Franklin Industries Ltd
Incorporated in 1983, Franklin Industries Ltd does Wholesale trading of Agriculture Commodities and Jewelry[1]
- Market Cap ₹ 116 Cr.
- Current Price ₹ 1.50
- High / Low ₹ 2.30 / 1.18
- Stock P/E 10.4
- Book Value ₹ 0.84
- Dividend Yield 0.00 %
- ROCE 28.1 %
- ROE 28.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 208% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 1 | 21 | 17 | 13 | 15 | 17 | 21 | 51 | 175 | |
| 0 | 1 | 1 | 1 | 21 | 17 | 13 | 15 | 17 | 18 | 40 | 164 | |
| Operating Profit | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 3 | 11 | 11 |
| OPM % | -2% | 1% | -1% | 1% | 1% | 0% | -0% | -0% | 14% | 22% | 6% | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
| Tax % | 0% | 0% | 0% | 50% | 0% | 25% | 40% | 20% | 0% | 24% | 8% | 0% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 80% |
| 5 Years: | 68% |
| 3 Years: | 118% |
| TTM: | 246% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 102% |
| 5 Years: | 208% |
| 3 Years: | 937% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 73% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 39% |
| 3 Years: | 45% |
| Last Year: | 28% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 29 |
| Reserves | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 36 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 7 | 6 | 11 | 8 | |
| Total Liabilities | 0 | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 11 | 10 | 25 | 72 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 3 | 3 | 3 | 4 | 5 | 7 | 6 | 11 | 9 | 25 | 72 | |
| Total Assets | 0 | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 11 | 10 | 25 | 72 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -3 | 0 | -0 | 0 | 0 | -1 | 1 | -1 | -2 | -1 | -39 | |
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | |
| 0 | 3 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 2 | 0 | 0 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 146 | 28 | 35 | 26 | 21 | 25 | 83 | 120 | 78 | 130 | 131 | |
| Inventory Days | 23 | 5 | 147 | 8 | 25 | 52 | 0 | 0 | 0 | 40 | 9 | |
| Days Payable | 0 | 21 | 0 | 12 | 26 | 97 | 88 | 14 | ||||
| Cash Conversion Cycle | 169 | 12 | 182 | 22 | 19 | -19 | 83 | 120 | 78 | 81 | 126 | |
| Working Capital Days | 153 | 10 | 145 | 22 | 27 | 71 | 29 | 31 | 67 | 104 | 135 | |
| ROCE % | 6% | 1% | 1% | 1% | 3% | 3% | 1% | 1% | 0% | 71% | 120% | 28% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Jun - Newspaper Advertisement of Extract of Notice of opening of Right Issue
-
Announcement under Regulation 30 (LODR)-Meeting Updates
4 Jun - Franklin Industries approved Rs. 4820 lakh rights issue: 5 shares per 3 held at Rs.1 each.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Publication of the financial Result for the period ended on 31.03.2025
- Fixed The Record Date On Wednesday 4Th June, 2025 For The Purpose Of Determining The Eligible Shareholder To Apply For The Right Issue. 29 May
-
Board Meeting Outcome for Outcome Of Board Meeting
29 May - Rights issue of 48.2 billion shares at Rs.1 each to raise Rs.49.5 crore, record date 4 June 2025.
Business Overview:[1]
a) Company is in the business of manufacturing, buying and selling gold, silver, bullion, jewelry, diamond and other precious and articles
b) Company is also in the business
of manufacturers, importers and exporters,
whole sale and retail dealers of men’s, women’s and children clothing and wearing apparel viz. shirts, bush shirts, pyjama suits, vests, underwears, suits, foundation garments for ladies dresses, brassieres, maternity belts, knee caps, coats, panties, nighties and all type of textile and textile products
c) Company also deals in shares, stocks, debenture stocks, bonds, negotiable instruments, mutual fund, derivatives, securities of any company, Government, Public Body or authority, Municipal and Local Bodies