Shangar Decor Ltd
₹ 0.38
0.00%
12 Sep
- close price
- Market Cap ₹ 18.6 Cr.
- Current Price ₹ 0.38
- High / Low ₹ 2.41 / 0.35
- Stock P/E 23.9
- Book Value ₹ 1.18
- Dividend Yield 0.00 %
- ROCE 3.60 %
- ROE 2.50 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.32 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 2.94%
- Company has a low return on equity of 3.83% over last 3 years.
- Company has high debtors of 244 days.
- Promoter holding has decreased over last 3 years: -20.0%
- Working capital days have increased from 253 days to 543 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.77 | 3.21 | 3.72 | 3.81 | 7.59 | 6.22 | 6.94 | 3.44 | 6.20 | 9.66 | 12.98 | 18.32 | 18.90 | |
3.06 | 2.45 | 3.10 | 3.24 | 6.82 | 5.08 | 5.79 | 2.16 | 4.96 | 8.09 | 10.54 | 15.55 | 15.90 | |
Operating Profit | 0.71 | 0.76 | 0.62 | 0.57 | 0.77 | 1.14 | 1.15 | 1.28 | 1.24 | 1.57 | 2.44 | 2.77 | 3.00 |
OPM % | 18.83% | 23.68% | 16.67% | 14.96% | 10.14% | 18.33% | 16.57% | 37.21% | 20.00% | 16.25% | 18.80% | 15.12% | 15.87% |
0.00 | 0.00 | 0.00 | 0.03 | 0.08 | 0.00 | 0.08 | 0.00 | 0.00 | 0.01 | 0.01 | 0.27 | 0.27 | |
Interest | 0.20 | 0.26 | 0.17 | 0.10 | 0.09 | 0.07 | 0.09 | 0.04 | 0.08 | 0.06 | 0.05 | 0.06 | 0.06 |
Depreciation | 0.62 | 0.48 | 0.38 | 0.34 | 0.54 | 0.81 | 0.75 | 0.93 | 1.07 | 1.24 | 1.33 | 1.71 | 1.92 |
Profit before tax | -0.11 | 0.02 | 0.07 | 0.16 | 0.22 | 0.26 | 0.39 | 0.31 | 0.09 | 0.28 | 1.07 | 1.27 | 1.29 |
Tax % | 0.00% | 50.00% | 28.57% | 37.50% | 13.64% | 26.92% | 15.38% | 19.35% | 33.33% | 28.57% | 28.97% | 36.22% | |
-0.10 | 0.01 | 0.04 | 0.10 | 0.19 | 0.19 | 0.33 | 0.25 | 0.05 | 0.20 | 0.75 | 0.81 | 0.78 | |
EPS in Rs | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 21% |
3 Years: | 44% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 55% |
5 Years: | 20% |
3 Years: | 153% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -38% |
3 Years: | -2% |
1 Year: | -67% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 6.12 | 6.12 | 6.12 | 6.12 | 48.96 |
Reserves | 2.19 | 2.20 | 2.24 | 2.34 | 2.53 | 2.72 | 3.05 | 0.24 | 0.30 | 0.50 | 1.25 | 8.57 |
1.19 | 1.22 | 1.70 | 0.57 | 0.82 | 1.40 | 3.11 | 4.03 | 6.48 | 9.81 | 8.48 | 0.47 | |
1.60 | 1.58 | 1.99 | 2.21 | 7.15 | 7.26 | 9.18 | 8.29 | 7.39 | 6.36 | 12.03 | 5.97 | |
Total Liabilities | 8.04 | 8.06 | 8.99 | 8.18 | 13.56 | 14.44 | 18.40 | 18.68 | 20.29 | 22.79 | 27.88 | 63.97 |
3.76 | 3.38 | 3.26 | 4.38 | 5.34 | 6.89 | 8.01 | 8.47 | 9.24 | 11.79 | 12.50 | 18.70 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.49 | 0.49 | 0.49 | 0.19 | 0.19 | 0.19 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 4.03 |
3.79 | 4.19 | 5.24 | 3.61 | 8.03 | 7.36 | 10.37 | 10.19 | 11.03 | 10.98 | 15.35 | 41.24 | |
Total Assets | 8.04 | 8.06 | 8.99 | 8.18 | 13.56 | 14.44 | 18.40 | 18.68 | 20.29 | 22.79 | 27.88 | 63.97 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.55 | 0.27 | 0.00 | 0.00 | 1.21 | 2.18 | 0.57 | -0.34 | -0.42 | 0.44 | 5.06 | -10.44 | |
-0.48 | -0.10 | 0.00 | 0.00 | -1.49 | -2.36 | -1.70 | -1.40 | -1.85 | -3.78 | -2.05 | -24.53 | |
0.01 | -0.23 | 0.00 | 0.00 | 0.25 | 0.58 | 1.71 | 0.63 | 2.48 | 3.33 | -1.38 | 41.29 | |
Net Cash Flow | 0.07 | -0.06 | 0.00 | 0.00 | -0.04 | 0.41 | 0.58 | -1.12 | 0.21 | -0.02 | 1.62 | 6.31 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 212.03 | 204.67 | 269.83 | 94.84 | 276.03 | 278.74 | 284.53 | 606.92 | 364.41 | 253.54 | 276.98 | 243.86 |
Inventory Days | 153.68 | 329.10 | 152.27 | 244.19 | 114.66 | 148.13 | 327.63 | 1,026.34 | 420.75 | 256.09 | 130.40 | 261.90 |
Days Payable | 489.87 | 652.21 | 311.26 | 493.52 | 593.36 | 728.81 | 1,021.50 | 2,623.66 | 939.71 | 599.50 | 675.72 | 306.09 |
Cash Conversion Cycle | -124.16 | -118.44 | 110.84 | -154.49 | -202.67 | -301.94 | -409.34 | -990.41 | -154.55 | -89.88 | -268.33 | 199.68 |
Working Capital Days | 208.16 | 296.78 | 262.96 | 125.50 | 40.88 | -19.36 | 9.47 | 213.27 | 207.23 | 171.16 | 44.99 | 542.92 |
ROCE % | 1.41% | 4.33% | 3.56% | 4.01% | 5.01% | 4.86% | 5.85% | 3.57% | 1.46% | 2.32% | 6.94% | 3.60% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper publication regarding 30th Agm which is to be held on 30.09.2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Sep - Newspaper publication regarding 30th Agm which is to be held on 30th September,2025.
- Intimation Of Book Closure & Cut-Off Date For E-Voting Under Regulation 42 Of The SEBI (Listing Obligation And Disclosure Requirement) Regulations, 2015 6 Sep
- Reg. 34 (1) Annual Report. 6 Sep
- Notice Of 30Th Annual General Meeting Of The Company For The Financial Year 2024-25 5 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
Company provides Online and Offline event based services for social and cultural events viz. mandap keeping, decoration contracts and turnkey projects in decoration segment. It is expanding its marketing networks by appointing Consignment Agent, dealers and distributors in various states of India