Le Lavoir Ltd
Incorporated in 1981, Le Lavoir Limited (earlier Radhey Trade Holding Ltd) is into the business of Laundry Services catering to institutions
such as Hotels for their dry cleaning and laundromat services on an outsourced model. [1]
- Market Cap ₹ 97.1 Cr.
- Current Price ₹ 300
- High / Low ₹ 432 / 186
- Stock P/E 72.4
- Book Value ₹ 23.4
- Dividend Yield 0.00 %
- ROCE 25.7 %
- ROE 19.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 12.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 3.76%
- Earnings include an other income of Rs.0.63 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 1.44 | 1.19 | 0.00 | 1.23 | 9.33 | 3.02 | 1.36 | 0.93 | 1.76 | 1.99 | 2.65 | |
0.00 | 1.39 | 1.45 | 0.03 | 1.33 | 9.04 | 2.95 | 0.83 | 0.77 | 1.23 | 0.80 | 1.12 | |
Operating Profit | 0.00 | 0.05 | -0.26 | -0.03 | -0.10 | 0.29 | 0.07 | 0.53 | 0.16 | 0.53 | 1.19 | 1.53 |
OPM % | 3.47% | -21.85% | -8.13% | 3.11% | 2.32% | 38.97% | 17.20% | 30.11% | 59.80% | 57.74% | ||
0.00 | 0.00 | 0.17 | 0.02 | 0.14 | 0.03 | 0.12 | 0.09 | 0.29 | 0.39 | 0.68 | 0.63 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.20 | 0.43 | 0.38 |
Profit before tax | 0.00 | 0.02 | -0.09 | -0.01 | 0.04 | 0.32 | 0.19 | 0.58 | 0.41 | 0.72 | 1.44 | 1.78 |
Tax % | 50.00% | 0.00% | 0.00% | -25.00% | 31.25% | 26.32% | 24.14% | 24.39% | 22.22% | 27.78% | 24.72% | |
0.00 | 0.00 | -0.09 | -0.01 | 0.05 | 0.23 | 0.14 | 0.44 | 0.31 | 0.56 | 1.04 | 1.34 | |
EPS in Rs | 0.00 | 0.00 | -0.28 | -0.03 | 0.15 | 0.71 | 0.43 | 1.36 | 0.96 | 1.73 | 3.21 | 4.14 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 34.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | -3% |
3 Years: | 42% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 57% |
3 Years: | 63% |
TTM: | 29% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 70% |
3 Years: | 91% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 |
Reserves | 0.01 | 0.01 | -0.08 | -0.09 | -0.04 | 0.19 | 0.33 | 0.77 | 1.08 | 1.65 | 2.68 | 4.35 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.58 | 0.00 | 0.00 | 0.36 | |
0.00 | 0.35 | 0.00 | 0.00 | 0.86 | 0.40 | 1.23 | 0.90 | 0.35 | 1.11 | 1.93 | 4.95 | |
Total Liabilities | 0.25 | 3.60 | 3.16 | 3.15 | 4.06 | 3.83 | 4.80 | 5.48 | 5.25 | 6.00 | 7.85 | 12.90 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.36 | 0.32 | 2.33 | 2.00 | 1.99 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.64 | 0.64 | 0.00 | 1.08 | 3.12 |
Investments | 0.24 | 2.87 | 2.87 | 2.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.01 | 0.73 | 0.29 | 0.28 | 4.06 | 3.82 | 4.24 | 4.48 | 4.29 | 3.67 | 4.77 | 7.79 | |
Total Assets | 0.25 | 3.60 | 3.16 | 3.15 | 4.06 | 3.83 | 4.80 | 5.48 | 5.25 | 6.00 | 7.85 | 12.90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.12 | -0.24 | -0.02 | -2.91 | 0.57 | 0.43 | -0.18 | -0.53 | 1.39 | 1.28 | 3.97 | |
0.00 | -2.63 | 0.00 | 0.03 | 2.89 | -0.45 | -0.58 | -0.38 | 0.60 | -1.17 | -1.49 | -2.52 | |
0.00 | 2.67 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.01 | 0.00 | 0.41 | 0.36 | |
Net Cash Flow | 0.00 | 0.16 | -0.11 | 0.00 | -0.02 | 0.12 | -0.14 | 0.01 | 0.08 | 0.22 | 0.21 | 1.81 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5.07 | 3.07 | 267.07 | 21.52 | 84.60 | 37.57 | 78.49 | 95.40 | 188.92 | 111.57 | ||
Inventory Days | 55.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Days Payable | 91.95 | |||||||||||
Cash Conversion Cycle | -31.15 | 3.07 | 267.07 | 21.52 | 84.60 | 37.57 | 78.49 | 95.40 | 188.92 | 111.57 | ||
Working Capital Days | 53.23 | 70.55 | 866.50 | 100.54 | 252.60 | 695.11 | 1,342.26 | 576.53 | 414.52 | -28.92 | ||
ROCE % | 0.00% | 1.14% | -2.81% | -0.32% | -2.20% | 9.65% | 5.43% | 14.23% | 8.65% | 14.71% | 26.64% | 25.67% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 19 May
-
Outcome Of The Board Meeting
16 May - Le Lavoir reports FY25 audited profit Rs178.73L, appoints secretarial and internal auditors, audit unmodified.
-
Integrated Filing (Financial)
16 May - Le Lavoir reports audited FY25 standalone results: Rs178.73L PBT, Rs134.46L net profit, unmodified audit opinion.
-
Financial Results
16 May - Le Lavoir reports audited FY25 results: Rs178.73L PBT, Rs134.46L net profit; appoints new secretarial and internal auditors.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 16Th May, 2025
16 May - Approved audited FY25 results; revenue Rs 327.74L, profit Rs 178.73L; appointed secretarial and internal auditors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company used to deal in consumer and household goods, shares, debentures, bonds, etc. It started trading in sarees (plain, designer, cotton, silk) and is also engaged in other activities like investing in gold and bullions. At present, it has ventured into laundry services