Tiaan Consumer Ltd
₹ 6.28
4.67%
09 Feb
12:17 p.m.
About
Incorporated in 1992, Tiaan
Consumer Ltd is classified
as a Core Investment
Company[1]
Key Points
- Market Cap ₹ 6.45 Cr.
- Current Price ₹ 6.28
- High / Low ₹ 9.24 / 4.37
- Stock P/E
- Book Value ₹ 6.75
- Dividend Yield 0.00 %
- ROCE -0.01 %
- ROE -2.44 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.89 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 0.02%
- Company has a low return on equity of -12.1% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 4,097 days.
- Working capital days have increased from 8,77,541 days to 17,48,374 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.16 | 0.30 | 0.43 | 0.27 | 10.15 | 48.86 | 19.14 | 3.92 | 0.03 | 0.00 | 0.29 | 0.31 | 0.18 | |
| 0.22 | 0.02 | 0.34 | 0.40 | 9.72 | 46.34 | 17.85 | 2.63 | 0.23 | 1.90 | 0.44 | 0.28 | 0.27 | |
| Operating Profit | -0.06 | 0.28 | 0.09 | -0.13 | 0.43 | 2.52 | 1.29 | 1.29 | -0.20 | -1.90 | -0.15 | 0.03 | -0.09 |
| OPM % | -37.50% | 93.33% | 20.93% | -48.15% | 4.24% | 5.16% | 6.74% | 32.91% | -666.67% | -51.72% | 9.68% | -50.00% | |
| 0.00 | 0.00 | 0.03 | 0.26 | 0.06 | 0.03 | 0.08 | 0.17 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.17 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.12 | 0.09 | 0.07 | 0.22 | 0.24 | 0.22 | 0.21 | 0.44 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.06 | 0.28 | 0.00 | 0.04 | 0.42 | 2.33 | 1.13 | 1.24 | -0.33 | -2.38 | -0.32 | 0.03 | -0.09 |
| Tax % | 0.00% | 25.00% | 25.00% | 28.57% | 24.89% | 25.66% | 24.19% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -0.06 | 0.21 | 0.00 | 0.03 | 0.30 | 1.75 | 0.84 | 0.94 | -0.32 | -2.38 | -0.32 | 0.03 | -0.09 | |
| EPS in Rs | -0.10 | 0.34 | 0.00 | 0.05 | 0.49 | 1.70 | 0.82 | 0.91 | -0.31 | -2.32 | -0.31 | 0.03 | -0.09 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -56% |
| 3 Years: | 118% |
| TTM: | 157% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| TTM: | -400% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -25% |
| 3 Years: | 18% |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -5% |
| 3 Years: | -12% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 5.17 | 5.17 | 6.46 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | -0.30 | -0.10 | -0.09 | -0.06 | 0.24 | 3.78 | 4.61 | 4.26 | 0.13 | -2.25 | -3.32 | -3.29 | -3.34 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 1.48 | 5.19 | 2,500.00 | 2,500.00 | |
| 0.02 | 0.07 | 0.06 | 0.27 | 1.48 | 10.25 | 7.12 | 0.38 | 0.09 | 0.01 | 3.28 | 0.02 | 0.00 | |
| Total Liabilities | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 2,507.00 | 2,506.93 |
| 0.00 | 0.00 | 0.93 | 0.84 | 0.77 | 1.10 | 0.86 | 0.65 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | 0.00 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 0.10 | 1.80 | 1.35 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 6.00 | 1,022.00 | 1,022.00 |
| 2.72 | 2.97 | 0.34 | 1.12 | 3.30 | 15.56 | 15.29 | 9.77 | 9.33 | 8.76 | 9.42 | 1,485.00 | 1,484.93 | |
| Total Assets | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 2,507.00 | 2,506.93 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.04 | 0.03 | 1.78 | 0.29 | -0.44 | -1.44 | -0.63 | 0.46 | -0.03 | -1.31 | 2.67 | -3.23 | |
| 0.16 | 0.31 | -2.17 | -0.37 | 0.46 | -2.41 | 0.63 | -0.45 | 0.00 | 0.00 | -5.71 | -2,492.33 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.86 | 0.00 | 0.00 | 0.00 | 1.44 | 3.71 | 2,494.81 | |
| Net Cash Flow | 0.12 | 0.34 | -0.39 | -0.08 | 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | 0.13 | 0.67 | -0.75 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 365.00 | 79.47 | 93.45 | 188.60 | 386.42 | 45,625.00 | 4,380.00 | 4,097.42 | |
| Inventory Days | 0.00 | 0.00 | 17.29 | 69.98 | 542.08 | 12,531.67 | 756.51 | 4,304.48 | ||||
| Days Payable | 76.81 | 124.40 | 0.00 | 0.00 | 0.00 | 4,115.69 | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 365.00 | 79.47 | 33.93 | 134.18 | 928.50 | 58,156.67 | 4,568.79 | 4,097.42 | |
| Working Capital Days | -22.81 | 85.17 | 169.77 | 527.22 | 41.35 | 33.77 | 117.66 | 635.96 | 81,881.67 | 6,708.45 | 1,748,373.55 | |
| ROCE % | -2.12% | 9.66% | 0.00% | 1.32% | 13.17% | 37.92% | 12.07% | 12.06% | -3.11% | -23.48% | -1.39% | -0.01% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Submission of Extract of Newspaper Publication of Unaudited (Standalone) Financial Results for the quarter ended on 31st December 2025
-
Undertaking For Non- Applicability Of Regulation 32 Of SEBI (LODR) Regulations, 2015 For The Quarter Ended On 31St December, 2025
5 Feb - Certifies Reg.32 non-applicability for quarter ended 31 Dec 2025; no public/right/preferential issues.
-
Submission Of Unaudited Financial Results Of (Tiaan Consumer Limited) For The Quarter & Half
Year Ended On September 30, 2025 Along With Limited Review Report Thereon.
5 Feb - Unaudited standalone results for quarter ended 31 Dec 2025 approved 05 Feb 2026; Limited Review attached.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, 05Th February, 2026 As Per Regulation
30 Of SEBI (LODR) Regulations, 2015.
5 Feb - Approved unaudited Q3 results for quarter ended 31-Dec-2025; CS Apra Sharma resigned effective 20-Jan-2026.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting For Approval Of Un-Audited
(Standalone) Financial Results For The Quarter Ended On 31St December, 2025.
2 Feb - Board meeting on 05-Feb-2026 to approve Q3 (ended 31-Dec-2025) unaudited results; trading window closed.
Business Overview:[1]
TCL is in the business of investment, financing, trading in shares and securities