Tiaan Consumer Ltd

Tiaan Consumer Ltd

₹ 2.85 0.00%
18 Apr - close price
About

Incorporated in 1992, Tiaan Consumer Ltd deals in Ayurvedic based beauty products[1]

Key Points

Business Overview:[1]
Company is in the business of manufacturing and selling Ayurveda based products soaps, shampoos, body lotions, gels, viz. face washes and face creams. These are prepared from natural ingredients, like extracts from medicinal plants such as Neem, Tulsi, Turmeric, etc.

  • Market Cap 2.93 Cr.
  • Current Price 2.85
  • High / Low 4.49 / 2.43
  • Stock P/E
  • Book Value -1.58
  • Dividend Yield 0.00 %
  • ROCE -23.5 %
  • ROE -25.8 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.02%
  • Company has a low return on equity of -5.86% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.59%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
2.00 0.26 0.51 -0.00 0.05 0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.01
1.54 0.17 0.21 0.02 0.08 0.01 0.12 0.35 0.01 0.06 1.49 0.56 8.18
Operating Profit 0.46 0.09 0.30 -0.02 -0.03 -0.00 -0.12 -0.35 -0.01 -0.06 -1.49 -0.56 -8.17
OPM % 23.00% 34.62% 58.82% -60.00% -0.00% -81,700.00%
0.02 0.06 0.07 0.03 -0.00 0.02 0.01 -0.00 -0.00 -0.00 -0.00 -0.75 -0.00
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.04 -0.00 0.15
Depreciation 0.05 0.05 0.05 -0.00 -0.00 -0.00 0.21 0.20 0.20 0.05 -0.00 -0.00 -0.00
Profit before tax 0.43 0.10 0.32 0.01 -0.03 0.02 -0.32 -0.55 -0.21 -0.11 -1.53 -1.31 -8.32
Tax % 23.26% 20.00% 25.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
0.33 0.07 0.23 -0.00 -0.03 0.02 -0.32 -0.55 -0.20 -0.10 -1.53 -1.31 -8.32
EPS in Rs 0.32 0.07 0.22 -0.00 -0.03 0.02 -0.31 -0.54 -0.19 -0.10 -1.49 -1.28 -8.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 0 0 0 0 0 10 49 19 4 0 -0 0
0 0 0 0 0 0 10 46 18 3 0 2 10
Operating Profit -0 0 -0 0 0 -0 0 3 1 1 -0 -2 -10
OPM % -0% 93% -38% 93% 21% -48% 4% 5% 7% 33% -667% -102,800%
-0 -0 -0 -0 0 0 0 0 0 0 0 -0 -1
Interest -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Depreciation -0 -0 -0 -0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 -0 0 -0 0 0 2 1 1 -0 -2 -11
Tax % -0% -0% 25% 25% 29% 25% 26% 24% -0% -0%
-0 0 -0 0 -0 0 0 2 1 1 -0 -2 -11
EPS in Rs -0.00 0.02 -0.10 0.34 -0.00 0.05 0.49 1.70 0.82 0.91 -0.31 -2.32 -10.97
Dividend Payout % -0% -0% -0% -0% -0% -0% 4% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -901%
Stock Price CAGR
10 Years: %
5 Years: -45%
3 Years: -52%
1 Year: -10%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: -6%
Last Year: -26%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 3 3 3 5 5 6 10 10 10
Reserves -0 -0 -0 -0 -0 -0 0 4 5 4 0 -2 -12
-0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 1 5
0 0 0 0 0 0 1 10 7 0 0 0 2
Total Liabilities 3 3 3 3 3 3 5 19 17 11 11 10 6
-0 -0 -0 -0 1 1 1 1 1 1 0 -0 -0
CWIP -0 -0 -0 -0 -0 -0 -0 2 -0 1 1 1 -0
Investments 0 0 0 0 2 1 1 1 1 -0 -0 -0 -0
3 3 3 3 0 1 3 16 15 10 9 9 6
Total Assets 3 3 3 3 3 3 5 19 17 11 11 10 6

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 -0 -0 0 2 0 -0 -1 -1 0 -0 -1
0 0 0 0 -2 -0 0 -2 1 -0 -0 -0
-0 -0 -0 -0 -0 -0 -0 4 -0 -0 -0 1
Net Cash Flow 0 -0 0 0 -0 -0 0 0 -0 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days -0 -0 -0 -0 -0 365 79 93 189 386 45,625
Inventory Days -0 -0 17 70 542 12,532 757
Days Payable 77 124 -0 -0 -0
Cash Conversion Cycle -0 -0 -0 -0 -0 365 79 34 134 928 58,157
Working Capital Days -43 521 -23 85 170 527 41 34 118 642 82,247
ROCE % -0% 5% -2% 10% -0% 1% 13% 38% 12% 12% -3% -23%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
8.61% 8.61% 8.61% 8.61% 0.00% 0.00% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
91.39% 91.39% 91.39% 91.39% 100.00% 100.00% 99.98% 99.98% 99.97% 99.98% 99.98% 99.99%
No. of Shareholders 1,8881,7172,0027,9377,9377,9377,8717,6347,5137,4607,4607,292

Documents