation 0.38 0.32 0.32 0.33 0.36 0.36 0.38 0.42 0.56 0.56 0.65 0.91 1.09
Profit before tax -0.01 0.07 0.06 0.03 0.91 0.13 1.06 1.96 -1.93 0.20 0.50 0.66 0.72
Tax % -200.00% 28.57% 33.33% 0.00% 30.77% 23.08% 26.42% 25.51% -17.10% 40.00% 68.00% -1.52% 30.56%
0.01 0.05 0.04 0.03 0.63 0.09 0.78 1.47 -1.59 0.12 0.16 0.68 0.51
EPS in Rs 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.03 -0.03 0.00 0.00 0.01 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.21 3.72 3.81 7.59 6.22 6.94 3.44 6.20 9.66 12.98 18.40 23.26
2.45 3.10 3.24 6.82 5.08 5.79 2.16 4.96 8.09 10.54 15.20 17.93
Operating Profit 0.76 0.62 0.57 0.77 1.14 1.15 1.28 1.24 1.57 2.44 3.20 5.33
OPM % 23.68% 16.67% 14.96% 10.14% 18.33% 16.57% 37.21% 20.00% 16.25% 18.80% 17.39% 22.91%
0.00 0.00 0.03 0.08 0.00 0.08 0.00 0.00 0.01 0.01 0.01 0.01
Interest 0.26 0.17 0.10 0.09 0.07 0.09 0.04 0.08 0.06 0.05 0.23 0.05
Depreciation 0.48 0.38 0.34 0.54 0.81 0.75 0.93 1.07 1.24 1.33 1.71 3.20
Profit before tax 0.02 0.07 0.16 0.22 0.26 0.39 0.31 0.09 0.28 1.07 1.27 2.09
Tax % 50.00% 28.57% 37.50% 13.64% 26.92% 15.38% 19.35% 33.33% 28.57% 28.97% 36.22% 29.19%
0.01 0.04 0.10 0.19 0.19 0.33 0.25 0.05 0.20 0.75 0.81 1.47
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.02 0.02 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 4.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 20%
5 Years: 47%
3 Years: 34%
TTM: 26%
Compounded Profit Growth
10 Years: 43%
5 Years: 43%
3 Years: 94%
TTM: 81%
Stock Price CAGR
10 Years: %
5 Years: -30%
3 Years: -19%
1 Year: -65%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.06 3.06 3.06 3.06 3.06 3.06 6.12 6.12 6.12 6.12 48.96 48.96
Reserves 2.20 2.24 2.34 2.53 2.72 3.05 0.24 0.30 0.50 1.25 8.57 10.05
1.22 1.70 0.57 0.82 1.40 3.11 4.03 6.48 9.81 8.48 0.46 6.42
1.58 1.99 2.21 7.15 7.26 9.18 8.29 7.39 6.36 12.03 5.98 5.85
Total Liabilities 8.06 8.99 8.18 13.56 14.44 18.40 18.68 20.29 22.79 27.88 63.97 71.28
3.38 3.26 4.38 5.34 6.89 8.01 8.47 9.24 11.79 12.50 18.70 37.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.49 0.49 0.19 0.19 0.19 0.02 0.02 0.02 0.02 0.03 4.03 14.16
4.19 5.24 3.61 8.03 7.36 10.37 10.19 11.03 10.98 15.35 41.24 20.12
Total Assets 8.06 8.99 8.18 13.56 14.44 18.40 18.68 20.29 22.79 27.88 63.97 71.28

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.27 0.00 0.00 1.21 2.18 0.57 -0.34 -0.42 0.44 5.06 -22.47 19.72
-0.10 0.00 0.00 -1.49 -2.36 -1.70 -1.40 -1.85 -3.78 -2.05 -11.91 -32.12
-0.23 0.00 0.00 0.25 0.58 1.71 0.63 2.48 3.33 -1.38 40.69 5.91
Net Cash Flow -0.06 0.00 0.00 -0.04 0.41 0.58 -1.12 0.21 -0.02 1.62 6.31 -6.49
Free Cash Flow 0.17 0.00 0.00 -0.28 -0.18 -1.30 -1.74 -2.27 -3.34 3.01 -30.38 -1.79
CFO/OP 39% 0% 0% 157% 197% 55% -22% -34% 28% 220% -688% 380%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 204.67 269.83 94.84 276.03 278.74 284.53 606.92 364.41 253.54 276.98 241.81 196.00
Inventory Days 329.10 152.27 244.19 114.66 148.13 327.63 1,026.34 420.75 256.09 130.40 150.79 64.26
Days Payable 652.21 311.26 493.52 593.36 728.81 1,021.50 2,623.66 939.71 599.50 675.72 176.23 127.22
Cash Conversion Cycle -118.44 110.84 -154.49 -202.67 -301.94 -409.34 -990.41 -154.55 -89.88 -268.33 216.37 133.04
Working Capital Days 296.78 262.96 125.50 40.88 -19.36 9.47 213.27 207.23 171.16 44.99 528.65 193.33
ROCE % 4.33% 3.56% 4.01% 5.01% 4.86% 5.85% 3.57% 1.46% 2.32% 6.94% 4.06% 3.47%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Inventory Value
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
22.96% 22.96% 22.96% 22.96% 22.96% 22.96% 2.96% 2.96% 2.94% 2.94% 2.94% 2.94%
77.04% 77.05% 77.04% 77.04% 77.04% 77.05% 97.04% 97.04% 97.06% 97.07% 97.06% 97.06%
No. of Shareholders 10,5679,0408,8448,6578,6628,53910,76714,26424,31946,98045,28243,527

Documents

Announcements

Annual reports