Rotographics (India) Ltd

Rotographics (I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rotographics (India) Ltd

₹ 123 -5.00%
01 Apr - close price
rotoindia.co.in BSE: 539922
About

Incorporated in 1976, Rotographics India Ltd
trades paper, steel, heavy machinery and fabric[1]

Key Points

Business Overview:[1][2]
a) RGIL is in the business of the sale and purchase of paper, steel, heavy machinery, and fabric
b) The company acts as an intermediary in the paper product supply chain.
c) It procures Kraft Paper, Duplex Board, Coated Paper, Newsprint, Waste Paper, Reel Core, and other materials from individual paper mills.
d) Supplies are made to customers in the packaging products sector.

Website BSE
  • Market Cap ₹ 161 Cr.
  • Current Price ₹ 123
  • High / Low ₹ 181 / 57.4
  • Stock P/E 160
  • Book Value ₹ 11.2
  • Dividend Yield 0.00 %
  • ROCE 6.22 %
  • ROE 4.18 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 10.9 times its book value
  • Company has a low return on equity of 1.09% over last 3 years.
  • Earnings include an other income of Rs.0.82 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.11 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.81 10.43 12.25 10.08
0.02 0.08 0.38 0.03 0.03 0.05 0.01 0.05 0.01 0.59 10.41 12.04 10.11
Operating Profit -0.02 0.03 0.00 -0.03 -0.03 -0.05 -0.01 -0.05 -0.01 0.22 0.02 0.21 -0.03
OPM % 27.27% 0.00% 27.16% 0.19% 1.71% -0.30%
0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.00 0.24 0.29 0.29
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.04 0.01 -0.02 -0.02 -0.04 -0.01 -0.04 0.00 0.22 0.26 0.50 0.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -25.00% 0.00% 0.00% 22.73% 26.92% 24.00% 15.38%
-0.01 0.04 0.01 -0.02 -0.02 -0.03 -0.01 -0.04 0.00 0.17 0.20 0.37 0.22
EPS in Rs -0.03 0.11 0.03 -0.06 -0.06 -0.08 -0.03 -0.11 0.00 0.47 0.15 0.28 0.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.02 0.75 1.00 1.20 0.21 0.14 0.15 0.15 0.15 0.11 0.38 0.81 33.57
1.00 0.73 0.98 1.21 0.18 0.14 0.13 0.14 0.15 0.18 0.50 0.67 33.15
Operating Profit 0.02 0.02 0.02 -0.01 0.03 0.00 0.02 0.01 0.00 -0.07 -0.12 0.14 0.42
OPM % 1.96% 2.67% 2.00% -0.83% 14.29% 0.00% 13.33% 6.67% 0.00% -63.64% -31.58% 17.28% 1.25%
0.00 0.00 0.00 0.03 0.00 0.02 0.00 0.01 0.02 0.09 0.05 0.03 0.82
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 -0.07 0.17 1.24
Tax % 0.00% 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% 50.00% 0.00% -14.29% 29.41%
0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.02 -0.06 0.11 0.96
EPS in Rs 0.03 0.03 0.03 0.03 0.06 0.03 0.03 0.03 0.03 0.06 -0.17 0.31 1.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: 40%
3 Years: 75%
TTM: 113%
Compounded Profit Growth
10 Years: 32%
5 Years: 74%
3 Years: 152%
TTM: 1543%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 62%
1 Year: 124%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.75 3.75 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 13.15
Reserves -0.23 -0.22 -0.09 -0.08 -0.06 -0.05 -0.03 -0.02 -0.01 0.01 -0.05 0.50 1.59
0.08 0.07 0.13 0.09 0.06 0.04 0.04 0.04 0.03 0.03 0.03 0.04 0.00
0.34 0.33 0.33 0.96 0.09 0.06 0.04 0.11 0.09 0.06 0.04 0.67 7.23
Total Liabilities 3.94 3.93 3.97 4.57 3.69 3.65 3.65 3.73 3.71 3.70 3.62 4.81 21.97
0.04 0.04 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
3.90 3.89 3.96 4.56 3.68 3.65 3.65 3.73 3.71 3.70 3.61 4.80 21.96
Total Assets 3.94 3.93 3.97 4.57 3.69 3.65 3.65 3.73 3.71 3.70 3.62 4.81 21.97

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.03 0.03 -0.14 0.31 -0.03 0.00 0.03 -0.08 -0.03 0.04 -0.04 0.53
0.00 0.00 -0.01 -0.26 0.02 0.03 0.03 0.03 0.03 0.03 -0.05 0.05
-0.01 -0.02 0.07 -0.04 -0.03 -0.02 0.00 0.04 -0.01 0.00 0.00 0.45
Net Cash Flow 0.02 0.02 -0.09 0.00 -0.03 0.01 0.05 -0.01 -0.02 0.07 -0.09 1.03
Free Cash Flow 0.03 0.03 -0.15 0.31 -0.03 0.00 0.03 -0.08 -0.03 0.04 -0.04 0.53
CFO/OP 150% 150% -700% -3,100% -67% 150% -800% -57% 33% 379%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 21.47 24.33 18.25 219.00 156.43 234.64 316.33 438.00 413.67 0.00 0.00 90.12
Inventory Days 3.97 11.23 20.98 0.00 0.00 0.00 0.00 0.00
Days Payable 15.87 28.08 113.28
Cash Conversion Cycle 9.57 7.49 -74.05 219.00 156.43 234.64 316.33 438.00 413.67 0.00 0.00 90.12
Working Capital Days 1,238.14 1,674.13 1,288.45 -6.08 382.38 677.86 681.33 535.33 511.00 33.18 28.82 -193.77
ROCE % 0.28% 0.28% 0.28% 0.28% 0.55% 0.56% 0.56% 0.55% 0.55% 0.55% -1.94% 6.22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Commission Income
INR

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Sale of Products
INR
Number of Permanent Employees
Number

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
51.10% 51.10% 8.24% 51.10% 51.10% 51.10% 51.10% 51.10% 51.10% 13.99% 13.99% 0.00%
48.90% 48.90% 91.77% 48.91% 48.91% 48.91% 48.91% 48.91% 48.91% 86.02% 86.02% 100.01%
No. of Shareholders 607606600601598596592591590608609672

Documents

Announcements

Annual reports