AMS Polymers Ltd

AMS Polymers Ltd

₹ 25.8 4.97%
25 Jan 2024
About

AMS Polymers is engaged in the business of Trading of Chemical.

  • Market Cap 8.51 Cr.
  • Current Price 25.8
  • High / Low /
  • Stock P/E 14.9
  • Book Value 14.7
  • Dividend Yield 0.00 %
  • ROCE 9.64 %
  • ROE 14.7 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 30.7%
  • Company has a low return on equity of 11.3% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
15.92 16.77 20.71 19.40 20.21 9.11 23.07 22.26 20.34 18.05 20.93 25.38 26.54
15.79 16.65 20.57 19.23 20.10 8.59 21.92 21.88 19.76 17.85 20.37 25.04 26.04
Operating Profit 0.13 0.12 0.14 0.17 0.11 0.52 1.15 0.38 0.58 0.20 0.56 0.34 0.50
OPM % 0.82% 0.72% 0.68% 0.88% 0.54% 5.71% 4.98% 1.71% 2.85% 1.11% 2.68% 1.34% 1.88%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Interest 0.10 0.07 0.07 0.10 0.04 0.11 0.13 0.14 0.18 0.18 0.19 0.20 0.23
Depreciation 0.00 0.00 0.00 0.00 0.01 0.03 0.01 0.01 0.01 0.03 0.01 0.01 0.01
Profit before tax 0.03 0.05 0.07 0.07 0.06 0.38 1.01 0.23 0.39 -0.01 0.36 0.15 0.26
Tax % 33.33% 40.00% 0.00% 57.14% 33.33% 50.00% 0.00% 26.09% 25.64% 0.00% 25.00% 26.67% 26.92%
0.02 0.02 0.07 0.03 0.05 0.19 1.01 0.17 0.29 -0.01 0.27 0.11 0.20
EPS in Rs 0.06 0.06 0.21 0.09 0.15 0.58 3.06 0.51 0.88 -0.03 0.82 0.33 0.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.13 0.15 2.36 0.19 0.93 23.64 28.36 30.93 52.56 84.90 83.58 90.90
0.00 0.13 0.15 2.35 0.26 1.04 23.41 28.01 31.26 52.15 83.73 82.07 89.30
Operating Profit 0.00 0.00 0.00 0.01 -0.07 -0.11 0.23 0.35 -0.33 0.41 1.17 1.51 1.60
OPM % 0.00% 0.00% 0.42% -36.84% -11.83% 0.97% 1.23% -1.07% 0.78% 1.38% 1.81% 1.76%
0.00 0.00 0.00 0.00 0.08 0.11 0.00 0.00 0.59 -0.02 -0.01 0.01 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.21 0.16 0.24 0.42 0.64 0.80
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.01 0.01 0.03 0.06 0.06
Profit before tax 0.00 0.00 0.00 0.01 0.01 0.00 0.04 0.08 0.09 0.14 0.71 0.82 0.76
Tax % 0.00% 700.00% -25.00% 0.00% 22.22% 35.71% 26.76% 26.83%
0.00 0.00 0.00 0.01 -0.06 0.01 0.06 0.07 0.07 0.09 0.52 0.61 0.57
EPS in Rs 0.00 0.00 0.00 0.03 -0.18 0.03 0.18 0.21 0.21 0.27 1.57 1.85 1.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 91%
5 Years: 29%
3 Years: 39%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 59%
3 Years: 106%
TTM: -66%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 4%
5 Years: 8%
3 Years: 11%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.92 3.54 3.54 3.30 3.30 3.30 3.30 3.30 3.30 3.30 3.30 3.30 3.30
Reserves -0.48 -0.47 -0.47 -0.23 -0.29 -0.28 -0.22 -0.15 -0.08 0.01 0.53 1.16 1.54
0.00 0.00 0.00 0.00 0.04 3.46 2.74 2.98 3.15 4.71 9.22 12.78 24.63
0.01 0.00 0.00 0.03 0.17 0.51 3.46 6.61 11.17 16.97 21.59 25.58 15.88
Total Liabilities 2.45 3.07 3.07 3.10 3.22 6.99 9.28 12.74 17.54 24.99 34.64 42.82 45.35
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.04 0.20 0.21 0.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.18 0.08 0.08 0.08 0.08 0.08 0.06 0.09 0.09
2.45 3.07 3.07 3.10 3.04 6.91 9.20 12.62 17.36 24.87 34.38 42.52 45.02
Total Assets 2.45 3.07 3.07 3.10 3.22 6.99 9.28 12.74 17.54 24.99 34.64 42.82 45.35

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.11 0.00 -0.30 -0.37 -3.63 0.82 -0.16 -0.79 -1.53 -4.42 -3.48
0.00 0.00 0.00 -0.10 0.22 0.00 -0.04 0.52 0.03 -0.19 -0.06
0.62 0.00 0.00 0.04 3.42 -0.73 0.24 0.17 1.56 4.51 3.55
Net Cash Flow 0.72 0.00 -0.30 -0.43 0.00 0.09 0.04 -0.10 0.06 -0.09 0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 170.33 368.09 3,784.47 1,153.87 118.42 131.66 162.97 150.49 135.47 149.70
Inventory Days 8,468.00 11,784.29 0.00 0.00 186.65 18.29 28.70 41.07 20.35 11.61 13.08
Days Payable 0.00 0.00 174.20 49.94 88.74 135.61 122.38 94.75 115.48
Cash Conversion Cycle 8,468.00 11,954.62 368.09 3,784.47 1,166.31 86.78 71.62 68.43 48.45 52.32 47.30
Working Capital Days 6,541.92 5,645.33 406.76 5,321.32 2,484.35 86.62 75.68 72.69 54.31 55.03 73.93
ROCE % 0.00% 0.00% 0.00% 0.33% -1.96% -0.84% 2.76% 4.85% 4.00% 5.56% 10.82% 9.64%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
30.66% 30.66% 30.66% 30.66% 30.66% 30.66% 30.66% 30.66% 30.66% 30.66% 30.66% 30.66%
69.34% 69.35% 69.35% 69.35% 69.35% 69.35% 69.35% 69.35% 69.35% 69.35% 69.35% 69.35%
No. of Shareholders 114116116116116118118118118118118118

Documents