Dalmia Industrial Development Ltd
Incorporated in 1982, Dalmia Industrial Development Ltd is in the business of
textile products[1]
- Market Cap ₹ 17.0 Cr.
- Current Price ₹ 8.41
- High / Low ₹ 17.5 / 8.05
- Stock P/E 170
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 0.68 %
- ROE 0.48 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.82 times its book value
- Debtor days have improved from 369 to 81.1 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 0.20%
- Company has a low return on equity of 0.26% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.01 | 50.59 | 47.67 | 23.11 | 13.57 | 0.53 | 3.37 | 1.51 | 0.00 | 1.04 | 0.70 | 3.69 | |
3.00 | 51.20 | 47.99 | 23.20 | 13.77 | 5.96 | 3.58 | 2.09 | 0.15 | 1.25 | 0.79 | 3.81 | |
Operating Profit | 0.01 | -0.61 | -0.32 | -0.09 | -0.20 | -5.43 | -0.21 | -0.58 | -0.15 | -0.21 | -0.09 | -0.12 |
OPM % | 0.33% | -1.21% | -0.67% | -0.39% | -1.47% | -1,024.53% | -6.23% | -38.41% | -20.19% | -12.86% | -3.25% | |
0.10 | 0.81 | 0.45 | 0.17 | 0.11 | 5.65 | 0.26 | 0.61 | 0.09 | 0.26 | 0.11 | 0.26 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
Depreciation | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.10 | 0.20 | 0.12 | 0.07 | -0.09 | 0.18 | 0.05 | 0.03 | -0.06 | 0.05 | 0.02 | 0.11 |
Tax % | 30.00% | 30.00% | 33.33% | 28.57% | 0.00% | 27.78% | 20.00% | 33.33% | 0.00% | 20.00% | 0.00% | 9.09% |
0.07 | 0.14 | 0.08 | 0.05 | -0.09 | 0.13 | 0.04 | 0.02 | -0.06 | 0.04 | 0.02 | 0.10 | |
EPS in Rs | 0.04 | 0.02 | -0.04 | 0.06 | 0.02 | 0.01 | -0.03 | 0.02 | 0.01 | 0.05 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -23% |
5 Years: | 2% |
3 Years: | % |
TTM: | 427% |
Compounded Profit Growth | |
---|---|
10 Years: | -3% |
5 Years: | 20% |
3 Years: | 54% |
TTM: | 400% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 |
Reserves | 0.01 | 0.14 | 0.23 | 0.28 | 0.19 | 0.32 | 0.36 | 0.38 | 0.32 | 0.36 | 0.38 | 0.48 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.63 | 1.41 | 2.79 | 0.04 | 3.00 | 0.57 | 3.68 | 5.19 | 6.70 | 8.01 | 24.36 | 18.84 | |
Total Liabilities | 21.89 | 21.80 | 23.27 | 20.57 | 23.44 | 21.14 | 24.29 | 25.82 | 27.27 | 28.62 | 44.99 | 39.57 |
0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 8.78 | 4.05 | 6.23 | 0.98 | 11.37 | 13.46 | 13.64 | 15.64 | 12.43 | 13.65 | 13.65 | 12.57 |
13.10 | 17.73 | 17.03 | 19.58 | 12.06 | 7.68 | 10.65 | 10.18 | 14.84 | 14.97 | 31.34 | 27.00 | |
Total Assets | 21.89 | 21.80 | 23.27 | 20.57 | 23.44 | 21.14 | 24.29 | 25.82 | 27.27 | 28.62 | 44.99 | 39.57 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8.61 | -4.27 | -1.63 | -8.61 | 10.89 | 1.72 | -0.43 | 1.98 | -3.18 | 1.49 | 1.68 | -0.74 | |
-10.09 | 4.40 | 0.46 | 8.71 | -10.82 | -1.87 | 0.18 | -2.00 | 3.21 | -1.22 | 0.00 | 0.82 | |
20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | |
Net Cash Flow | 1.30 | 0.13 | -1.17 | 0.10 | 0.07 | -0.15 | -0.25 | -0.02 | 0.03 | 0.26 | 1.68 | 0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9.70 | 15.73 | 23.20 | 50.70 | 118.08 | 165.28 | 330.34 | 737.25 | 456.25 | 568.36 | 81.11 | |
Inventory Days | 0.00 | 25.46 | 27.88 | 150.21 | 0.00 | 250.94 | 81.48 | 188.62 | 1,807.11 | 3,335.10 | 657.00 | |
Days Payable | 9.39 | 20.56 | 0.00 | 410.62 | 413.00 | 1,268.93 | 2,894.95 | 5,274.61 | 787.18 | |||
Cash Conversion Cycle | 9.70 | 31.79 | 30.52 | 200.91 | 118.08 | 5.60 | -1.17 | -343.05 | -631.59 | -1,371.15 | -49.07 | |
Working Capital Days | -173.41 | 55.70 | 55.51 | 267.71 | 126.15 | 4,683.02 | 727.83 | 1,150.60 | 2,260.19 | 2,492.43 | -1,246.34 | |
ROCE % | 0.98% | 0.98% | 0.59% | 0.34% | -0.44% | 1.07% | 0.24% | 0.15% | -0.29% | 0.24% | 0.10% | 0.68% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report FY25 with some non-compliances and trading suspension noted.
- Financial Result For Quarter And Year Ended On March 31, 2025 30 May
-
Board Meeting Outcome for Board Meeting Outcome For Audited Financial Result For Quarter And Year Ended On March 31, 2025
30 May - Audited financial results for quarter/year ended March 31, 2025 approved with unmodified audit opinion.
-
Board Meeting Intimation for Meeting Under Regulation 29(1) Of The SEBI (LODR) Regulations, 2015
25 May - Board meeting on May 30, 2025, to approve audited Q4 and annual results for FY2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Apr
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
DIDL is a engaged in wholesale trading of textile, fibres, construction material, and iron and steel parts. Currently, it is in the business of buying and selling of Designer Indian ethnic sarees and other allied accessories.