Novalum Materials Ltd
Incorporated in 1976, Rotographics India Ltd
trades paper, steel, heavy machinery and fabric[1]
- Market Cap ₹ 330 Cr.
- Current Price ₹ 50.2
- High / Low ₹ 63.8 / 20.6
- Stock P/E 295
- Book Value ₹ 2.29
- Dividend Yield 0.00 %
- ROCE 12.4 %
- ROE 9.30 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 22.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.83% over last 3 years.
- Earnings include an other income of Rs.1.63 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.75 | 1.00 | 1.20 | 0.21 | 0.14 | 0.15 | 0.15 | 0.15 | 0.11 | 0.38 | 0.81 | 41.22 | 45.14 | |
| 0.73 | 0.98 | 1.21 | 0.18 | 0.14 | 0.13 | 0.14 | 0.15 | 0.18 | 0.50 | 0.67 | 41.31 | 45.10 | |
| Operating Profit | 0.02 | 0.02 | -0.01 | 0.03 | 0.00 | 0.02 | 0.01 | 0.00 | -0.07 | -0.12 | 0.14 | -0.09 | 0.04 |
| OPM % | 2.67% | 2.00% | -0.83% | 14.29% | 0.00% | 13.33% | 6.67% | 0.00% | -63.64% | -31.58% | 17.28% | -0.22% | 0.09% |
| 0.00 | 0.00 | 0.03 | 0.00 | 0.02 | 0.00 | 0.01 | 0.02 | 0.09 | 0.05 | 0.03 | 1.34 | 1.63 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.09 |
| Profit before tax | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | -0.07 | 0.17 | 1.21 | 1.56 |
| Tax % | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | -14.29% | 29.41% | 27.27% | |
| 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | -0.06 | 0.11 | 0.88 | 1.12 | |
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0.06 | 0.13 | 0.17 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 207% |
| 3 Years: | 621% |
| TTM: | 302% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 57% |
| 5 Years: | 145% |
| 3 Years: | 254% |
| TTM: | 195% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 83% |
| 3 Years: | 92% |
| 1 Year: | 68% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.75 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 13.15 |
| Reserves | -0.22 | -0.09 | -0.08 | -0.06 | -0.05 | -0.03 | -0.02 | -0.01 | 0.01 | -0.05 | 0.50 | 1.90 |
| 0.07 | 0.13 | 0.09 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.73 | |
| 0.33 | 0.33 | 0.96 | 0.09 | 0.06 | 0.04 | 0.11 | 0.09 | 0.06 | 0.04 | 0.67 | 1.10 | |
| Total Liabilities | 3.93 | 3.97 | 4.57 | 3.69 | 3.65 | 3.65 | 3.73 | 3.71 | 3.70 | 3.62 | 4.81 | 16.88 |
| 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| 3.89 | 3.96 | 4.56 | 3.68 | 3.65 | 3.65 | 3.73 | 3.71 | 3.70 | 3.61 | 4.80 | 16.15 | |
| Total Assets | 3.93 | 3.97 | 4.57 | 3.69 | 3.65 | 3.65 | 3.73 | 3.71 | 3.70 | 3.62 | 4.81 | 16.88 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | -0.14 | 0.31 | -0.03 | 0.00 | 0.03 | -0.08 | -0.03 | 0.04 | -0.04 | 0.53 | 0.39 | |
| 0.00 | -0.01 | -0.26 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.05 | 0.05 | -11.98 | |
| -0.02 | 0.07 | -0.04 | -0.03 | -0.02 | 0.00 | 0.04 | -0.01 | 0.00 | 0.00 | 0.45 | 10.75 | |
| Net Cash Flow | 0.02 | -0.09 | 0.00 | -0.03 | 0.01 | 0.05 | -0.01 | -0.02 | 0.07 | -0.09 | 1.03 | -0.84 |
| Free Cash Flow | 0.03 | -0.15 | 0.31 | -0.03 | 0.00 | 0.03 | -0.08 | -0.03 | 0.04 | -0.04 | 0.53 | -0.36 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 150% | -700% | -3,100% | -67% | 150% | -800% | -57% | 33% | 379% | -789% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24.33 | 18.25 | 219.00 | 156.43 | 234.64 | 316.33 | 438.00 | 413.67 | 0.00 | 0.00 | 90.12 | 6.91 |
| Inventory Days | 11.23 | 20.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Days Payable | 28.08 | 113.28 | ||||||||||
| Cash Conversion Cycle | 7.49 | -74.05 | 219.00 | 156.43 | 234.64 | 316.33 | 438.00 | 413.67 | 0.00 | 0.00 | 90.12 | 6.91 |
| Working Capital Days | 1,674.13 | 1,288.45 | -6.08 | 382.38 | 677.86 | 681.33 | 535.33 | 511.00 | 33.18 | 28.82 | -193.77 | 0.35 |
| ROCE % | 0.28% | 0.28% | 0.28% | 0.55% | 0.56% | 0.56% | 0.55% | 0.55% | 0.55% | -1.94% | 6.22% | 12.35% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Commission Income Rs in lakhs |
|
||||||
| Trading Sales (Sale of Products) Rs in lakhs |
|||||||
| Number of Permanent Employees Count |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Dear Sir/Madam, With reference to above, we are enclosing herewith the certificate dated 03rd October, 2026, issued by M/s Skyline Financial Services Private Limited, Registrar …
- Closure of Trading Window
-
Intimation Of New ISIN Number
- Rotographics’ equity share subdivision to face value Rs.2 takes effect August 28, 2026 under new ISIN INE364S01022.
- Intimation Of Record Date Under Regulation 42 Of The SEBI (LODR) Regulations, 2015, As Amended ("SEBI Listing Regulations") For Stock Split/Sub-Division Of Shares.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- We are hereby attaching the Clippings of the Newspaper Publication for the quarter ended 30th June,2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
Business Overview:[1][2]
a) RGIL is in the business of the sale and purchase of paper, steel, heavy machinery, and fabric
b) The company acts as an intermediary in the paper product supply chain.
c) It procures Kraft Paper, Duplex Board, Coated Paper, Newsprint, Waste Paper, Reel Core, and other materials from individual paper mills.
d) Supplies are made to customers in the packaging products sector.