Real Growth Corporation Ltd

Real Growth Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Real Growth Corporation Ltd

₹ None%
- close price
rggroup.in BSE: 539691
About

Real Growth Corp. is primarily engaged in the Construction Related Material and sale of Commercial Units.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 8.58 %
  • ROE 19.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 20.5% CAGR over last 5 years

Cons

  • Company has a low return on equity of -32.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.11.3 Cr.
  • Promoter holding has decreased over last 3 years: -60.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.80
0.19 0.25 0.15 0.16 6.74 0.21 0.20 0.20 0.27 0.41 0.21 0.24 4.80
Operating Profit -0.19 -0.25 -0.15 -0.16 -6.74 -0.21 -0.20 -0.20 -0.27 -0.41 -0.21 -0.24 -1.00
OPM % -26.32%
0.85 0.27 0.28 0.27 0.28 0.27 0.28 0.27 0.27 0.27 0.27 1.04 9.73
Interest 0.27 0.34 0.34 0.34 0.34 0.38 0.38 0.38 0.38 0.07 0.38 0.38 0.38
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.39 -0.32 -0.21 -0.23 -6.80 -0.32 -0.30 -0.31 -0.38 -0.21 -0.32 0.42 8.35
Tax % 0.00% 0.00% 0.00% 0.00% -2.94% 0.00% 0.00% 0.00% -52.63% 0.00% 0.00% 0.00% 11.62%
0.39 -0.32 -0.22 -0.23 -6.60 -0.32 -0.31 -0.31 -0.18 -0.21 -0.32 0.42 7.39
EPS in Rs 0.98 -0.80 -0.55 -0.58 -16.50 -0.80 -0.78 -0.78 -0.45 -0.52 -0.80 1.05 18.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
170.43 153.97 245.42 284.04 198.95 210.54 127.56 1.91 0.00 0.00 0.00 3.80
167.53 149.51 240.76 278.24 193.02 206.38 127.29 2.19 0.65 7.30 0.88 5.64
Operating Profit 2.90 4.46 4.66 5.80 5.93 4.16 0.27 -0.28 -0.65 -7.30 -0.88 -1.84
OPM % 1.70% 2.90% 1.90% 2.04% 2.98% 1.98% 0.21% -14.66% -48.42%
3.07 0.15 0.16 1.36 1.38 1.20 1.11 1.08 1.66 1.10 1.09 11.31
Interest 3.42 3.22 3.09 6.05 6.14 4.62 4.13 0.97 1.08 1.36 1.53 1.23
Depreciation 0.06 0.12 0.08 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Profit before tax 2.49 1.27 1.65 1.10 1.16 0.73 -2.76 -0.18 -0.08 -7.57 -1.33 8.24
Tax % 12.05% 43.31% 46.67% 20.00% 16.38% 20.55% 1.81% 183.33% -75.00% -2.64% -15.04% 11.77%
2.18 0.73 0.89 0.88 0.97 0.57 -2.81 -0.50 -0.01 -7.37 -1.13 7.28
EPS in Rs 5.45 1.82 2.22 2.20 2.42 1.42 -7.02 -1.25 -0.02 -18.42 -2.82 18.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -31%
5 Years: -50%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 8%
5 Years: 21%
3 Years: 436%
TTM: 235%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -6%
5 Years: -16%
3 Years: -32%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
Reserves 8.35 8.60 9.01 9.42 11.35 11.98 9.18 8.67 8.66 1.30 0.17 7.45
40.16 40.70 44.05 53.01 36.63 38.84 38.21 37.59 38.87 35.51 37.81 15.57
5.81 5.84 64.81 127.44 49.87 211.52 45.81 22.22 19.57 23.91 22.92 16.01
Total Liabilities 58.32 59.14 121.87 193.87 101.85 266.34 97.20 72.48 71.10 64.72 64.90 43.03
0.19 0.15 0.07 0.05 0.04 0.04 0.03 0.02 0.02 0.01 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
58.13 58.99 121.80 193.82 101.81 266.30 97.17 72.46 71.08 64.71 64.90 43.03
Total Assets 58.32 59.14 121.87 193.87 101.85 266.34 97.20 72.48 71.10 64.72 64.90 43.03

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.21 -1.15 -2.21 -20.26 21.73 0.61 54.80 4.01 -1.88 3.61 -0.77 9.03
2.58 -0.54 0.53 1.37 1.38 1.20 -50.39 -2.94 1.66 1.10 0.00 14.44
-1.18 0.14 3.35 17.88 -22.52 -2.40 -4.76 -1.59 0.19 -4.71 0.77 -23.47
Net Cash Flow 1.62 -1.54 1.67 -1.00 0.60 -0.60 -0.36 -0.52 -0.03 0.00 0.00 0.01

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 87.36 105.97 164.95 230.46 143.69 411.29 99.20 2,140.31 19.21
Inventory Days 15.33 17.05 10.58 9.14 28.53 38.74
Days Payable 3.42 5.57 89.64 142.48 51.88 333.04
Cash Conversion Cycle 99.27 117.45 85.89 97.12 120.33 116.99 99.20 2,140.31 19.21
Working Capital Days 107.51 123.34 81.40 95.94 108.76 107.17 24.49 609.61 -923.07
ROCE % 8.82% 8.49% 8.59% 11.58% 12.33% 10.02% 2.58% 1.55% 1.96% -13.45% 0.48% 8.58%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
30.66% 29.18% 29.18% 29.18% 29.18% 29.18% 29.18% 29.18% 29.18% 29.18% 29.18% 29.18%
69.34% 70.81% 70.81% 70.82% 70.82% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81%
No. of Shareholders 892897897897897897897897897897897897

Documents

Announcements

Annual reports

Credit ratings