Tiaan Ayurvedic & Herbs Ltd

Tiaan Ayurvedic & Herbs distributes ayurvedic and herbs products in India. It offers personal care products, such as ayurvedic soaps, creams, scrubs, facial care products, and shampoos; and health and nutrition products.

  • Market Cap: 14.02 Cr.
  • Current Price: 27.15
  • 52 weeks High / Low 125.90 / 19.20
  • Book Value: 18.81
  • Stock P/E: 15.76
  • Dividend Yield: 0.00 %
  • ROCE: 44.42 %
  • ROE: 33.37 %
  • Sales Growth (3Yrs): 384 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Pros:
Company is virtually debt free.
Debtor days have improved from 179.31 to 93.45 days.
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 8.61%
Promoter holding has decreased by -17.43% over last 3 years.

Peer Comparison Sector: Trading // Industry: Trading

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
0.29 1.64 2.27 2.92 3.33 4.37 7.64 11.46 25.37 4.88 8.04 3.12
0.26 1.59 2.17 2.80 3.19 4.05 7.05 10.60 24.64 4.43 7.32 3.64
Operating Profit 0.03 0.05 0.10 0.12 0.14 0.32 0.59 0.86 0.73 0.45 0.72 -0.52
OPM % 10.34% 3.05% 4.41% 4.11% 4.20% 7.32% 7.72% 7.50% 2.88% 9.22% 8.96% -16.67%
Other Income 0.01 0.02 0.02 0.02 0.02 0.00 0.03 0.02 0.00 0.00 0.00 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.02 0.02 0.02 0.01 0.02 0.14 0.06 0.08 0.05 0.05
Profit before tax 0.02 0.07 0.10 0.12 0.14 0.31 0.60 0.74 0.67 0.37 0.67 -0.50
Tax % 50.00% 28.57% 30.00% 33.33% 28.57% 25.81% 26.67% 21.62% 25.37% 24.32% 25.37% 26.00%
Net Profit 0.00 0.05 0.07 0.09 0.10 0.23 0.45 0.58 0.50 0.28 0.49 -0.38
EPS in Rs 0.66 0.15 0.23 0.28 0.19 0.74 0.87 1.12 0.97 0.54 0.96 -0.73
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
0.30 0.43 0.27 10.15 48.86 41.41
0.02 0.34 0.40 9.72 46.34 40.03
Operating Profit 0.28 0.09 -0.13 0.43 2.52 1.38
OPM % 93.33% 20.93% -48.15% 4.24% 5.16% 3.33%
Other Income 0.00 0.03 0.26 0.06 0.03 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.12 0.09 0.07 0.22 0.24
Profit before tax 0.28 0.00 0.04 0.42 2.33 1.21
Tax % 25.00% 25.00% 28.57% 24.89%
Net Profit 0.21 0.00 0.03 0.30 1.75 0.89
EPS in Rs 0.66 0.01 0.09 0.98 3.38 1.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:384.35%
TTM:54.51%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-34.56%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-5.33%
1 Year:-68.50%
Return on Equity
10 Years:%
5 Years:%
3 Years:18.15%
Last Year:33.37%

Balance Sheet Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
3.10 3.10 3.10 3.10 5.17 5.17
Reserves -0.10 -0.09 -0.06 0.24 1.98 4.55
Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.06 0.27 1.48 10.26 10.80
Total Liabilities 3.07 3.07 3.31 4.82 17.41 20.52
0.00 0.93 0.84 0.77 1.10 0.97
CWIP 0.00 0.00 0.00 0.00 0.00 1.79
Investments 0.10 1.80 1.35 0.75 0.75 0.75
2.97 0.34 1.12 3.30 15.56 17.01
Total Assets 3.07 3.07 3.31 4.82 17.41 20.52

Cash Flows Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.03 1.78 0.29 -0.44 -1.44
0.31 -2.17 -0.37 0.46 -0.62
0.00 0.00 0.00 0.00 2.06
Net Cash Flow 0.34 -0.39 -0.08 0.01 0.01

Ratios Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 0.00% 1.32% 13.17% 44.42%
Debtor Days 0.00 0.00 365.00 79.47 93.45
Inventory Turnover 7.17 4.50 45.45