Tiaan Consumer Ltd
₹ 6.68
1.83%
14 Nov
- close price
About
Incorporated in 1992, Tiaan
Consumer Ltd is classified
as a Core Investment
Company[1]
Key Points
- Market Cap ₹ 6.86 Cr.
- Current Price ₹ 6.68
- High / Low ₹ 9.24 / 4.37
- Stock P/E
- Book Value ₹ 6.75
- Dividend Yield 0.00 %
- ROCE -0.01 %
- ROE -2.44 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.99 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 0.02%
- Company has a low return on equity of -12.1% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 4,097 days.
- Working capital days have increased from 8,77,541 days to 17,48,374 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.16 | 0.30 | 0.43 | 0.27 | 10.15 | 48.86 | 19.14 | 3.92 | 0.03 | 0.00 | 0.29 | 0.31 | 0.20 | |
| 0.22 | 0.02 | 0.34 | 0.40 | 9.72 | 46.34 | 17.85 | 2.63 | 0.23 | 1.90 | 0.44 | 0.28 | 0.42 | |
| Operating Profit | -0.06 | 0.28 | 0.09 | -0.13 | 0.43 | 2.52 | 1.29 | 1.29 | -0.20 | -1.90 | -0.15 | 0.03 | -0.22 |
| OPM % | -37.50% | 93.33% | 20.93% | -48.15% | 4.24% | 5.16% | 6.74% | 32.91% | -666.67% | -51.72% | 9.68% | -110.00% | |
| 0.00 | 0.00 | 0.03 | 0.26 | 0.06 | 0.03 | 0.08 | 0.17 | 0.08 | 0.00 | 0.00 | 0.00 | 0.21 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.17 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.12 | 0.09 | 0.07 | 0.22 | 0.24 | 0.22 | 0.21 | 0.44 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.06 | 0.28 | 0.00 | 0.04 | 0.42 | 2.33 | 1.13 | 1.24 | -0.33 | -2.38 | -0.32 | 0.03 | -0.01 |
| Tax % | 0.00% | 25.00% | 25.00% | 28.57% | 24.89% | 25.66% | 24.19% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -0.06 | 0.21 | 0.00 | 0.03 | 0.30 | 1.75 | 0.84 | 0.94 | -0.32 | -2.38 | -0.32 | 0.03 | -0.01 | |
| EPS in Rs | -0.10 | 0.34 | 0.00 | 0.05 | 0.49 | 1.70 | 0.82 | 0.91 | -0.31 | -2.32 | -0.31 | 0.03 | -0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -56% |
| 3 Years: | 118% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -19% |
| 3 Years: | 13% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -5% |
| 3 Years: | -12% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 5.17 | 5.17 | 6.46 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | -0.30 | -0.10 | -0.09 | -0.06 | 0.24 | 3.78 | 4.61 | 4.26 | 0.13 | -2.25 | -3.32 | -3.29 | -3.34 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 1.48 | 5.19 | 2,500.00 | 2,500.00 | |
| 0.02 | 0.07 | 0.06 | 0.27 | 1.48 | 10.25 | 7.12 | 0.38 | 0.09 | 0.01 | 3.28 | 0.02 | 0.00 | |
| Total Liabilities | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 2,507.00 | 2,506.93 |
| 0.00 | 0.00 | 0.93 | 0.84 | 0.77 | 1.10 | 0.86 | 0.65 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | 0.00 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 0.10 | 1.80 | 1.35 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 6.00 | 1,022.00 | 1,022.00 |
| 2.72 | 2.97 | 0.34 | 1.12 | 3.30 | 15.56 | 15.29 | 9.77 | 9.33 | 8.76 | 9.42 | 1,485.00 | 1,484.93 | |
| Total Assets | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 2,507.00 | 2,506.93 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.04 | 0.03 | 1.78 | 0.29 | -0.44 | -1.44 | -0.63 | 0.46 | -0.03 | -1.31 | 2.67 | -3.23 | |
| 0.16 | 0.31 | -2.17 | -0.37 | 0.46 | -2.41 | 0.63 | -0.45 | 0.00 | 0.00 | -5.71 | -2,492.33 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.86 | 0.00 | 0.00 | 0.00 | 1.44 | 3.71 | 2,494.81 | |
| Net Cash Flow | 0.12 | 0.34 | -0.39 | -0.08 | 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | 0.13 | 0.67 | -0.75 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 365.00 | 79.47 | 93.45 | 188.60 | 386.42 | 45,625.00 | 4,380.00 | 4,097.42 | |
| Inventory Days | 0.00 | 0.00 | 17.29 | 69.98 | 542.08 | 12,531.67 | 756.51 | 4,304.48 | ||||
| Days Payable | 76.81 | 124.40 | 0.00 | 0.00 | 0.00 | 4,115.69 | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 365.00 | 79.47 | 33.93 | 134.18 | 928.50 | 58,156.67 | 4,568.79 | 4,097.42 | |
| Working Capital Days | -22.81 | 85.17 | 169.77 | 527.22 | 41.35 | 33.77 | 117.66 | 635.96 | 81,881.67 | 6,708.45 | 1,748,373.55 | |
| ROCE % | -2.12% | 9.66% | 0.00% | 1.32% | 13.17% | 37.92% | 12.07% | 12.06% | -3.11% | -23.48% | -1.39% | -0.01% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Submission of Extract of Newspaper Publication of Unaudited financial result for the Quarter and half year ended on September 2025
-
Non- Applicability Of Disclosure Of Related Party Transaction Pursuant To Regulation 23 (9) Of SEBI (LODR) (Amendment) Regulations, 2018 For The Quarter And Half Year Ended On 30Th Sep, 2025.
12 Nov - RPT disclosure not applicable for quarter and half-year ended 30 Sep 2025; no related-party transactions.
-
Undertaking For Non- Applicability Of Regulation 32 Of SEBI (LODR) Regulations, 2015
For The Quarter & Half Year Ended On September 30, 2025.
12 Nov - Certifies Regulation 32 non-applicable for quarter/half-year ended Sept 30, 2025; no public/right/preferential issue.
- Submission Of Unaudited Financial Results Of (Tiaan Consumer Limited) For The Quarter & Half Year Ended On September 30, 2025 Along With Limited Review Report Thereon. 12 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Wednesday, 12Th November, 2025 As Per Regulation
30 Of SEBI (LODR) Regulations, 2015.
12 Nov - Board approved unaudited financials and limited review for quarter/half-year ended Sep 30, 2025 (meeting 12 Nov 2025).
Business Overview:[1]
TCL is in the business of investment, financing, trading in shares and securities