Mega Nirman & Industries Ltd

Mega Nirman Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mega Nirman & Industries Ltd

₹ 24.9 1.67%
13 Jun - close price
mnil.in BSE: 539767
About

Incorporated in 1983, Mega Nirman & Industries Ltd deals in precious and semi-precious stones[1]

Key Points

Business Overview:[1][2]
Company used to be in Mining and construction business but due to recession it stopped its business activity and is currently involved in the business of investment, buying, selling and dealing in other precious metals, precious stones, jewelry, bullion, articles of virtue and objects of art, etc.

Website BSE
  • Market Cap ₹ 8.34 Cr.
  • Current Price ₹ 24.9
  • High / Low ₹ 27.6 / 15.0
  • Stock P/E 167
  • Book Value ₹ 39.1
  • Dividend Yield 0.00 %
  • ROCE 0.84 %
  • ROE 0.38 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.64 times its book value

Cons

  • Promoter holding is low: 2.24%
  • Company has a low return on equity of -1.74% over last 3 years.
  • Company has high debtors of 258 days.
  • Working capital days have increased from -233 days to 445 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.14 1.83
0.11 1.52 0.05 0.04 0.05 0.11 0.13 0.11 0.42 0.21 0.17 5.18 2.17
Operating Profit -0.11 0.00 -0.05 -0.04 -0.05 -0.11 -0.13 -0.11 -0.42 -0.21 -0.17 -0.04 -0.34
OPM % 0.00% -0.78% -18.58%
0.21 0.04 0.05 0.04 0.03 0.04 0.04 0.04 0.13 0.12 0.20 0.16 0.38
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03
Depreciation 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.10 0.04 0.00 0.00 -0.03 -0.07 -0.09 -0.07 -0.30 -0.10 0.02 0.10 0.00
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.10 0.04 0.00 0.00 -0.03 -0.07 -0.09 -0.07 -0.30 -0.10 0.03 0.11 0.00
EPS in Rs 0.30 0.12 0.00 0.00 -0.09 -0.21 -0.27 -0.21 -0.90 -0.30 0.09 0.33 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.08 0.11 0.12 0.24 2.14 2.07 1.84 0.00 0.00 1.52 0.00 6.97
0.03 0.16 0.19 0.30 2.05 2.15 1.97 0.23 0.31 1.66 0.76 7.69
Operating Profit 0.05 -0.05 -0.07 -0.06 0.09 -0.08 -0.13 -0.23 -0.31 -0.14 -0.76 -0.72
OPM % 62.50% -45.45% -58.33% -25.00% 4.21% -3.86% -7.07% -9.21% -10.33%
0.00 0.11 0.12 0.12 0.26 0.33 0.31 0.30 0.41 0.17 0.24 0.86
Interest 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.04
Depreciation 0.03 0.03 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.02 0.03
Profit before tax 0.01 0.02 0.02 0.05 0.34 0.23 0.17 0.07 0.10 0.02 -0.54 0.07
Tax % 100.00% 50.00% 50.00% 40.00% 26.47% 26.09% 23.53% 28.57% 20.00% 0.00% 0.00% 28.57%
0.00 0.01 0.01 0.02 0.25 0.17 0.14 0.05 0.07 0.01 -0.53 0.05
EPS in Rs 0.00 0.03 0.03 0.06 0.75 0.51 0.42 0.15 0.21 0.03 -1.58 0.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 51%
5 Years: 31%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 17%
5 Years: -19%
3 Years: -11%
TTM: 109%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 22%
1 Year: 49%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -2%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.55 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35
Reserves 2.72 0.89 0.90 0.92 1.17 1.34 1.47 1.52 1.59 1.60 9.70 9.74
0.07 0.06 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.04 0.03 0.04 2.03 4.18 6.08 6.10 6.70 6.59 6.53 0.97
Total Liabilities 3.38 4.34 4.32 4.33 6.55 8.87 10.90 10.97 11.64 11.54 19.58 14.06
0.15 0.12 0.10 0.08 0.08 0.07 0.02 0.06 0.06 0.04 0.05 0.25
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.16 1.16 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.05
2.07 3.06 4.02 4.05 6.27 8.60 10.68 10.71 11.38 11.30 19.33 13.76
Total Assets 3.38 4.34 4.32 4.33 6.55 8.87 10.90 10.97 11.64 11.54 19.58 14.06

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.02 -1.04 -1.87 -0.11 -0.43 -0.35 -0.35 -0.23 -0.27 -0.18 -0.67 -6.22
-0.99 -0.10 1.04 0.00 0.20 0.33 0.04 -0.04 0.00 0.00 -8.18 5.93
1.81 0.98 0.82 0.11 0.24 0.00 0.31 0.30 0.26 0.17 8.86 0.62
Net Cash Flow -0.20 -0.15 -0.01 0.00 0.01 -0.02 0.00 0.03 0.00 -0.01 0.01 0.33

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2,098.75 1,460.00 3,802.08 1,794.58 242.20 627.73 1,184.27 0.00 257.65
Inventory Days 0.00 0.00 0.00 0.00 5.58
Days Payable 50.79
Cash Conversion Cycle 2,098.75 1,460.00 3,802.08 1,794.58 242.20 627.73 1,184.27 0.00 212.44
Working Capital Days 3,923.75 6,105.45 8,121.25 4,136.67 533.86 585.41 694.29 -910.10 444.60
ROCE % 0.68% 0.79% 0.70% 1.17% 7.72% 5.21% 3.58% 1.44% 2.04% 0.40% -6.00% 0.84%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
2.24% 2.24% 2.24% 2.74% 2.25% 2.24% 2.24% 2.47% 2.24% 2.24% 2.24% 2.24%
97.76% 97.76% 97.76% 97.26% 97.74% 97.76% 97.76% 97.53% 97.77% 97.76% 97.76% 97.77%
No. of Shareholders 1,8731,7631,6812,9302,7762,7072,9182,7532,7382,6822,7172,739

Documents

Announcements

Annual reports