Kanoria Energy & Infrastructure Ltd

Kanoria Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kanoria Energy & Infrastructure Ltd

₹ 16.5 1.23%
10 Jun 9:26 a.m.
ainfrastructure.com BSE: 539620
About

Incorporated in 1980, Kanoria Energy
& Infrastructure Ltd is in the business
of manufacturing of A.C. Pressure Pipes, Couplings, A.C. Sheet & Moulded Goods
and laying & jointing of Asbestos Cement Products[1]

Key Points

Business Overview:[1]
KEIL manufactures Asbestos Cement Pressure Pipes, Asbestos Cement A.C., Corrugated Roofing Sheets, and allied products. Company supplies products to many vital World Bank
assisted water supply schemes. It operates Asbestos Cement Pressure Pipes and Roofing sheets under the brand name of JAI KIRTI.

Website BSE
  • Market Cap ₹ 141 Cr.
  • Current Price ₹ 16.5
  • High / Low ₹ 28.9 / 11.0
  • Stock P/E 361
  • Book Value ₹ 11.0
  • Dividend Yield 0.30 %
  • ROCE 6.82 %
  • ROE 0.42 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.16% over past five years.
  • Company has a low return on equity of 4.38% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
89.86 128.82 65.65 76.42 76.89 117.14 52.75 61.35 67.13 99.64 38.99 55.67 75.48
88.57 118.66 60.03 70.44 72.87 108.86 47.41 57.78 65.78 95.74 35.44 50.72 71.08
Operating Profit 1.29 10.16 5.62 5.98 4.02 8.28 5.34 3.57 1.35 3.90 3.55 4.95 4.40
OPM % 1.44% 7.89% 8.56% 7.83% 5.23% 7.07% 10.12% 5.82% 2.01% 3.91% 9.10% 8.89% 5.83%
2.40 0.06 0.07 0.15 0.95 0.07 0.17 0.01 2.53 0.44 0.03 0.00 0.01
Interest 3.52 2.97 2.91 3.32 3.74 3.25 3.14 2.20 3.51 3.06 2.44 3.74 2.94
Depreciation 0.82 0.86 0.90 0.91 0.86 0.96 1.25 1.12 0.63 1.04 1.07 0.93 1.01
Profit before tax -0.65 6.39 1.88 1.90 0.37 4.14 1.12 0.26 -0.26 0.24 0.07 0.28 0.46
Tax % -46.15% 18.78% 38.83% 24.21% 78.38% 17.63% 64.29% 84.62% 0.00% 37.50% 85.71% 75.00% 67.39%
-0.35 5.20 1.15 1.44 0.07 3.41 0.39 0.04 -0.27 0.15 0.02 0.07 0.16
EPS in Rs -0.04 0.61 0.13 0.17 0.01 0.40 0.05 0.00 -0.03 0.02 0.00 0.01 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
254 189 167 207 255 249 268 285 313 348 298 270
238 178 156 195 239 233 248 266 289 322 280 253
Operating Profit 16 10 11 12 16 16 19 19 24 26 19 17
OPM % 6% 5% 6% 6% 6% 6% 7% 7% 8% 7% 6% 6%
1 2 1 1 5 0 0 8 3 1 3 0
Interest 8 9 9 9 9 9 9 7 10 13 12 12
Depreciation 3 3 3 3 3 3 3 3 3 4 4 4
Profit before tax 5 0 -0 1 10 4 8 17 13 11 5 1
Tax % 36% 90% 25% 32% 13% 12% 23% 25% 29% 26% 32% 63%
3 0 -0 1 8 4 6 12 10 8 4 0
EPS in Rs 0.36 0.00 -0.02 0.10 0.99 0.43 0.73 1.45 1.12 0.92 0.42 0.05
Dividend Payout % 52% 1,785% -357% 26% 5% 12% 7% 2% 4% 5% 12% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 0%
3 Years: -5%
TTM: -10%
Compounded Profit Growth
10 Years: 22%
5 Years: -43%
3 Years: -66%
TTM: -89%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: -5%
1 Year: -33%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 4%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 21 21 21 21 43 43 43 43
Reserves 39 38 32 33 30 34 39 51 39 46 50 51
80 92 96 101 83 85 77 84 111 125 121 82
71 63 55 63 80 74 75 70 72 83 67 90
Total Liabilities 200 204 194 207 215 214 212 225 264 297 280 266
48 45 43 41 39 40 38 36 66 95 93 94
CWIP 0 15 21 25 42 45 52 53 29 3 7 7
Investments 1 0 0 0 0 0 0 0 1 0 0 0
152 144 131 141 134 129 122 136 168 199 180 165
Total Assets 200 204 194 207 215 214 212 225 264 297 280 266

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-9 8 15 10 40 11 28 -3 -8 -1 23 58
-1 -16 -7 -5 -12 -5 -8 5 -10 -5 -6 -5
8 6 -7 -4 -27 -7 -19 1 16 7 -17 -50
Net Cash Flow -2 -3 1 -0 0 -1 1 2 -2 0 0 3
Free Cash Flow -10 -8 8 5 28 6 20 1 -17 -8 18 53
CFO/OP -48% 76% 146% 87% 265% 82% 155% 4% -16% 11% 132% 347%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 39 44 38 26 24 18 22 14 18 23 31
Inventory Days 157 210 211 195 188 192 170 194 250 268 266 247
Days Payable 82 100 85 62 93 48 45 39 66 80 72 65
Cash Conversion Cycle 106 149 171 171 120 167 144 177 198 207 217 212
Working Capital Days 18 23 31 41 20 27 28 41 38 33 31 32
ROCE % 11% 7% 6% 7% 9% 9% 12% 12% 14% 12% 8% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity Consumption per MT of Production
Units/MT

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - A.C. Pressure Pipes
Metric Tons
Production Volume - A.C. Roofing Sheets
Metric Tons
Sales Volume - A.C. Pressure Pipes
Metric Tons
Sales Volume - A.C. Roofing Sheets
Metric Tons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94%
26.05% 26.04% 26.04% 26.06% 26.05% 26.06% 26.06% 26.05% 26.05% 26.06% 26.06% 26.05%
No. of Shareholders 3,5594,5054,6695,6205,8116,1676,2176,2186,3946,4956,4716,439

Documents

Announcements

Annual reports

Credit ratings