Elitecon International Ltd

Elitecon International Ltd

₹ 54.5 -0.57%
12 Mar - close price
About

Incorporated in 1987, Elitecon International Ltd is in the business of tobacco and allied products[1]

Key Points

Business Overview:[1]
EIL manufactures and trades tobacco-based products for both domestic and international markets. The company currently operates in overseas markets including the UAE, Singapore, Hong Kong, and European countries like the UK. It plans to expand its product range to include items like chewing tobacco, snuff grinders, match lights, matches, matchboxes, pipes, and other related articles.

  • Market Cap 8,717 Cr.
  • Current Price 54.5
  • High / Low 423 / 26.6
  • Stock P/E 27.2
  • Book Value 2.16
  • Dividend Yield 0.09 %
  • ROCE %
  • ROE 43.5 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 25.2 times its book value
  • Promoter holding has decreased over last 3 years: -31.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1 0 0 0 -0 0 0 0 94 313 525 2,192 1,741
1 0 0 0 -0 0 0 0 81 270 452 2,038 1,607
Operating Profit -0 0 0 0 0 0 0 0 13 43 73 154 134
OPM % -7% 8% 5% 0% 16% 0% 33% 14% 14% 14% 7% 8%
0 0 0 0 0 0 0 0 1 1 0 4 8
Interest 0 0 0 0 0 0 0 0 0 0 0 17 18
Depreciation 0 0 0 0 0 0 0 0 0 1 1 3 3
Profit before tax -0 0 0 0 0 0 0 0 13 43 73 138 121
Tax % 40% 33% 50% 25% 50% 0% -0% 1% 15% 14%
-0 0 0 0 0 0 0 0 13 43 72 117 104
EPS in Rs 0.01 0.00 0.00 0.02 0.00 0.02 11.02 0.27 0.45 0.64 0.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2025 TTM
1 1 549 4,771
1 1 480 4,367
Operating Profit 0 0 69 404
OPM % 2% 4% 13% 8%
-0 0 3 12
Interest 0 0 0 35
Depreciation 0 0 2 6
Profit before tax -0 0 70 375
Tax % 40% 50% -0%
-0 0 70 336
EPS in Rs 0.03 0.44 2.01
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: 83%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 117%
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 109%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 43%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2025 Sep 2025
Equity Capital 1 1 160 160
Reserves 2 2 0 186
0 0 3 376
1 1 88 1,188
Total Liabilities 4 4 251 1,909
0 0 9 109
CWIP 0 0 8 0
Investments 0 0 0 0
4 4 233 1,800
Total Assets 4 4 251 1,909

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2025
-2 -0 -0
0 -0 -20
3 0 21
Net Cash Flow 0 -0 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2025
Debtor Days 0 242 83
Inventory Days 167 120 33
Days Payable 0 45 60
Cash Conversion Cycle 167 317 56
Working Capital Days 635 890 93
ROCE % 1%

Insights

In beta
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Purchase of Stock-In-Trade (Trading Era)
INR ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Cigarette Manufacturing Capacity
Million sticks per month ・Standalone data
Direct and Indirect Employment Support
Number of Individuals
Geographic Presence (Countries)
Number
Manufacturing Facility Size
Sq. Ft. ・Standalone data
Product Portfolio Size
Number of Products

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
90.49% 90.49% 90.49% 75.00% 75.00% 75.00% 75.00% 75.00% 60.00% 59.50% 59.43% 59.43%
0.00% 0.00% 0.00% 15.49% 15.49% 15.49% 15.49% 15.49% 38.30% 38.26% 38.21% 38.00%
9.51% 9.51% 9.51% 9.51% 9.51% 9.51% 9.51% 9.51% 1.70% 2.25% 2.36% 2.57%
No. of Shareholders 46246246246446446447948493817,46145,04762,902

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents