Tiaan Consumer Ltd
₹ 2.85
-5.00%
25 Apr
4:01 p.m.
About
Incorporated in 1992, Tiaan Consumer Ltd deals in Ayurvedic based beauty products[1]
Key Points
- Market Cap ₹ 2.93 Cr.
- Current Price ₹ 2.85
- High / Low ₹ 4.49 / 2.43
- Stock P/E
- Book Value ₹ -1.58
- Dividend Yield 0.00 %
- ROCE -23.5 %
- ROE -25.8 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 0.02%
- Company has a low return on equity of -5.86% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.59%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 10 | 49 | 19 | 4 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 10 | 46 | 18 | 3 | 0 | 2 | 10 | |
| Operating Profit | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 3 | 1 | 1 | -0 | -2 | -10 |
| OPM % | 0% | 93% | -38% | 93% | 21% | -48% | 4% | 5% | 7% | 33% | -667% | -102,800% | |
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | -0 | -2 | -11 |
| Tax % | 0% | 0% | 25% | 25% | 29% | 25% | 26% | 24% | 0% | 0% | |||
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | -0 | -2 | -11 | |
| EPS in Rs | 0.00 | 0.02 | -0.10 | 0.34 | 0.00 | 0.05 | 0.49 | 1.70 | 0.82 | 0.91 | -0.31 | -2.32 | -10.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 4% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -901% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -45% |
| 3 Years: | -51% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 2% |
| 3 Years: | -6% |
| Last Year: | -26% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 6 | 10 | 10 | 10 |
| Reserves | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 4 | 5 | 4 | 0 | -2 | -12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 7 | 0 | 0 | 0 | 2 | |
| Total Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 19 | 17 | 11 | 11 | 10 | 6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 3 | 3 | 3 | 3 | 0 | 1 | 3 | 16 | 15 | 10 | 9 | 9 | 6 | |
| Total Assets | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 19 | 17 | 11 | 11 | 10 | 6 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | -0 | 0 | 2 | 0 | -0 | -1 | -1 | 0 | -0 | -1 | |
| 0 | 0 | 0 | 0 | -2 | -0 | 0 | -2 | 1 | -0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | |
| Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 365 | 79 | 93 | 189 | 386 | 45,625 | |
| Inventory Days | 0 | 0 | 17 | 70 | 542 | 12,532 | 757 | |||||
| Days Payable | 77 | 124 | 0 | 0 | 0 | |||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 365 | 79 | 34 | 134 | 928 | 58,157 | |
| Working Capital Days | -43 | 521 | -23 | 85 | 170 | 527 | 41 | 34 | 118 | 642 | 82,247 | |
| ROCE % | 0% | 5% | -2% | 10% | 0% | 1% | 13% | 38% | 12% | 12% | -3% | -23% |
Documents
Announcements
- Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 5 Apr
- Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 29 Mar
- Clarification Regarding Delay In Compliances Under SEBI LODR Regulations 26 Feb
-
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
24 Nov 2023 - Minutes of the First Meeting of the Committee of Creditors held on November 10, 2023
-
Corporate Insolvency Resolution Process (CIRP)-List of Creditors
24 Nov 2023 - List of creditors of the Corporate Debtor based on the claims received by the Resolution Professional.
Business Overview:[1]
Company is in the business of manufacturing and selling Ayurveda based products soaps, shampoos, body lotions, gels, viz. face washes and face creams. These are prepared from natural ingredients, like extracts from medicinal plants such as Neem, Tulsi, Turmeric, etc.