DRA Consultants Ltd
₹ 25.9
-2.00%
21 Jul
- close price
About
Incorporated in 1990, DRA Consultants Ltd is in the business of engineering consultancy in India[1]
Key Points
- Market Cap ₹ 28.4 Cr.
- Current Price ₹ 25.9
- High / Low ₹ 62.6 / 21.8
- Stock P/E 10.6
- Book Value ₹ 29.9
- Dividend Yield 0.00 %
- ROCE 12.3 %
- ROE 8.55 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.87 times its book value
- Debtor days have improved from 185 to 142 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.25% over past five years.
- Company has a low return on equity of 7.70% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9.94 | 9.94 | 15.90 | 16.54 | 17.13 | 22.32 | 20.17 | 14.96 | 15.04 | 14.98 | 19.07 | 21.46 | |
| 7.67 | 7.57 | 12.12 | 12.97 | 12.87 | 18.03 | 17.65 | 12.65 | 12.42 | 12.41 | 15.68 | 17.52 | |
| Operating Profit | 2.27 | 2.37 | 3.78 | 3.57 | 4.26 | 4.29 | 2.52 | 2.31 | 2.62 | 2.57 | 3.39 | 3.94 |
| OPM % | 22.84% | 23.84% | 23.77% | 21.58% | 24.87% | 19.22% | 12.49% | 15.44% | 17.42% | 17.16% | 17.78% | 18.36% |
| 0.01 | 0.08 | 0.20 | 0.45 | 0.31 | 0.42 | 0.26 | 0.65 | 0.47 | 0.58 | 0.60 | 0.84 | |
| Interest | 0.04 | 0.18 | 0.34 | 0.17 | 0.19 | 0.18 | 0.09 | 0.16 | 0.12 | 0.13 | 0.19 | 0.27 |
| Depreciation | 0.23 | 0.50 | 0.33 | 0.30 | 0.48 | 0.62 | 0.53 | 0.46 | 0.69 | 0.64 | 0.71 | 0.90 |
| Profit before tax | 2.01 | 1.77 | 3.31 | 3.55 | 3.90 | 3.91 | 2.16 | 2.34 | 2.28 | 2.38 | 3.09 | 3.61 |
| Tax % | 32.84% | 32.77% | 34.44% | 35.49% | 26.15% | -26.85% | 23.15% | 30.77% | 27.19% | 26.89% | 22.98% | 25.48% |
| 1.35 | 1.19 | 2.16 | 2.29 | 2.88 | 4.96 | 1.65 | 1.61 | 1.65 | 1.74 | 2.38 | 2.69 | |
| EPS in Rs | 13,500.00 | 11,900.00 | 21,600.00 | 2.09 | 2.63 | 4.52 | 1.50 | 1.47 | 1.50 | 1.59 | 2.17 | 2.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 1% |
| 3 Years: | 13% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 7% |
| 3 Years: | 20% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 4% |
| 1 Year: | -46% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 |
| Reserves | 6.44 | 7.57 | 10.10 | 4.39 | 7.26 | 10.13 | 11.78 | 13.39 | 15.04 | 16.78 | 19.16 | 21.85 |
| 0.19 | 0.13 | 0.00 | 0.15 | 0.52 | 0.12 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 3.80 | 3.28 | 6.74 | 6.27 | 3.55 | 6.52 | 5.80 | 6.66 | 6.44 | 3.63 | 3.82 | 2.87 | |
| Total Liabilities | 10.44 | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.69 |
| 0.82 | 0.73 | 1.19 | 0.99 | 1.39 | 1.20 | 0.94 | 7.49 | 7.24 | 6.71 | 7.26 | 6.99 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.37 | 0.86 | 4.70 | 4.12 | 5.39 | 7.64 | 11.88 | 8.14 | 8.86 | 10.03 | 10.37 | 10.23 |
| 9.25 | 9.40 | 10.96 | 16.67 | 15.52 | 18.90 | 15.74 | 15.39 | 16.35 | 14.64 | 16.32 | 18.47 | |
| Total Assets | 10.44 | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.69 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.06 | 1.85 | 3.29 | -1.63 | 2.14 | 5.11 | 2.78 | 4.87 | -0.64 | 2.13 | 1.83 | 1.78 | |
| -0.37 | -0.88 | -4.30 | -0.68 | -2.15 | -2.68 | -4.51 | -3.58 | -0.57 | -1.11 | -0.82 | 0.18 | |
| -0.32 | -0.21 | 0.00 | 2.13 | 0.22 | -0.10 | -0.11 | -0.17 | -0.12 | -0.13 | -0.19 | -0.27 | |
| Net Cash Flow | 0.37 | 0.75 | -1.01 | -0.18 | 0.22 | 2.32 | -1.84 | 1.12 | -1.32 | 0.89 | 0.82 | 1.69 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 257.41 | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 141.68 |
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 257.41 | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 141.68 |
| Working Capital Days | 173.32 | 20.56 | 77.82 | 197.06 | 216.49 | 143.25 | 144.95 | 136.14 | 199.73 | 197.85 | 172.26 | 175.87 |
| ROCE % | 33.61% | 27.18% | 40.85% | 29.04% | 23.88% | 20.47% | 11.60% | 10.31% | 8.93% | 9.08% | 11.16% | 12.33% |
Documents
Announcements
-
Board Meeting Intimation for Meeting To Be Held On Thursday, 24Th Day Of July, 2025
17 Jul - Board meeting on July 24 to renew bank guarantees and credit limits with ICICI Bank.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulation, 2018 for the quarter ended 30th June, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, July 03, 2025
3 Jul - Board reviewed quarterly performance and business operations on July 3, 2025.
-
Board Meeting Intimation for Intimation Of The Board Meeting To Be Held On Thursday, 03Rd Day Of July, 2025
23 Jun - Board meeting scheduled on 3 July 2025 to review Q1 business operations.
-
Integrated Filing (Financial)
24 May - Audited financial results for year ended March 31, 2025 approved with unmodified audit opinion.
Business Overview:[1][2]
Company has expertise in the preparation
of Master Plans, Feasibility Reports,
Investment planning, Procurements,
Bid preparation, Bid process management, execution planning, Quality assurance plan,
cost control, Project schedules, Commissioning, Trial Runs, Performance monitoring, etc. It is actively involved in projects to serve the purpose of water, energy conservation, and cost reduction by devising solutions for improvement in the present utilities.