Tiaan Consumer Ltd
₹ 7.19
-4.89%
23 May
- close price
About
Incorporated in 1992, Tiaan Consumer Ltd deals in Ayurvedic based beauty products[1]
Key Points
- Market Cap ₹ 7.38 Cr.
- Current Price ₹ 7.19
- High / Low ₹ 9.24 / 2.53
- Stock P/E
- Book Value ₹ 6.76
- Dividend Yield 0.00 %
- ROCE -1.39 %
- ROE -4.28 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.06 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -64.1% over past five years.
- Promoter holding is low: 0.02%
- Company has a low return on equity of -11.1% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 4,380 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 29 May 2025
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.14 | 0.16 | 0.30 | 0.43 | 0.27 | 10.15 | 48.86 | 19.14 | 3.92 | 0.03 | 0.00 | 0.29 | |
| 0.01 | 0.22 | 0.02 | 0.34 | 0.40 | 9.72 | 46.34 | 17.85 | 2.63 | 0.23 | 1.90 | 0.44 | |
| Operating Profit | 0.13 | -0.06 | 0.28 | 0.09 | -0.13 | 0.43 | 2.52 | 1.29 | 1.29 | -0.20 | -1.90 | -0.15 |
| OPM % | 92.86% | -37.50% | 93.33% | 20.93% | -48.15% | 4.24% | 5.16% | 6.74% | 32.91% | -666.67% | -51.72% | |
| -0.12 | 0.00 | 0.00 | 0.03 | 0.26 | 0.06 | 0.03 | 0.08 | 0.17 | 0.08 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.17 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.12 | 0.09 | 0.07 | 0.22 | 0.24 | 0.22 | 0.21 | 0.44 | 0.00 |
| Profit before tax | 0.01 | -0.06 | 0.28 | 0.00 | 0.04 | 0.42 | 2.33 | 1.13 | 1.24 | -0.33 | -2.38 | -0.32 |
| Tax % | 0.00% | 0.00% | 25.00% | 25.00% | 28.57% | 24.89% | 25.66% | 24.19% | 0.00% | 0.00% | 0.00% | |
| 0.01 | -0.06 | 0.21 | 0.00 | 0.03 | 0.30 | 1.75 | 0.84 | 0.94 | -0.32 | -2.38 | -0.32 | |
| EPS in Rs | 0.02 | -0.10 | 0.34 | 0.00 | 0.05 | 0.49 | 1.70 | 0.82 | 0.91 | -0.31 | -2.32 | -0.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.69% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -64% |
| 3 Years: | -58% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | 8% |
| 1 Year: | 148% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -3% |
| 3 Years: | -11% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 5.17 | 5.17 | 6.46 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | -0.24 | -0.30 | -0.10 | -0.09 | -0.06 | 0.24 | 3.78 | 4.61 | 4.26 | 0.13 | -2.25 | -3.32 | -3.33 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 1.48 | 5.19 | 5.21 | |
| 0.03 | 0.02 | 0.07 | 0.06 | 0.27 | 1.48 | 10.25 | 7.12 | 0.38 | 0.09 | 0.01 | 3.28 | 3.93 | |
| Total Liabilities | 2.89 | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 16.08 |
| 0.00 | 0.00 | 0.00 | 0.93 | 0.84 | 0.77 | 1.10 | 0.86 | 0.65 | 0.44 | 0.00 | 0.00 | 6.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | 0.00 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 |
| Investments | 0.10 | 0.10 | 0.10 | 1.80 | 1.35 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 6.00 | 0.41 |
| 2.79 | 2.72 | 2.97 | 0.34 | 1.12 | 3.30 | 15.56 | 15.29 | 9.77 | 9.33 | 8.76 | 9.42 | 9.67 | |
| Total Assets | 2.89 | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 16.08 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.19 | -0.04 | 0.03 | 1.78 | 0.29 | -0.44 | -1.44 | -0.63 | 0.46 | -0.03 | -1.31 | 2.66 | |
| 0.13 | 0.16 | 0.31 | -2.17 | -0.37 | 0.46 | -2.41 | 0.63 | -0.45 | 0.00 | 0.00 | -5.71 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.86 | 0.00 | 0.00 | 0.00 | 1.44 | 3.71 | |
| Net Cash Flow | -0.07 | 0.12 | 0.34 | -0.39 | -0.08 | 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | 0.13 | 0.67 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 365.00 | 79.47 | 93.45 | 188.60 | 386.42 | 45,625.00 | 4,380.00 | |
| Inventory Days | 0.00 | 0.00 | 17.29 | 69.98 | 542.08 | 12,531.67 | 756.51 | 4,304.48 | ||||
| Days Payable | 76.81 | 124.40 | 0.00 | 0.00 | 0.00 | 4,103.10 | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 365.00 | 79.47 | 33.93 | 134.18 | 928.50 | 58,156.67 | 4,581.38 | |
| Working Capital Days | 521.43 | -22.81 | 85.17 | 169.77 | 527.22 | 41.35 | 33.77 | 117.66 | 642.47 | 82,246.67 | 6,695.86 | |
| ROCE % | 4.55% | -2.12% | 9.66% | 0.00% | 1.32% | 13.17% | 37.92% | 12.07% | 12.06% | -3.11% | -23.48% | -1.39% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
1d - Statutory auditor N K BHAT & ASSOCIATES resigned effective May 21, 2025, due to health issues.
-
Board Meeting Intimation for Intimation For The Postponement Of Board Meeting
2d - Board meeting postponed from May 21 to May 29, 2025 due to auditor unavailability.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting For Approval Of Audited Financial Results For The Year And Quarter Ended On March 31St, 2025.
14 May - Board meeting on May 21, 2025, to approve audited results for FY 2024-25; trading window closed from April 1.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
13 May - Appointment of M/s. N K Bhatt & Associates as statutory auditor from 13 May 2025.
-
Board Meeting Outcome for The Board Of Director Have Considered And Approved The Appointment Of M/S. N K BHATT & ASSOCIATES (011556N) Dated 13.05.2025 As Statutory Auditor Of The Company
13 May - Appointment of M/s. N K Bhatt & Associates as statutory auditor effective 13 May 2025.
Business Overview:[1]
Company is in the business of manufacturing and selling Ayurveda based products soaps, shampoos, body lotions, gels, viz. face washes and face creams. These are prepared from natural ingredients, like extracts from medicinal plants such as Neem, Tulsi, Turmeric, etc.