Ladam Affordable Housing Ltd
Incorporated in 1979, Ladam Affordable
Housing Ltd is in the business of construction
of mass housing projects under affordable
housing project scheme [1]
- Market Cap ₹ 15.0 Cr.
- Current Price ₹ 8.17
- High / Low ₹ 10.3 / 4.33
- Stock P/E
- Book Value ₹ 13.5
- Dividend Yield 0.00 %
- ROCE -0.67 %
- ROE -0.92 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.61 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -1.05% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.50 | 0.16 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | -0.02 | -0.11 | -0.02 | -0.05 | 0.00 | |
0.16 | 0.16 | 0.09 | 0.07 | 0.12 | 0.64 | 0.26 | 0.25 | 0.25 | 0.25 | 0.23 | 0.24 | 0.25 | |
Operating Profit | 0.34 | 0.00 | -0.09 | -0.07 | -0.06 | -0.64 | -0.26 | -0.25 | -0.27 | -0.36 | -0.25 | -0.29 | -0.25 |
OPM % | 68.00% | 0.00% | -100.00% | ||||||||||
0.00 | 0.00 | 0.65 | 0.12 | 0.07 | 0.04 | 0.12 | 0.06 | 0.11 | 0.02 | 0.03 | 0.06 | 0.12 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.34 | 0.00 | 0.56 | 0.05 | 0.01 | -0.60 | -0.14 | -0.19 | -0.16 | -0.34 | -0.22 | -0.23 | -0.13 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
0.34 | 0.00 | 0.56 | 0.05 | 0.01 | -0.60 | -0.14 | -0.19 | -0.16 | -0.34 | -0.22 | -0.23 | -0.13 | |
EPS in Rs | 0.37 | 0.00 | 0.61 | 0.05 | 0.01 | -0.33 | -0.08 | -0.10 | -0.09 | -0.19 | -0.12 | -0.13 | -0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 36% |
TTM: | 150% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -19% |
3 Years: | -17% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 51% |
1 Year: | 67% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | -1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 |
Reserves | 0.95 | 0.95 | 1.51 | 1.54 | 1.55 | 19.02 | 19.11 | 18.07 | 15.80 | 16.06 | 15.84 | 15.60 | 15.55 |
9.87 | 10.17 | 9.95 | 9.99 | 9.50 | 9.57 | 7.81 | 8.30 | 8.34 | 7.89 | 9.15 | 9.75 | 9.96 | |
0.07 | 0.01 | 0.32 | 0.34 | 0.22 | 0.28 | 0.25 | 0.30 | 0.27 | 0.50 | 0.79 | 0.75 | 0.74 | |
Total Liabilities | 20.04 | 20.28 | 20.93 | 21.02 | 20.42 | 38.02 | 36.32 | 35.82 | 33.56 | 33.60 | 34.93 | 35.25 | 35.40 |
5.43 | 5.43 | 5.12 | 5.10 | 5.10 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | |
CWIP | 0.00 | 0.00 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Investments | 2.47 | 2.63 | 3.29 | 3.40 | 5.76 | 8.34 | 8.21 | 7.44 | 5.39 | 3.74 | 3.79 | 3.84 | 3.92 |
12.14 | 12.22 | 12.32 | 12.32 | 9.36 | 10.27 | 8.70 | 8.97 | 8.76 | 10.45 | 11.73 | 12.00 | 12.07 | |
Total Assets | 20.04 | 20.28 | 20.93 | 21.02 | 20.42 | 38.02 | 36.32 | 35.82 | 33.56 | 33.60 | 34.93 | 35.25 | 35.40 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.74 | 0.12 | 2.89 | -1.44 | -0.50 | -0.50 | -0.07 | -1.78 | -1.28 | -0.60 | |||
-0.75 | -0.12 | -2.36 | 1.42 | 0.49 | 0.00 | 0.05 | 2.27 | 0.00 | 0.00 | |||
0.00 | 0.00 | -0.50 | 0.00 | 0.00 | 0.50 | 0.03 | -0.45 | 1.27 | 0.59 | |||
Net Cash Flow | 0.00 | 0.01 | 0.04 | -0.02 | -0.02 | -0.01 | 0.01 | 0.03 | -0.01 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Inventory Days | -20,987.50 | -6,005.91 | -54,750.00 | -23,871.00 | ||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | -20,987.50 | -6,005.91 | -54,750.00 | -23,871.00 | |||||
Working Capital Days | 8,811.10 | 27,694.38 | 55,966.67 | 156,585.00 | 33,215.00 | 199,107.50 | 81,979.00 | |||||
ROCE % | 1.69% | 0.00% | 2.74% | 0.24% | 0.05% | -2.07% | -0.38% | -0.53% | -0.47% | -1.02% | -0.65% | -0.67% |
Documents
Announcements
-
Certificate Under Regulation 40(9) Of SEBI(Listing Obligation And Disclosure Requirement) Regulation,2015
23 Apr - Certificate under Regulation 40(9) of SEBI (Listing Obligation and Disclosure Requirement) Regulation, 2015, for the Financial Year ended 31st March 2024
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 19 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 13 Apr
-
Compliance Certificate For Period Ended March 31,2024.
11 Apr - Compliance Certificate under Regulation 7(3)of SEBI of SEBI (LODR) Regulations ,2015 for year ended 31st March ,2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance Certificate under regulation 74(5)of SEBI of (Depositories and Participants) Regulations ,2018 for the quarter ended on 31st March 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company is in the real estate business focusing
on affordable housing. It plans to construct 5000+ affordable homes by utilizing its existing land. At present, the company is working on a residential project at Shahapur to build 600 residences in 1/2/3 BHKs