Ganga Pharmaceuticals Ltd

Ganga Pharmaceuticals Ltd

₹ 23.5 -3.73%
05 Apr - close price
About

Incorporated in 1989, Ganga Pharmaceuticals Ltd is in the business of manufacturing & trading in Ayurvedic pharmaceuticals & allied products[1]

Key Points

Business Overview:[1][2]
Company does production of Ayurvedic Medicines by using techniques strictly as per Ancient text and Ayurved pharma companies. Apart from manufacturing, it is also into marketing and distribution of Bulk Ayurvedic Medicines in Mumbai

  • Market Cap 11.4 Cr.
  • Current Price 23.5
  • High / Low 28.5 / 7.50
  • Stock P/E 379
  • Book Value 13.4
  • Dividend Yield 0.00 %
  • ROCE 3.28 %
  • ROE 0.74 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -10.7%
  • The company has delivered a poor sales growth of -1.98% over past five years.
  • Company has a low return on equity of 0.62% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
1.38 1.70 1.14 1.23 1.25 1.24 1.35 1.23 1.32
1.10 1.60 1.07 1.28 1.23 1.23 1.28 1.30 1.27
Operating Profit 0.28 0.10 0.07 -0.05 0.02 0.01 0.07 -0.07 0.05
OPM % 20.29% 5.88% 6.14% -4.07% 1.60% 0.81% 5.19% -5.69% 3.79%
0.08 0.09 0.07 0.19 0.11 0.15 0.12 0.18 0.09
Interest 0.12 0.12 0.09 0.10 0.10 0.09 0.12 0.07 0.09
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.21 0.04 0.02 0.01 0.00 0.04 0.04 0.01 0.02
Tax % 23.81% 25.00% 50.00% 100.00% 25.00% 25.00% 0.00% 50.00%
0.16 0.03 0.02 0.00 0.00 0.03 0.03 0.01 0.02
EPS in Rs 0.39 0.07 0.05 0.00 0.00 0.07 0.07 0.02 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1.95 2.31 2.66 2.44 2.45 2.63 2.73 3.18 2.99 2.27 2.32 2.47 2.55
1.62 2.00 2.43 2.19 2.15 2.32 2.41 2.76 2.61 2.24 2.28 2.47 2.57
Operating Profit 0.33 0.31 0.23 0.25 0.30 0.31 0.32 0.42 0.38 0.03 0.04 0.00 -0.02
OPM % 16.92% 13.42% 8.65% 10.25% 12.24% 11.79% 11.72% 13.21% 12.71% 1.32% 1.72% 0.00% -0.78%
0.02 0.05 0.15 0.17 0.14 0.16 0.15 0.14 0.17 0.25 0.26 0.30 0.27
Interest 0.29 0.29 0.30 0.33 0.33 0.32 0.28 0.25 0.24 0.19 0.19 0.19 0.16
Depreciation 0.03 0.03 0.03 0.04 0.04 0.04 0.06 0.05 0.05 0.05 0.05 0.06 0.06
Profit before tax 0.03 0.04 0.05 0.05 0.07 0.11 0.13 0.26 0.26 0.04 0.06 0.05 0.03
Tax % 66.67% 25.00% 40.00% 40.00% 28.57% 27.27% 23.08% 30.77% 23.08% 50.00% 16.67% 40.00%
0.02 0.03 0.03 0.03 0.05 0.07 0.09 0.19 0.19 0.02 0.04 0.04 0.03
EPS in Rs 0.10 0.13 0.13 0.13 0.12 0.17 0.22 0.47 0.47 0.05 0.10 0.10 0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: -2%
3 Years: -6%
TTM: -2%
Compounded Profit Growth
10 Years: 3%
5 Years: -15%
3 Years: -41%
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: 31%
3 Years: 46%
1 Year: %
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1.93 2.33 2.33 2.33 4.06 4.06 4.06 4.06 4.06 4.06 4.06 4.06 4.06
Reserves 0.22 0.25 0.28 0.31 0.74 0.81 0.91 1.09 1.29 1.31 1.35 1.39 1.40
1.87 1.64 2.07 2.14 2.19 2.14 2.05 1.87 1.47 1.73 1.93 1.83 1.73
0.41 0.56 0.46 0.61 0.35 0.60 1.22 0.74 0.75 0.56 0.66 0.71 0.61
Total Liabilities 4.43 4.78 5.14 5.39 7.34 7.61 8.24 7.76 7.57 7.66 8.00 7.99 7.80
0.54 0.66 0.65 0.65 0.62 0.62 0.82 0.80 0.76 0.72 0.68 0.64 0.63
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.05 0.05 0.50 0.00 0.00 0.09 0.09 0.09 0.09 0.09 0.09
3.88 4.11 4.44 4.69 6.22 6.99 7.42 6.87 6.72 6.85 7.23 7.26 7.08
Total Assets 4.43 4.78 5.14 5.39 7.34 7.61 8.24 7.76 7.57 7.66 8.00 7.99 7.80

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.21 0.34 -0.21 0.27 -1.05 0.05 0.24 0.11 -0.31 -0.18 -0.21 -0.04
-0.16 -0.37 -0.23 -0.18 -0.83 0.62 -0.14 0.28 0.37 0.28 0.19 0.49
-0.09 0.16 0.43 -0.06 1.90 -0.33 -0.36 -0.45 -0.29 -0.10 0.03 -0.44
Net Cash Flow -0.04 0.13 -0.01 0.03 0.02 0.33 -0.26 -0.05 -0.22 0.00 0.01 0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 170.33 102.71 94.68 109.20 140.04 173.48 211.25 141.18 130.62 131.85 140.02 131.52
Inventory Days 496.81 318.21 312.46 288.16 374.86 385.66 358.71 341.26 296.56 332.62 330.51 347.34
Days Payable 182.50 152.86 105.08 118.01 98.65 182.50 330.39 163.21 159.69 129.52 152.32 170.73
Cash Conversion Cycle 484.64 268.05 302.07 279.35 416.26 376.64 239.56 319.23 267.49 334.96 318.21 308.13
Working Capital Days 299.49 210.15 222.29 233.36 597.41 428.84 417.14 387.96 449.23 619.05 667.07 653.16
ROCE % 7.89% 8.01% 7.87% 8.03% 6.80% 6.14% 5.84% 7.26% 7.23% 3.30% 3.46% 3.28%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024
66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 56.02%
33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.28% 43.98%
No. of Shareholders 353355354354354354356356355356359363

Documents