Rotographics (India) Ltd
₹ 63.3
4.99%
14 Jul
- close price
About
Incorporated in 1976, Rotographics India Ltd is in the business of trading of paper, steel, heavy machinery, and fabric[1]
Key Points
- Market Cap ₹ 22.8 Cr.
- Current Price ₹ 63.3
- High / Low ₹ 63.3 / 47.3
- Stock P/E 142
- Book Value ₹ 11.4
- Dividend Yield 0.00 %
- ROCE 6.25 %
- ROE 4.18 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 5.56 times its book value
- Company has a low return on equity of 1.09% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.02 | 0.75 | 1.00 | 1.20 | 0.21 | 0.14 | 0.15 | 0.15 | 0.15 | 0.11 | 0.38 | 0.81 | |
| 1.00 | 0.73 | 0.98 | 1.21 | 0.18 | 0.14 | 0.13 | 0.14 | 0.15 | 0.18 | 0.50 | 0.67 | |
| Operating Profit | 0.02 | 0.02 | 0.02 | -0.01 | 0.03 | 0.00 | 0.02 | 0.01 | 0.00 | -0.07 | -0.12 | 0.14 |
| OPM % | 1.96% | 2.67% | 2.00% | -0.83% | 14.29% | 0.00% | 13.33% | 6.67% | 0.00% | -63.64% | -31.58% | 17.28% |
| 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.02 | 0.00 | 0.01 | 0.02 | 0.09 | 0.05 | 0.03 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | -0.07 | 0.17 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | -14.29% | 29.41% |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | -0.06 | 0.11 | |
| EPS in Rs | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | -0.17 | 0.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 40% |
| 3 Years: | 75% |
| TTM: | 113% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 74% |
| 3 Years: | 152% |
| TTM: | 367% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 43% |
| 1 Year: | 41% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.75 | 3.75 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 |
| Reserves | -0.23 | -0.22 | -0.09 | -0.08 | -0.06 | -0.05 | -0.03 | -0.02 | -0.01 | 0.01 | -0.05 | 0.50 |
| 0.08 | 0.07 | 0.13 | 0.09 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | |
| 0.34 | 0.33 | 0.33 | 0.96 | 0.09 | 0.06 | 0.04 | 0.11 | 0.09 | 0.06 | 0.04 | 0.71 | |
| Total Liabilities | 3.94 | 3.93 | 3.97 | 4.57 | 3.69 | 3.65 | 3.65 | 3.73 | 3.71 | 3.70 | 3.62 | 4.81 |
| 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| 3.90 | 3.89 | 3.96 | 4.56 | 3.68 | 3.65 | 3.65 | 3.73 | 3.71 | 3.70 | 3.61 | 4.80 | |
| Total Assets | 3.94 | 3.93 | 3.97 | 4.57 | 3.69 | 3.65 | 3.65 | 3.73 | 3.71 | 3.70 | 3.62 | 4.81 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.03 | -0.14 | 0.31 | -0.03 | 0.00 | 0.03 | -0.08 | -0.03 | 0.04 | -0.07 | 0.62 | |
| 0.00 | 0.00 | -0.01 | -0.26 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.05 | 0.05 | |
| -0.01 | -0.02 | 0.07 | -0.04 | -0.03 | -0.02 | 0.00 | 0.04 | -0.01 | 0.00 | 0.00 | 0.45 | |
| Net Cash Flow | 0.02 | 0.02 | -0.09 | 0.00 | -0.03 | 0.01 | 0.05 | -0.01 | -0.02 | 0.07 | -0.12 | 1.12 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.47 | 24.33 | 18.25 | 219.00 | 156.43 | 234.64 | 316.33 | 438.00 | 413.67 | 0.00 | 0.00 | 90.12 |
| Inventory Days | 3.97 | 11.23 | 20.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Days Payable | 15.87 | 28.08 | 113.28 | |||||||||
| Cash Conversion Cycle | 9.57 | 7.49 | -74.05 | 219.00 | 156.43 | 234.64 | 316.33 | 438.00 | 413.67 | 0.00 | 0.00 | 90.12 |
| Working Capital Days | 1,238.14 | 1,674.13 | 1,314.00 | 9.12 | 417.14 | 677.86 | 681.33 | 632.67 | 584.00 | 132.73 | 28.82 | -198.27 |
| ROCE % | 0.28% | 0.28% | 0.28% | 0.28% | 0.55% | 0.56% | 0.56% | 0.55% | 0.55% | 0.55% | -1.94% | 6.25% |
Documents
Announcements
-
Letter of Offer
11h - Open offer by Shrey Gupta to acquire 26% shares of Rotographics at ₹15/share, changing company control.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Jul - SEBI compliance certificate for share dematerialization for quarter ended June 30, 2025.
-
Closure of Trading Window
30 Jun - Trading window closed from July 1, 2025 till 48 hours post Q1 results announcement.
- Declaration Of Results Of Remote E-Voting And E-Voting At The Extra-Ordinary General Meeting Held On Saturday 21St June, 2025. 23 Jun
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 23 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
Company procures various types of paper such
as Kraft Paper, Duplex Board, etc. from individual Paper Mills, which are used for Printing, Packaging including retail mono packaging boxes and shipper carton manufacturing; and supplies the same to customers in the Packaging Products Business.