Franklin Industries Ltd

AI
Franklin Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Franklin Industries Ltd

₹ 0.28 0.00%
22 Oct - close price
franklinindustries.in BSE: 540190
About

Incorporated in 1983, Franklin Industries Ltd deals in the trading and distributing agricultural products[1]

Key Points

Business Overview:[1]
FIL provides contract farming services. In contract farming, the co. rents agricultural land and grows cucumber, onion, and castor to meet market demand. This gives them full control over production and helps it get crops at better
prices than the market. Part of the harvest
is shared with farmers working under the
contract

Website BSE
  • Market Cap ₹ 21.6 Cr.
  • Current Price ₹ 0.28
  • High / Low ₹ 0.90 / 0.28
  • Stock P/E
  • Book Value ₹ 1.22
  • Dividend Yield 0.00 %
  • ROCE -23.3 %
  • ROE -23.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.23 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Company has a low return on equity of 2.32% over last 3 years.
  • Company has high debtors of 200 days.
  • Working capital days have increased from 536 days to 1,364 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
7.27 8.53 16.73 18.06 26.63 27.11 30.14 91.37 11.77 6.60 0.52 6.37 6.11
6.52 7.52 12.05 13.52 20.66 22.87 25.68 94.88 8.85 6.65 10.99 17.39 6.01
Operating Profit 0.75 1.01 4.68 4.54 5.97 4.24 4.46 -3.51 2.92 -0.05 -10.47 -11.02 0.10
OPM % 10.32% 11.84% 27.97% 25.14% 22.42% 15.64% 14.80% -3.84% 24.81% -0.76% -2,013.46% -173.00% 1.64%
0.07 0.00 0.00 0.29 0.00 0.00 0.00 0.04 0.00 0.06 0.00 0.02 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -0.08 0.00 0.00 0.07
Depreciation 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.81 1.01 4.67 4.82 5.96 4.23 4.45 -3.48 2.83 0.08 -10.48 -11.01 0.04
Tax % 25.93% 25.74% 25.91% -17.22% 5.20% 5.67% 26.07% 0.00% 26.15% 25.00% -26.05% 0.45% 25.00%
0.60 0.75 3.45 5.66 5.65 3.99 3.29 -3.47 2.09 0.06 -7.76 -11.06 0.03
EPS in Rs 0.01 0.01 0.04 0.07 0.07 0.05 0.04 -0.04 0.03 0.00 -0.10 -0.14 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 1 1 21 17 13 15 17 21 51 175 25 20
1 1 1 21 17 13 15 17 18 40 164 44 41
Operating Profit -0 0 -0 0 0 0 -0 -0 3 11 11 -19 -21
OPM % -2.0% 0.7% -0.7% 0.7% 0.9% 0.0% -0.5% -0.2% 14% 22% 6% -73% -109%
0 0 0 0 0 0 0 0 -3 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 -0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 0 11 11 -19 -21
Tax % 0% 0% 50% 0% 25% 40% 20% 0% 24% 8% 0% 0%
0 0 0 0 0 0 0 0 0 10 11 -19 -19
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 -0.24 -0.24
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 33%
5 Years: 11%
3 Years: 7%
TTM: -88%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -417%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: -30%
1 Year: -67%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 2%
Last Year: -24%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 29 77
Reserves -0 -0 -0 0 0 0 0 0 0 11 36 17
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 1 1 3 2 7 6 11 8 13
Total Liabilities 4 4 4 4 5 7 6 11 10 25 72 107
0 0 0 1 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 1 0 0 0 0 0 0 0 0 0 0
3 3 3 4 5 7 6 11 9 25 72 107
Total Assets 4 4 4 4 5 7 6 11 10 25 72 107

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3 0 -0 0 0 -1 1 -1 -2 -1 -39 -48
0 -0 0 -0 0 0 0 0 0 0 39 48
3 0 0 0 0 1 -1 1 2 1 0 0
Net Cash Flow 0 -0 0 -0 0 -0 0 -0 -0 0 0 -0
Free Cash Flow -3 0 -0 -1 0 -1 1 -1 -2 -1 -13 -0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 33,300% 4,200% 600% 21% 87% -2,071% 2,333% -54% -5% -347% 260%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 146 28 35 26 21 25 83 120 78 128 131 200
Inventory Days 23 5 147 8 25 52 0 0 0 40 9 883
Days Payable 0 21 0 12 26 97 88 14 156
Cash Conversion Cycle 169 12 182 22 19 -19 83 120 78 79 126 927
Working Capital Days 153 10 145 22 27 71 29 31 66 109 135 1,364
ROCE % 1% 1% 1% 3% 3% 1% 1% 0% 71% 120% 28% -23%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
% of Total Revenue from Agriculture Commodities Trading
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Equity Shareholders
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
0.00% 0.02% 0.00% 0.00% 0.08% 0.08% 0.08% 0.03% 0.03% 0.03% 0.03% 0.03%
99.99% 99.98% 100.00% 100.00% 99.92% 99.92% 99.92% 99.97% 99.97% 99.98% 99.98% 99.98%
No. of Shareholders 4,23915,39019,55547,6451,20,8021,40,5201,44,4141,68,1291,71,5221,69,8691,69,8691,69,869

Documents

Announcements

Annual reports