Spice Lounge Food Works Ltd

Spice LoungeFood Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Spice Lounge Food Works Ltd

₹ 54.2 4.98%
14 Nov - close price
shalimaragenciesltd.com BSE: 539895
About

Incorporated in 1981, Shalimar Agencies is in the business of dealing in Shares, Bonds and Securities[1]

Key Points

Business Activity:[1]
Company provides Computer and outsourcing services in information technology sector. It includes data, voice or video collection and processing, call centre services

Website BSE
  • Market Cap ₹ 3,776 Cr.
  • Current Price ₹ 54.2
  • High / Low ₹ 57.7 / 5.07
  • Stock P/E 9,936
  • Book Value ₹ 1.48
  • Dividend Yield 0.00 %
  • ROCE 0.51 %
  • ROE 0.36 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 36.6 times its book value
  • Company has a low return on equity of 0.09% over last 3 years.
  • Company has high debtors of 337 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Restaurants

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.23 0.32 0.37
0.01 0.01 0.04 0.03 0.00 0.00 0.00 0.05 0.01 0.06 0.22 0.10 0.14
Operating Profit -0.01 -0.01 -0.04 -0.03 0.00 0.00 0.00 -0.05 -0.01 0.05 0.01 0.22 0.23
OPM % 45.45% 4.35% 68.75% 62.16%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.01 -0.04 -0.03 0.00 0.00 0.00 -0.05 -0.01 0.05 0.01 0.22 0.23
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.82% 26.09%
-0.01 -0.01 -0.04 -0.03 0.00 0.00 0.00 -0.05 -0.02 0.05 0.01 0.15 0.17
EPS in Rs -0.00 -0.00 -0.01 -0.01 0.00 0.00 0.00 -0.02 -0.01 0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.07 0.35 0.52 9.32 10.62 1.43 0.00 0.00 0.00 0.00 0.00 0.66 1.03
0.06 0.33 0.49 9.50 10.79 1.51 0.09 0.09 0.10 0.08 0.05 0.39 0.52
Operating Profit 0.01 0.02 0.03 -0.18 -0.17 -0.08 -0.09 -0.09 -0.10 -0.08 -0.05 0.27 0.51
OPM % 14.29% 5.71% 5.77% -1.93% -1.60% -5.59% 40.91% 49.51%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.02 0.03 -0.18 -0.17 -0.09 -0.10 -0.09 -0.10 -0.08 -0.05 0.27 0.51
Tax % 0.00% 0.00% 33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.93%
0.00 0.02 0.02 -0.18 -0.17 -0.08 -0.09 -0.09 -0.11 -0.09 -0.05 0.19 0.38
EPS in Rs 0.00 0.01 0.01 -0.06 -0.06 -0.03 -0.03 -0.03 -0.04 -0.03 -0.02 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 25%
5 Years: 33%
3 Years: 55%
TTM: 643%
Stock Price CAGR
10 Years: %
5 Years: 115%
3 Years: 142%
1 Year: 968%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 69.71
Reserves 0.18 0.64 0.67 0.49 0.32 0.24 0.14 0.05 -0.06 -0.14 -0.19 33.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30
0.04 0.02 0.07 0.10 0.01 0.03 0.12 0.21 0.31 1.25 1.29 1.33
Total Liabilities 1.22 3.66 3.74 3.59 3.33 3.27 3.26 3.26 3.25 4.11 4.10 104.70
0.00 0.00 0.00 0.00 0.05 0.04 0.04 0.03 0.03 0.02 0.02 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.32 0.58 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.07
0.90 3.08 3.37 3.59 3.28 3.23 3.22 3.23 3.22 4.09 4.08 4.62
Total Assets 1.22 3.66 3.74 3.59 3.33 3.27 3.26 3.26 3.25 4.11 4.10 104.70

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.01 -1.84 -0.15 -1.44 -0.44 1.02 -0.01 0.00 0.00 0.01 0.00 -0.36
0.07 -0.13 0.01 1.26 0.23 -0.81 0.00 0.36 0.00 0.00 0.00 -100.07
0.00 2.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.39
Net Cash Flow 0.06 0.48 -0.13 -0.18 -0.21 0.21 -0.01 0.36 0.00 0.01 0.00 -0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 70.19 25.06 31.96 0.00 337.35
Inventory Days 182.50 0.00 25.64 11.02 0.00
Days Payable 0.00 0.00 0.00
Cash Conversion Cycle 0.00 182.50 70.19 50.70 42.98 0.00 337.35
Working Capital Days 4,171.43 2,231.71 2,021.54 127.67 111.70 760.63 1,509.77
ROCE % 0.85% 0.83% 0.82% -5.03% -4.99% -2.74% -3.13% -2.91% -3.34% -2.76% -1.76% 0.51%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
62.24% 62.24% 62.24% 62.24% 62.24% 62.24% 62.24% 62.24% 2.68% 2.68% 0.00% 0.00%
37.76% 37.76% 37.76% 37.76% 37.77% 37.77% 37.76% 37.76% 97.32% 97.32% 100.00% 100.01%
No. of Shareholders 5535555625515605605675665859881,1823,323

Documents

Announcements

Annual reports