Likhami Consulting Ltd
₹ 321
-2.00%
21 Jul
- close price
About
IIncorporated in 2012, Likhami Consulting Ltd is in the business of consultancy, financial services and other allied services[1]
Key Points
- Market Cap ₹ 319 Cr.
- Current Price ₹ 321
- High / Low ₹ 995 / 0.00
- Stock P/E 1,452
- Book Value ₹ 35.1
- Dividend Yield 0.00 %
- ROCE 0.86 %
- ROE 0.63 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 9.15 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.53% over last 3 years.
- Company has high debtors of 316 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.07 | 0.09 | 0.47 | 0.37 | 0.49 | 0.65 | 0.50 | 0.52 | 0.43 | 0.62 | 0.63 | 0.67 | |
| 0.07 | 0.08 | 0.67 | 0.32 | 0.43 | 0.54 | 0.48 | 0.38 | 0.34 | 0.38 | 0.41 | 0.37 | |
| Operating Profit | 0.00 | 0.01 | -0.20 | 0.05 | 0.06 | 0.11 | 0.02 | 0.14 | 0.09 | 0.24 | 0.22 | 0.30 |
| OPM % | 0.00% | 11.11% | -42.55% | 13.51% | 12.24% | 16.92% | 4.00% | 26.92% | 20.93% | 38.71% | 34.92% | 44.78% |
| 0.01 | 0.01 | 0.28 | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | -4.14 | 0.00 | 0.00 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.01 | 0.02 | 0.08 | 0.05 | 0.05 | 0.08 | 0.01 | 0.13 | -4.06 | 0.23 | 0.21 | 0.30 |
| Tax % | 0.00% | 50.00% | 25.00% | 60.00% | 20.00% | 87.50% | 100.00% | 30.77% | 0.99% | 26.09% | 28.57% | 26.67% |
| 0.00 | 0.01 | 0.07 | 0.01 | 0.03 | 0.01 | 0.00 | 0.10 | -4.09 | 0.17 | 0.16 | 0.22 | |
| EPS in Rs | 0.01 | 0.03 | 0.01 | 0.00 | 0.10 | -4.11 | 0.17 | 0.16 | 0.22 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 6% |
| 3 Years: | 16% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 61% |
| 1 Year: | 112% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 |
| Reserves | 35.05 | 35.05 | 35.12 | 28.35 | 28.38 | 28.39 | 28.40 | 28.49 | 24.41 | 24.58 | 24.74 | 24.96 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.01 | 0.03 | 0.07 | 0.10 | 0.05 | 0.08 | 0.09 | 0.10 | 0.10 | 0.17 | 0.06 | |
| Total Liabilities | 45.00 | 45.01 | 45.10 | 38.37 | 38.43 | 38.39 | 38.43 | 38.53 | 34.46 | 34.63 | 34.86 | 34.97 |
| 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 19.55 | 19.55 | 13.98 | 13.87 | 13.98 | 13.87 | 13.87 | 13.87 | 13.89 | 13.89 | 13.89 | 14.09 |
| 25.45 | 25.46 | 31.11 | 24.49 | 24.44 | 24.51 | 24.55 | 24.65 | 20.56 | 20.73 | 20.96 | 20.86 | |
| Total Assets | 45.00 | 45.01 | 45.10 | 38.37 | 38.43 | 38.39 | 38.43 | 38.53 | 34.46 | 34.63 | 34.86 | 34.97 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -0.22 | 0.06 | 0.18 | -0.08 | 0.05 | 0.04 | -0.05 | 0.12 | 0.02 | 0.16 | |
| 0.01 | 0.01 | 0.31 | -0.18 | -0.14 | 0.08 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | -0.21 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.00 | 0.10 | -0.12 | 0.04 | 0.00 | 0.04 | 0.04 | -0.03 | 0.11 | 0.02 | -0.05 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.00 | 102.20 | 133.37 | 314.07 | 158.95 | 359.21 | 315.97 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.00 | 102.20 | 133.37 | 314.07 | 158.95 | 359.21 | 315.97 |
| Working Capital Days | 0.00 | 0.00 | 0.00 | 739.86 | 707.65 | 5,205.46 | 6,723.30 | 6,906.92 | 5,950.35 | 4,156.29 | 4,183.02 | 3,976.87 |
| ROCE % | 0.02% | 0.04% | -0.44% | 0.12% | 0.16% | 0.26% | 0.03% | 0.34% | 0.36% | 0.67% | 0.61% | 0.86% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting Of The Company Will Be Held On Monday, 28Th July 2025 , At 12.00 Noon
2d - Board meeting on July 28 to approve Q1 June 2025 unaudited financial results and trading window closure.
-
Letter To Shareholder Under Reg 36(1) (B) Of SEBI LODR 2015
16 Jul - Notice of 43rd AGM on 12 Aug 2025 and Annual Report FY 2024-25 availability online.
- 43Rd Shareholders Meeting Of Likhami Consulting Limited 16 Jul
- Reg. 34 (1) Annual Report. 16 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Compliance Certificate Under Reg 74(5) of SEBI (DP) Reg 2018 for 1st Qtr ended 30.06.2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Services Offered:[1]
a) Consultancy services:
Project Consultancy, Consultancy to NGOs, Project Feasibility Studies, Techno-Economic Viability Studies, Market Survey, Research and Branding, Brand Launch Strategies, Industry Research, Project Report Preparation, Turnaround Strategies for Distressed Firms, Business Valuations, India Entry related consultancy, Financial Consultancy, Loan and Equity Syndication Services, Technical Collaboration and International Tie-up, Mergers and Acquisitions
b) Financial Consultancy:
Management consulting, project mgmt, transactional services, financial planning, budgeting and cash flow planning and forecasts, Management Controls
c) Business consultancy:
Business restructuring, financial planning, sale, acquisition, liquidation, spin offs or carve outs
d) Research Consultancy:
Competitive Intensity, Customer Dynamics, Industry Convergence, Disruptive Technologies, Global Mega Trends, New Business Models, Emerging Markets