Le Lavoir Ltd
Incorporated in 1981, Le Lavoir Limited (earlier Radhey Trade Holding Ltd) is into the business of Laundry Services catering to institutions
such as Hotels for their dry cleaning and laundromat services on an outsourced model. [1]
- Market Cap ₹ 106 Cr.
- Current Price ₹ 328
- High / Low ₹ 432 / 186
- Stock P/E 79.3
- Book Value ₹ 23.4
- Dividend Yield 0.00 %
- ROCE 25.7 %
- ROE 19.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 14.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 3.76%
- Earnings include an other income of Rs.0.63 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 1.44 | 1.19 | 0.00 | 1.23 | 9.33 | 3.02 | 1.36 | 0.93 | 1.76 | 1.99 | 2.65 | |
0.00 | 1.39 | 1.45 | 0.03 | 1.33 | 9.04 | 2.95 | 0.83 | 0.77 | 1.23 | 0.80 | 1.12 | |
Operating Profit | 0.00 | 0.05 | -0.26 | -0.03 | -0.10 | 0.29 | 0.07 | 0.53 | 0.16 | 0.53 | 1.19 | 1.53 |
OPM % | 3.47% | -21.85% | -8.13% | 3.11% | 2.32% | 38.97% | 17.20% | 30.11% | 59.80% | 57.74% | ||
0.00 | 0.00 | 0.17 | 0.02 | 0.14 | 0.03 | 0.12 | 0.09 | 0.29 | 0.39 | 0.68 | 0.63 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.20 | 0.43 | 0.38 |
Profit before tax | 0.00 | 0.02 | -0.09 | -0.01 | 0.04 | 0.32 | 0.19 | 0.58 | 0.41 | 0.72 | 1.44 | 1.78 |
Tax % | 50.00% | 0.00% | 0.00% | -25.00% | 31.25% | 26.32% | 24.14% | 24.39% | 22.22% | 27.78% | 24.72% | |
0.00 | 0.00 | -0.09 | -0.01 | 0.05 | 0.23 | 0.14 | 0.44 | 0.31 | 0.56 | 1.04 | 1.34 | |
EPS in Rs | 0.00 | 0.00 | -0.28 | -0.03 | 0.15 | 0.71 | 0.43 | 1.36 | 0.96 | 1.73 | 3.21 | 4.14 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 34.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | -3% |
3 Years: | 42% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 57% |
3 Years: | 63% |
TTM: | 29% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 77% |
3 Years: | 102% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 |
Reserves | 0.01 | 0.01 | -0.08 | -0.09 | -0.04 | 0.19 | 0.33 | 0.77 | 1.08 | 1.65 | 2.68 | 4.35 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.58 | 0.00 | 0.00 | 0.36 | |
0.00 | 0.35 | 0.00 | 0.00 | 0.86 | 0.40 | 1.23 | 0.90 | 0.35 | 1.11 | 1.93 | 4.95 | |
Total Liabilities | 0.25 | 3.60 | 3.16 | 3.15 | 4.06 | 3.83 | 4.80 | 5.48 | 5.25 | 6.00 | 7.85 | 12.90 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.36 | 0.32 | 2.33 | 2.00 | 1.99 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.64 | 0.64 | 0.00 | 1.08 | 3.12 |
Investments | 0.24 | 2.87 | 2.87 | 2.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.01 | 0.73 | 0.29 | 0.28 | 4.06 | 3.82 | 4.24 | 4.48 | 4.29 | 3.67 | 4.77 | 7.79 | |
Total Assets | 0.25 | 3.60 | 3.16 | 3.15 | 4.06 | 3.83 | 4.80 | 5.48 | 5.25 | 6.00 | 7.85 | 12.90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.12 | -0.24 | -0.02 | -2.91 | 0.57 | 0.43 | -0.18 | -0.53 | 1.39 | 1.28 | 3.97 | |
0.00 | -2.63 | 0.00 | 0.03 | 2.89 | -0.45 | -0.58 | -0.38 | 0.60 | -1.17 | -1.49 | -2.52 | |
0.00 | 2.67 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.01 | 0.00 | 0.41 | 0.36 | |
Net Cash Flow | 0.00 | 0.16 | -0.11 | 0.00 | -0.02 | 0.12 | -0.14 | 0.01 | 0.08 | 0.22 | 0.21 | 1.81 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5.07 | 3.07 | 267.07 | 21.52 | 84.60 | 37.57 | 78.49 | 95.40 | 188.92 | 111.57 | ||
Inventory Days | 55.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Days Payable | 91.95 | |||||||||||
Cash Conversion Cycle | -31.15 | 3.07 | 267.07 | 21.52 | 84.60 | 37.57 | 78.49 | 95.40 | 188.92 | 111.57 | ||
Working Capital Days | 53.23 | 70.55 | 866.50 | 100.54 | 252.60 | 695.11 | 1,342.26 | 576.53 | 414.52 | -28.92 | ||
ROCE % | 0.00% | 1.14% | -2.81% | -0.32% | -2.20% | 9.65% | 5.43% | 14.23% | 8.65% | 14.71% | 26.64% | 25.67% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
24h - Le Lavoir to acquire 51% stake in Shree Vrajendra Foods via share swap, expanding into food industry.
- Closure of Trading Window 1d
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
28 Jun - Le Lavoir acquires 64.5% stake in Ghantiram Foods; plans ₹10 crore capex to expand operations.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
27 Jun - Le Lavoir to acquire 64.5% stake in Ghantiram Foods via share swap, expanding into food industry.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 19 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company used to deal in consumer and household goods, shares, debentures, bonds, etc. It started trading in sarees (plain, designer, cotton, silk) and is also engaged in other activities like investing in gold and bullions. At present, it has ventured into laundry services