Kotia Enterprises Ltd

Kotia Enterprises Ltd

₹ 26.4 -2.51%
13 Jan - close price
About

Incorporated in 1980, Kotia Enterprises Ltd is in the business of trading of Construction Material.[1]

Key Points

Business Overview:[1][2]
KEL operates in construction and civil works, alongside diverse trading activities across India. Its portfolio includes trading of construction materials, turnkey project execution, and marketing, servicing, and supply of pumps, motors, switchgears, allied engineering goods, and spare parts. The company also undertakes manufacturing, assembling, designing, and repairing of submersible and other pumps, and has expanded into the trading of bleached hardwood kraft pulp.

  • Market Cap 18.5 Cr.
  • Current Price 26.4
  • High / Low 40.4 / 21.0
  • Stock P/E
  • Book Value 53.0
  • Dividend Yield 0.00 %
  • ROCE -0.21 %
  • ROE -0.21 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.50 times its book value
  • Market value of investments Rs.29.8 Cr. is more than the Market Cap Rs.18.5 Cr.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -61.4% over past five years.
  • Company has a low return on equity of -0.72% over last 3 years.
  • Company has high debtors of 365 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.43 0.13 0.30 0.00 0.00 0.00 0.00
0.14 0.17 0.12 0.10 0.12 0.10 0.54 0.27 0.41 0.10 0.15 0.13 0.16
Operating Profit -0.14 -0.17 -0.12 -0.10 -0.12 -0.10 -0.11 -0.14 -0.11 -0.10 -0.15 -0.13 -0.16
OPM % -25.58% -107.69% -36.67%
0.12 0.12 0.43 0.12 0.13 0.11 0.07 0.09 0.15 0.11 0.10 0.08 0.05
Interest 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.05 0.30 0.02 0.01 0.01 -0.04 -0.05 0.04 0.01 -0.05 -0.05 -0.11
Tax % -33.33% -20.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.04 0.29 0.01 0.01 0.01 -0.05 -0.05 0.04 0.01 -0.05 -0.05 -0.11
EPS in Rs -0.07 -0.06 0.41 0.01 0.01 0.01 -0.07 -0.07 0.06 0.01 -0.07 -0.07 -0.16
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.28 10.87 20.16 27.63 40.88 88.35 40.93 0.76 3.39 0.00 0.43 0.35 0.00
0.23 10.72 20.76 27.67 40.19 87.08 40.76 1.26 3.25 0.58 0.86 0.85 0.54
Operating Profit 1.05 0.15 -0.60 -0.04 0.69 1.27 0.17 -0.50 0.14 -0.58 -0.43 -0.50 -0.54
OPM % 82.03% 1.38% -2.98% -0.14% 1.69% 1.44% 0.42% -65.79% 4.13% -100.00% -142.86%
0.04 0.26 0.49 0.47 0.65 1.70 2.20 0.92 0.97 0.51 0.43 0.46 0.34
Interest 0.00 0.00 0.01 0.00 0.57 1.57 1.01 0.01 0.38 0.16 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.04 0.03 0.02 0.02 0.01 0.01 0.00
Profit before tax 1.09 0.41 -0.12 0.43 0.76 1.39 1.32 0.38 0.71 -0.25 -0.01 -0.05 -0.20
Tax % 0.00% 19.51% -33.33% 32.56% 27.63% 28.78% 28.03% 26.32% 25.35% 0.00% 0.00% 0.00%
1.08 0.33 -0.09 0.29 0.55 0.99 0.95 0.28 0.52 -0.24 -0.01 -0.05 -0.20
EPS in Rs 3.27 0.47 -0.13 0.41 0.78 1.41 1.35 0.40 0.74 -0.34 -0.01 -0.07 -0.29
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -29%
5 Years: -61%
3 Years: -53%
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -300%
Stock Price CAGR
10 Years: %
5 Years: 15%
3 Years: 22%
1 Year: -11%
Return on Equity
10 Years: 3%
5 Years: 1%
3 Years: -1%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.30 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02
Reserves -1.18 -0.85 -0.94 -0.65 -0.02 0.98 2.07 2.26 2.79 2.54 2.52 31.66 30.20
0.00 0.00 0.00 0.00 21.46 34.05 0.90 2.03 6.41 0.00 0.00 0.00 0.00
0.01 0.90 1.27 7.15 1.00 12.00 4.30 10.18 2.21 2.24 2.15 6.51 6.31
Total Liabilities 2.13 7.07 7.35 13.52 29.46 54.05 14.29 21.49 18.43 11.80 11.69 45.19 43.53
0.01 0.00 0.01 0.06 0.07 0.07 0.10 0.07 0.05 0.04 0.02 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.08 0.08 0.08 3.44 0.06 0.06 0.06 0.06 36.92 35.42
2.12 7.07 7.34 13.38 29.31 53.90 10.75 21.36 18.32 11.70 11.61 8.26 8.10
Total Assets 2.13 7.07 7.35 13.52 29.46 54.05 14.29 21.49 18.43 11.80 11.69 45.19 43.53

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.38 0.11 -0.28 -0.17 -14.15 -0.31 30.84 -4.28 -4.63 -9.24 -0.17 2.05
0.08 0.00 0.48 0.35 0.62 1.68 -1.37 4.11 0.35 9.71 0.43 -2.35
0.00 3.72 0.00 0.00 20.89 -0.15 -34.15 1.12 4.00 -0.16 0.00 0.00
Net Cash Flow -0.30 3.83 0.20 0.17 7.36 1.22 -4.68 0.96 -0.28 0.31 0.26 -0.30

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 365.00 41.64 19.19 86.53 135.89 0.04 15.52 52.83 0.00 432.91 365.00
Inventory Days 0.00 0.00 0.00 1.66 81.40 0.00 643.73 0.00 0.00
Days Payable 8.19 0.97 0.00
Cash Conversion Cycle 365.00 41.64 19.19 86.53 129.36 80.47 15.52 52.83 643.73 432.91 365.00
Working Capital Days 601.68 78.24 -3.26 -4.36 -58.93 -119.44 -23.45 4.80 44.14 7,478.26 6,538.71
ROCE % 68.99% 9.89% -1.80% 6.91% 7.64% 8.37% 7.30% 2.16% 7.92% -0.70% -0.21% -0.21%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
4.79% 4.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
95.21% 95.20% 99.99% 99.99% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.00%
No. of Shareholders 681685715715773817840849846851977987

Documents