Franklin Industries Ltd
₹ 5.11
4.93%
25 Apr
- close price
About
Incorporated in 1983, Franklin Industries Ltd does Wholesale trading of Agriculture Commodities and Jewelry[1]
Key Points
- Market Cap ₹ 18.5 Cr.
- Current Price ₹ 5.11
- High / Low ₹ 8.09 / 1.18
- Stock P/E 2.63
- Book Value ₹ 1.51
- Dividend Yield 0.00 %
- ROCE 70.7 %
- ROE 52.6 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 42.3 days to 67.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.00 | 0.00 | 0.50 | 1.44 | 1.46 | 20.77 | 17.39 | 13.14 | 15.02 | 17.01 | 20.52 | 40.72 | |
| 0.02 | 0.02 | 0.01 | 0.51 | 1.43 | 1.47 | 20.63 | 17.24 | 13.14 | 15.09 | 17.04 | 17.65 | 32.19 | |
| Operating Profit | 0.00 | -0.02 | -0.01 | -0.01 | 0.01 | -0.01 | 0.14 | 0.15 | 0.00 | -0.07 | -0.03 | 2.87 | 8.53 |
| OPM % | 0.00% | -2.00% | 0.69% | -0.68% | 0.67% | 0.86% | 0.00% | -0.47% | -0.18% | 13.99% | 20.95% | ||
| 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.00 | 0.08 | 0.15 | 0.07 | -2.55 | -2.48 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Profit before tax | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.12 | 0.12 | 0.05 | 0.05 | 0.01 | 0.29 | 6.03 |
| Tax % | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | 25.00% | 40.00% | 20.00% | 0.00% | 24.14% | |||
| 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.13 | 0.09 | 0.04 | 0.04 | 0.01 | 0.21 | 4.46 | |
| EPS in Rs | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.06 | 1.24 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 16% |
| TTM: | 204% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 77% |
| 3 Years: | 274% |
| TTM: | 3086% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 61% |
| 1 Year: | 273% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 18% |
| Last Year: | 53% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 0.24 | 0.24 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 |
| Reserves | -0.09 | -0.09 | -0.08 | -0.07 | -0.06 | -0.05 | 0.08 | 0.17 | 0.21 | 0.25 | 0.26 | 0.48 | 1.83 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.01 | 0.68 | 1.28 | 3.49 | 2.47 | 7.45 | 5.66 | 6.82 | |
| Total Liabilities | 0.15 | 0.15 | 0.16 | 3.56 | 3.65 | 3.58 | 4.38 | 5.07 | 7.32 | 6.34 | 11.33 | 9.81 | 12.32 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.49 | 0.46 | 0.44 | 0.41 | 0.38 | 0.38 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.12 | 0.12 | 0.12 | 0.59 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.03 | 0.03 | 0.04 | 3.44 | 3.06 | 3.11 | 3.87 | 4.58 | 6.86 | 5.90 | 10.92 | 9.43 | 11.94 | |
| Total Assets | 0.15 | 0.15 | 0.16 | 3.56 | 3.65 | 3.58 | 4.38 | 5.07 | 7.32 | 6.34 | 11.33 | 9.81 | 12.32 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -3.33 | 0.42 | -0.07 | 0.03 | 0.10 | -1.18 | 1.44 | -0.70 | -1.62 | |||
| 0.00 | 0.00 | -0.48 | 0.12 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| 0.00 | 3.38 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 | -1.26 | 0.53 | 1.61 | |||
| Net Cash Flow | 0.01 | 0.04 | -0.05 | 0.05 | -0.04 | 0.10 | -0.14 | 0.18 | -0.17 | -0.01 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 146.00 | 27.88 | 35.00 | 26.18 | 20.99 | 25.28 | 83.11 | 119.95 | 78.09 | ||
| Inventory Days | 23.30 | 5.21 | 146.65 | 8.17 | 24.53 | 52.30 | 0.00 | 0.00 | 0.00 | |||
| Days Payable | 0.00 | 20.86 | 0.00 | 11.90 | 26.45 | 96.73 | ||||||
| Cash Conversion Cycle | 0.00 | 169.30 | 12.24 | 181.65 | 22.45 | 19.07 | -19.15 | 83.11 | 119.95 | 78.09 | ||
| Working Capital Days | 0.00 | 153.30 | 10.14 | 145.00 | 22.14 | 27.08 | 70.83 | 28.68 | 31.11 | 67.06 | ||
| ROCE % | 0.00% | 0.00% | 6.45% | 0.54% | 0.56% | 0.56% | 3.03% | 3.20% | 1.31% | 1.30% | 0.26% | 70.73% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
19 Apr - Change in Director of Company-Appointment and Resignation of Non Executive Director of Company
- Board Meeting Outcome for Intimation Cum Outcome Of Board Meeting Held Today 19 Apr
- Compliance-57 (5) : intimation after the end of quarter 18 Apr
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
18 Apr - Non Applicability of Regulation 24A of the SEBI (LODR) Regulations,2015
- Certificate Under Reg 40(10) By PCS 16 Apr
Business Overview:[1]
a) Company is in the business of manufacturing, buying and selling gold, silver, bullion, jewelry, diamond and other precious and articles
b) Company is also in the business
of manufacturers, importers and exporters,
whole sale and retail dealers of men’s, women’s and children clothing and wearing apparel viz. shirts, bush shirts, pyjama suits, vests, underwears, suits, foundation garments for ladies dresses, brassieres, maternity belts, knee caps, coats, panties, nighties and all type of textile and textile products
c) Company also deals in shares, stocks, debenture stocks, bonds, negotiable instruments, mutual fund, derivatives, securities of any company, Government, Public Body or authority, Municipal and Local Bodies