Elitecon International Ltd
Incorporated in 1987, Elitecon International Ltd is in the business of tobacco and allied products[1]
- Market Cap ₹ 5,775 Cr.
- Current Price ₹ 361
- High / Low ₹ 402 / 11.0
- Stock P/E 220
- Book Value ₹ 184
- Dividend Yield 0.00 %
- ROCE 15.6 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 243% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -15.0%
- Company might be capitalizing the interest cost
- Debtor days have increased from 60.2 to 100 days.
- Working capital days have increased from 261 days to 420 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Tobacco Products Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 19 | 58 | 57 | 222 | |
0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 18 | 134 | 50 | 195 | |
Operating Profit | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 2 | -76 | 7 | 27 |
OPM % | 33% | 50% | 5% | 5% | -30% | -27% | -71% | -65% | -1,300% | 8% | -131% | 13% | 12% |
0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 |
Profit before tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -78 | 5 | 26 |
Tax % | 0% | 0% | 200% | 40% | 29% | 0% | 0% | 0% | 0% | 24% | -0% | -3% | |
0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -78 | 5 | 26 | |
EPS in Rs | 0.28 | 0.47 | 0.09 | 0.09 | -0.09 | -0.38 | 3.55 | -646.12 | 39.50 | 217.36 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 121% |
5 Years: | 232% |
3 Years: | 1684% |
TTM: | 1035% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 243% |
3 Years: | 394% |
TTM: | 145% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 0.50 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | -75 | -71 | 21 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 66 | 143 | 115 | |
0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 53 | 94 | 46 | 145 | |
Total Liabilities | 1 | 1 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 85 | 86 | 119 | 283 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 6 | 8 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
1 | 1 | 3 | 4 | 4 | 2 | 2 | 2 | 2 | 79 | 74 | 113 | 274 | |
Total Assets | 1 | 1 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 85 | 86 | 119 | 283 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | -3 | -0 | 0 | 0 | 0 | 0 | 0 | -25 | -29 | -79 | |
0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | -0 | -2 | -8 | 4 | |
0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 36 | 77 | |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 245 | 891 | 0 | 0 | 274 | 0 | 12 | 69 | 100 |
Inventory Days | 167 | 120 | 0 | 0 | 0 | 19 | 0 | 746 | 93 | 332 | ||
Days Payable | 0 | 45 | 307 | 1,264 | 156 | 220 | ||||||
Cash Conversion Cycle | 0 | 0 | 167 | 320 | 891 | 0 | 0 | -14 | 0 | -506 | 5 | 212 |
Working Capital Days | 243 | 2,008 | 637 | 1,046 | 2,088 | 1,887 | 5,579 | 3,394 | 78,475 | 494 | -129 | 420 |
ROCE % | 2% | 2% | 4% | 2% | 3% | 0% | 1% | -0% | -1% | 5% | -647% | 16% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
16 May - Minerva Ventures Fund acquired 8.521% warrants in Elitecon International on 26 Sep 2024.
-
Board Meeting Intimation for Intimation Regarding The Board Meeting To Consider The Audited Consolidated Financial Results And Audited Standalone Financial Results Of Elitecon International Limited
('The Company') For The Quarter And Year Ended March 31, 2025.
14 May - Board meeting on May 27 to approve audited Q4 and FY25 financial results; trading window closed till May 29.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 May - Listing Obligations and Disclosure Requirements) Regulation 2015, please find enclosed copies of newspaper publication in respect of Notice of 1st (First) Extra-ordinary General Meeting of …
- Notice Of Extra-Ordinary General Meeting & Book Closure Of Elitecon International Limited (' The Company') 9 May
-
Board Meeting Outcome for Outcome Of The Board Meeting Of Elitecon International Limited
('The Company™) Held Today I.E. Wednesday, May 07, 2025 (Which Is In Continuation Of Meeting
Held On April 30. 2025).
7 May - Board approved 10-to-1 share split; new company secretary appointed; EGM set for June 2, 2025.
Business Overview:[1]
EIL manufactures and trades tobacco-based products for both domestic and international markets. The company currently operates in overseas markets including the UAE, Singapore, Hong Kong, and European countries like the UK. It plans to expand its product range to include items like chewing tobacco, snuff grinders, match lights, matches, matchboxes, pipes, and other related articles.