Franklin Industries Ltd

Franklin Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Franklin Industries Ltd

₹ 0.38 0.00%
13 Mar 10:38 a.m.
franklinindustries.in BSE: 540190
About

Incorporated in 1983, Franklin Industries Ltd deals in the trading and distributing agricultural products[1]

Key Points

Business Overview:[1]
FIL provides contract farming services. In contract farming, the co. rents agricultural land and grows cucumber, onion, and castor to meet market demand. This gives them full control over production and helps it get crops at better
prices than the market. Part of the harvest
is shared with farmers working under the
contract

Website BSE
  • Market Cap ₹ 29.3 Cr.
  • Current Price ₹ 0.38
  • High / Low ₹ 1.97 / 0.36
  • Stock P/E
  • Book Value ₹ 1.49
  • Dividend Yield 0.00 %
  • ROCE 28.1 %
  • ROE 28.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.26 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 44.9%
  • Company's median sales growth is 17.5% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
8.10 8.19 7.27 8.53 16.73 18.06 26.63 27.11 30.14 91.37 11.77 6.60 0.52
7.67 6.10 6.52 7.52 12.05 13.52 20.66 22.87 25.68 94.88 8.85 6.65 10.99
Operating Profit 0.43 2.09 0.75 1.01 4.68 4.54 5.97 4.24 4.46 -3.51 2.92 -0.05 -10.47
OPM % 5.31% 25.52% 10.32% 11.84% 27.97% 25.14% 22.42% 15.64% 14.80% -3.84% 24.81% -0.76% -2,013.46%
0.00 -2.55 0.07 0.00 0.00 0.29 0.00 0.00 0.00 0.04 0.00 0.06 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -0.08 0.00
Depreciation 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.43 -0.46 0.81 1.01 4.67 4.82 5.96 4.23 4.45 -3.48 2.83 0.08 -10.48
Tax % 25.58% -28.26% 25.93% 25.74% 25.91% -17.22% 5.20% 5.67% 26.07% 0.00% 26.15% 25.00% -26.05%
0.32 -0.34 0.60 0.75 3.45 5.66 5.65 3.99 3.29 -3.47 2.09 0.06 -7.76
EPS in Rs 0.00 -0.00 0.01 0.01 0.04 0.07 0.07 0.05 0.04 -0.04 0.03 0.00 -0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 1 1 21 17 13 15 17 21 51 175 110
0 1 1 1 21 17 13 15 17 18 40 164 121
Operating Profit -0 -0 0 -0 0 0 0 -0 -0 3 11 11 -11
OPM % -2% 1% -1% 1% 1% 0% -0% -0% 14% 22% 6% -10%
0 0 0 0 0 0 0 0 0 -3 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 0 0 11 11 -11
Tax % 0% 0% 0% 50% 0% 25% 40% 20% 0% 24% 8% 0%
0 0 0 0 0 0 0 0 0 0 10 11 -9
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 -0.11
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 80%
5 Years: 68%
3 Years: 118%
TTM: 8%
Compounded Profit Growth
10 Years: 102%
5 Years: 208%
3 Years: 937%
TTM: -149%
Stock Price CAGR
10 Years: %
5 Years: 5%
3 Years: 26%
1 Year: -75%
Return on Equity
10 Years: 30%
5 Years: 39%
3 Years: 45%
Last Year: 28%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.24 4 4 4 4 4 4 4 4 4 4 29 77
Reserves -0 -0 -0 -0 0 0 0 0 0 0 11 36 38
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 1 1 3 2 7 6 11 8 8
Total Liabilities 0 4 4 4 4 5 7 6 11 10 25 72 124
0 0 0 0 1 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 1 0 0 0 0 0 0 0 0 0 0
0 3 3 3 4 5 7 6 11 9 25 72 123
Total Assets 0 4 4 4 4 5 7 6 11 10 25 72 124

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -3 0 -0 0 0 -1 1 -1 -2 -1 -39
0 0 -0 0 -0 0 0 0 0 0 0 39
0 3 0 0 0 0 1 -1 1 2 1 0
Net Cash Flow 0 0 -0 0 -0 0 -0 0 -0 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 146 28 35 26 21 25 83 120 78 128 131
Inventory Days 23 5 147 8 25 52 0 0 0 40 9
Days Payable 0 21 0 12 26 97 88 14
Cash Conversion Cycle 169 12 182 22 19 -19 83 120 78 79 126
Working Capital Days 153 10 145 22 27 71 29 31 66 109 135
ROCE % 6% 1% 1% 1% 3% 3% 1% 1% 0% 71% 120% 28%

Insights

In beta
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Employee Benefit Expenses
INR

Log in to view insights

Please log in to see hidden values.

Login
Value of Agriculture Machinery (Net Block)
INR Lakhs
Revenue Contribution - Agriculture Commodities
%
Revenue Contribution - Jewellery
%
Total Number of Shareholders
Number
Contract Farming Land Acquisition (Bigha)
Bighas

Shareholding Pattern

Numbers in percentages

16 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.08% 0.08% 0.08% 0.03% 0.03%
100.01% 100.00% 100.00% 99.99% 99.98% 100.00% 100.00% 99.92% 99.92% 99.92% 99.97% 99.97%
No. of Shareholders 8611,0151,3654,23915,39019,55547,6451,20,8021,40,5201,44,4141,68,1291,71,522

Documents

Announcements

Annual reports