Spice Lounge Food Works Ltd

₹ 24.6 -0.49%

08 Jun 3:50 p.m.

About

Incorporated in 1981, Spice Lounge Food Works Ltd operates in food, beverage, and IT services sector^[1]

Key Points

Business Overview:^[1]^[2]
SLFWL (formerly Shalimar Agencies
Ltd) is a global food chain offering diverse cuisines Indian, Mediterranean, Asian, and Western across multiple countries. It is a
food tech company with operations in India,
USA, and Canada with a growing focus on nightlife, live entertainment, and consumer-
facing lifestyle ecosystems. The company
has also ventured into computer and related services, primarily through outsourcing and
IT-enabled solutions across industries in India
and globally.

Website BSE

Market Cap ₹ 1,715 Cr.
Current Price ₹ 24.6
High / Low ₹ 72.2 / 16.2
Stock P/E 6,596
Book Value ₹ 1.48
Dividend Yield 0.00 %
ROCE 0.41 %
ROE 0.25 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 16.4 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 0.25% over last 3 years.
Company has high debtors of 465 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Restaurants

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.11	0.23	0.32	0.37	0.49	0.36	1.00
	0.03	0.00	0.00	0.00	0.05	0.01	0.06	0.22	0.10	0.14	0.33	0.32	0.89
Operating Profit	-0.03	0.00	0.00	0.00	-0.05	-0.01	0.05	0.01	0.22	0.23	0.16	0.04	0.11
OPM %							45.45%	4.35%	68.75%	62.16%	32.65%	11.11%	11.00%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.01	0.04
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.03	0.00	0.00	0.00	-0.05	-0.01	0.05	0.01	0.22	0.23	0.08	0.03	0.07
Tax %	0.00%				0.00%	0.00%	0.00%	0.00%	31.82%	26.09%	25.00%	33.33%	71.43%
	-0.03	0.00	0.00	0.00	-0.05	-0.02	0.05	0.01	0.15	0.17	0.06	0.02	0.02
EPS in Rs	-0.01	0.00	0.00	0.00	-0.02	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.35	0.52	9.32	10.62	1.43	0.00	0.00	0.00	0.00	0.00	0.66	2.22
	0.33	0.49	9.50	10.79	1.51	0.09	0.09	0.10	0.08	0.05	0.39	1.69
Operating Profit	0.02	0.03	-0.18	-0.17	-0.08	-0.09	-0.09	-0.10	-0.08	-0.05	0.27	0.53
OPM %	5.71%	5.77%	-1.93%	-1.60%	-5.59%						40.91%	23.87%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.13
Depreciation	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.01
Profit before tax	0.02	0.03	-0.18	-0.17	-0.09	-0.10	-0.09	-0.10	-0.08	-0.05	0.27	0.39
Tax %	0.00%	33.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.93%	33.33%
	0.02	0.02	-0.18	-0.17	-0.08	-0.09	-0.09	-0.11	-0.09	-0.05	0.19	0.26
EPS in Rs	0.01	0.01	-0.06	-0.06	-0.03	-0.03	-0.03	-0.04	-0.03	-0.02	0.00	0.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	16%
5 Years:	%
3 Years:	%
TTM:	236%

Compounded Profit Growth
10 Years:	29%
5 Years:	37%
3 Years:	70%
TTM:	37%

Stock Price CAGR
10 Years:	31%
5 Years:	72%
3 Years:	74%
1 Year:	7%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	0%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	69.71	69.71
Reserves	0.64	0.67	0.49	0.32	0.24	0.14	0.05	-0.06	-0.14	-0.19	33.36	33.62
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	44.70
	0.02	0.07	0.10	0.01	0.03	0.12	0.21	0.31	1.25	1.29	1.33	8.70
Total Liabilities	3.66	3.74	3.59	3.33	3.27	3.26	3.26	3.25	4.11	4.10	104.70	156.73
	0.00	0.00	0.00	0.05	0.04	0.04	0.03	0.03	0.02	0.02	0.01	1.10
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.16
Investments	0.58	0.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	100.07	144.55
	3.08	3.37	3.59	3.28	3.23	3.22	3.23	3.22	4.09	4.08	4.62	10.92
Total Assets	3.66	3.74	3.59	3.33	3.27	3.26	3.26	3.25	4.11	4.10	104.70	156.73

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1.84	-0.15	-1.44	-0.44	1.02	-0.01	0.00	0.00	0.01	0.00	-0.36	2.13
	-0.13	0.01	1.26	0.23	-0.81	0.00	0.36	0.00	0.00	0.00	-100.07	-45.74
	2.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	100.39	43.62
Net Cash Flow	0.48	-0.13	-0.18	-0.21	0.21	-0.01	0.36	0.00	0.01	0.00	-0.04	0.01
Free Cash Flow	-2.10	0.06	-1.44	-0.44	1.02	-0.01	0.00	0.00	0.01	0.00	-0.36	0.87
CFO/OP	-9,200%	-467%	794%	259%	-1,275%	11%	0%	0%	-12%	0%	-133%	421%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	70.19	25.06	31.96	0.00						337.35	465.29
Inventory Days	182.50	0.00	25.64	11.02	0.00
Days Payable	0.00		0.00	0.00
Cash Conversion Cycle	182.50	70.19	50.70	42.98	0.00						337.35	465.29
Working Capital Days	2,231.71	2,021.54	127.67	111.70	760.63						1,509.77	-1,029.23
ROCE %	0.83%	0.82%	-5.03%	-4.99%	-2.74%	-3.13%	-2.91%	-3.34%	-2.76%	-1.76%	0.51%	0.41%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Cost of Materials Consumed (F&B Operations)
INR Lakhs

xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xxx.xx
xxx,xxx.xx	xxx,xxx.xx	x,xxx.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x,xxx.xx
xxx,xxx.xx	xxx,xxx.xx	x,xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x,xxx.xx
x	x	x	x	x	x	x	x	x	x	x
	xx	x	x	x	x	x	x	x	x	x
										x.xx

Please log in to see hidden values.

Employee Benefit Expenses
INR Lakhs

Net Block of Property, Plant, and Equipment
INR Lakhs

Operational Status (Active/Inactive)
Binary (1=Active, 0=Inactive)

Number of Subsidiaries/Key Brands
Count

Net Capital Turnover Ratio
Ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	62.24%	62.24%	62.24%	62.24%	62.24%	62.24%	2.68%	2.68%	0.00%	0.00%	0.00%	0.00%
	37.76%	37.76%	37.77%	37.77%	37.76%	37.76%	97.32%	97.32%	100.00%	100.01%	100.00%	100.01%
No. of Shareholders	562	551	560	560	567	566	585	988	1,182	3,323	6,944	6,721

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	40.14%	40.14%	60.57%	60.57%	60.57%	0.00%	62.24%	62.24%	2.68%	0.00%
	59.86%	59.86%	39.43%	39.43%	39.43%	100.00%	37.76%	37.77%	97.32%	100.01%
No. of Shareholders	685	628	608	584	580	557	555	560	988	6,721

Documents

Announcements

All

Spice Lounge Food Works Ltd

Spice Lounge Food Works Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports