New Light Industries Ltd

₹ 1.23 -5.38%

27 Mar - close price

About

Incorporated in 1995, New Light Industries Ltd is in the business of trading of textile & school uniform and home appliances.^[1]

Key Points

Business Overview:^[1]^[2]
NLIL is an ISO 9007:2015 certified company which specializes in manufacturing garments, tailored apparel and uniforms, sportswear, and corporate uniform to clients worldwide. It is an exporter and supplier of traditional wears, casual wears, and sustainable clothing line with a diverse range for men, women, and children garments - from woolen sweaters and gloves to socks and industrial safety gears.

Website BSE

Market Cap ₹ 10.8 Cr.
Current Price ₹ 1.23
High / Low ₹ 5.83 / 1.09
Stock P/E 19.6
Book Value ₹ 1.68
Dividend Yield 0.00 %
ROCE 9.56 %
ROE 12.9 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.73 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 5.08%
Company has a low return on equity of 7.30% over last 3 years.
Company has high debtors of 183 days.
Working capital days have increased from 150 days to 290 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	3.75	1.43	0.59	1.24	4.34	5.88	0.72	5.42	7.73	3.37	3.18	1.29	1.39
	3.09	2.33	0.56	1.27	4.30	5.61	0.68	5.07	7.16	3.27	2.91	1.24	1.36
Operating Profit	0.66	-0.90	0.03	-0.03	0.04	0.27	0.04	0.35	0.57	0.10	0.27	0.05	0.03
OPM %	17.60%	-62.94%	5.08%	-2.42%	0.92%	4.59%	5.56%	6.46%	7.37%	2.97%	8.49%	3.88%	2.16%
	0.00	0.01	0.00	0.00	0.00	0.12	0.00	0.00	0.00	0.00	0.01	0.01	0.00
Interest	0.01	0.02	0.01	0.02	0.01	0.00	0.00	0.00	0.01	-0.01	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	0.64	-0.92	0.01	-0.06	0.02	0.38	0.03	0.34	0.55	0.10	0.27	0.05	0.02
Tax %	15.62%	0.00%	0.00%	0.00%	50.00%	0.00%	0.00%	0.00%	0.00%	-130.00%	0.00%	0.00%	0.00%
	0.53	-0.92	0.01	-0.05	0.02	0.38	0.03	0.34	0.55	0.22	0.27	0.04	0.02
EPS in Rs	0.24	-0.42	0.00	-0.02	0.01	0.17	0.00	0.04	0.06	0.03	0.03	0.00	0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	5.43	4.49	7.23	7.52	11.99	22.55	12.17	19.87	6.19	6.11	12.04	17.17	9.23
	5.03	4.14	7.11	7.40	11.80	21.97	11.84	19.51	7.54	6.45	11.73	16.09	8.78
Operating Profit	0.40	0.35	0.12	0.12	0.19	0.58	0.33	0.36	-1.35	-0.34	0.31	1.08	0.45
OPM %	7.37%	7.80%	1.66%	1.60%	1.58%	2.57%	2.71%	1.81%	-21.81%	-5.56%	2.57%	6.29%	4.88%
	0.41	0.02	0.01	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.12	0.00	0.02
Interest	0.20	0.16	0.01	0.01	0.00	0.15	0.23	0.28	0.23	0.11	0.03	0.02	-0.01
Depreciation	0.19	0.18	0.07	0.05	0.04	0.05	0.07	0.06	0.06	0.04	0.03	0.04	0.04
Profit before tax	0.42	0.03	0.05	0.07	0.17	0.39	0.03	0.02	-1.64	-0.49	0.37	1.02	0.44
Tax %	11.90%	33.33%	40.00%	28.57%	29.41%	25.64%	33.33%	0.00%	-26.22%	6.12%	0.00%	-12.75%
	0.37	0.03	0.03	0.04	0.12	0.29	0.02	0.02	-1.21	-0.52	0.37	1.14	0.55
EPS in Rs				0.02	0.05	0.13	0.01	0.01	-0.55	-0.24	0.17	0.13	0.06
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	14%
5 Years:	7%
3 Years:	41%
TTM:	-53%

Compounded Profit Growth
10 Years:	40%
5 Years:	124%
3 Years:	43%
TTM:	-58%

Stock Price CAGR
10 Years:	%
5 Years:	-14%
3 Years:	-13%
1 Year:	-80%

Return on Equity
10 Years:	1%
5 Years:	-1%
3 Years:	7%
Last Year:	13%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2.72	2.72	2.72	2.72	2.20	2.20	2.20	2.20	2.20	2.20	2.20	8.76	8.76
Reserves	0.79	0.82	0.85	0.70	1.36	1.65	1.66	1.69	0.47	-0.47	1.10	5.63	5.94
	1.44	0.19	0.11	0.13	0.39	2.91	2.96	4.00	3.96	4.51	4.01	0.06	0.02
	0.61	1.22	2.33	3.10	5.07	9.64	5.27	4.57	4.90	5.08	4.03	0.60	0.48
Total Liabilities	5.56	4.95	6.01	6.65	9.02	16.40	12.09	12.46	11.53	11.32	11.34	15.05	15.20
	0.99	0.35	0.28	0.23	0.17	0.30	0.23	0.17	0.14	0.11	0.12	0.15	0.13
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	4.57	4.60	5.73	6.42	8.85	16.10	11.86	12.29	11.39	11.21	11.22	14.90	15.07
Total Assets	5.56	4.95	6.01	6.65	9.02	16.40	12.09	12.46	11.53	11.32	11.34	15.05	15.20

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.31	0.95	2.01	-0.02	-0.38	0.27	0.05	-0.81	0.37	0.31	0.18	-7.00
	-0.81	0.45	-1.93	0.01	0.12	-0.17	-0.01	0.00	-0.02	-0.01	-0.04	-0.08
	0.50	-1.41	-0.08	0.01	0.26	0.04	-0.19	0.80	-0.25	-0.35	1.11	6.11
Net Cash Flow	0.00	-0.01	-0.01	0.00	0.01	0.15	-0.14	-0.01	0.10	-0.04	1.25	-0.98
Free Cash Flow	0.31	1.43	2.01	-0.03	-0.35	0.10	0.04	-0.81	0.35	0.30	0.14	-7.08
CFO/OP	62%	286%	1,700%	8%	-174%	66%	21%	-222%	4%	-226%	58%	-648%

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	107.55	265.82	114.09	256.28	228.92	182.10	212.64	127.48	359.69	422.95	161.58	182.61
Inventory Days	203.97	41.13	53.59	53.37	43.26	77.44	139.97	89.21	163.48	114.97	110.75	71.47
Days Payable	37.99	106.93	80.98	165.02	138.71	155.79	144.66	80.27	176.85	269.51	121.89	8.68
Cash Conversion Cycle	273.53	200.02	86.70	144.63	133.47	103.74	207.95	136.42	346.33	268.40	150.44	245.40
Working Capital Days	156.62	231.68	148.93	153.38	101.68	56.49	115.47	68.89	166.28	104.54	55.48	289.53
ROCE %	4.39%	3.92%	1.62%	2.21%	4.27%	9.90%	3.83%	4.08%	-19.42%	-5.91%	5.90%	9.56%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Gross Block: Plant and Machinery
INR Lakhs

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Trade Receivables Turnover Ratio
times

Shareholding Pattern

Numbers in percentages

1 Recently

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	0.28%	0.28%	0.28%	0.28%	0.28%	4.16%	5.69%	5.08%	5.08%	5.08%	5.08%	5.08%
	14.93%	14.93%	14.93%	14.93%	14.93%	4.19%	1.10%	0.00%	0.00%	0.00%	0.00%	0.00%
	84.79%	84.78%	84.78%	84.79%	84.79%	91.65%	93.22%	94.92%	94.93%	94.93%	94.92%	94.93%
No. of Shareholders	3,375	3,115	2,982	2,968	3,029	2,939	2,527	15,328	15,336	15,378	15,847	16,574

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	42.08%	62.30%	63.44%	62.18%	60.49%	0.29%	0.28%	0.28%	5.08%	5.08%
	0.00%	0.00%	0.00%	0.00%	0.00%	14.93%	14.93%	14.93%	0.00%	0.00%
	57.92%	37.70%	36.56%	37.82%	39.51%	84.78%	84.79%	84.79%	94.93%	94.93%
No. of Shareholders	547	439	306	358	416	3,739	3,375	3,029	15,336	16,574

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

New Light Industries Ltd

New Light Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports