Aayush Wellness Ltd

Aayush Wellness Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aayush Wellness Ltd

₹ 28.2 -5.08%
10 Jun - close price
aayushwellness.com BSE: 539528
About

Incorporated in 1984, Aayush Wellness Ltd provides nutraceutical, personalized health
care, preventive wellness, and digital health solutions[1]

Key Points

Business Overview:[1]
AWL provides comprehensive healthcare solutions and nutritional support. It has an integrated platform where individuals can access a wide range of health and wellness solutions tailored to their unique needs through AWL's Online Doctor Consultations, Nutritional Support Programs and Health Awareness Campaigns

Website BSE
  • Market Cap ₹ 137 Cr.
  • Current Price ₹ 28.2
  • High / Low ₹ 267 / 26.9
  • Stock P/E 34.2
  • Book Value ₹ 2.53
  • Dividend Yield 0.09 %
  • ROCE 36.1 %
  • ROE 39.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.9%
  • Company's working capital requirements have reduced from 94.1 days to 11.1 days

Cons

  • Stock is trading at 11.2 times its book value
  • Tax rate seems low
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.61 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1.09 0.00 0.60 0.00 0.00 11.08 14.28 25.63 22.35 22.63 39.91 44.51 48.40
1.73 0.08 0.36 0.03 0.23 10.84 13.36 24.54 21.26 22.12 39.34 44.12 48.00
Operating Profit -0.64 -0.08 0.24 -0.03 -0.23 0.24 0.92 1.09 1.09 0.51 0.57 0.39 0.40
OPM % -58.72% 40.00% 2.17% 6.44% 4.25% 4.88% 2.25% 1.43% 0.88% 0.83%
0.34 0.17 0.04 0.06 0.04 0.02 0.00 0.00 0.02 0.65 0.65 0.65 0.65
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Profit before tax -0.31 0.09 0.28 0.03 -0.19 0.26 0.92 1.09 1.11 1.15 1.21 1.03 1.04
Tax % 0.00% 0.00% 0.00% 0.00% -10.53% 0.00% 0.00% 0.00% 0.90% 0.00% 0.00% 0.00% 41.35%
-0.30 0.09 0.28 0.03 -0.17 0.26 0.92 1.09 1.10 1.16 1.21 1.03 0.62
EPS in Rs -0.06 0.02 0.06 0.01 -0.03 0.05 0.19 0.22 0.23 0.24 0.25 0.21 0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 5 100 188 132 127 152 17 8 1 73 155
0 5 100 187 132 126 150 19 9 0 70 154
Operating Profit -0 -0 0 1 -0 2 2 -2 -1 0 3 2
OPM % -29% -4% 0% 0% -0% 1% 1% -11% -10% 58% 5% 1%
0 0 0 0 1 0 0 1 1 0 0 3
Interest 0 0 0 0 0 1 1 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 0 1 1 1 1 -2 -0 1 3 4
Tax % -50% 0% 36% 25% 25% 26% 27% -1% 0% 3% 0% 10%
-0 0 0 1 1 1 0 -2 -0 1 3 4
EPS in Rs -0.00 0.02 0.07 0.14 0.12 0.13 0.09 -0.42 -0.07 0.12 0.69 0.83
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1% 3%
Compounded Sales Growth
10 Years: 41%
5 Years: 1%
3 Years: 168%
TTM: 112%
Compounded Profit Growth
10 Years: 48%
5 Years: 57%
3 Years: 128%
TTM: 19%
Stock Price CAGR
10 Years: 28%
5 Years: 68%
3 Years: 140%
1 Year: -82%
Return on Equity
10 Years: 14%
5 Years: 17%
3 Years: 37%
Last Year: 39%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 5 5
Reserves 1 1 1 2 3 3 4 2 1 2 3 7
0 0 1 0 1 12 2 5 0 0 0 4
-0 1 11 37 29 29 27 1 0 0 0 0
Total Liabilities 4 6 16 43 35 46 36 11 4 5 9 17
0 0 0 1 1 1 1 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 1
4 5 16 42 34 46 36 11 4 5 9 16
Total Assets 4 6 16 43 35 46 36 11 4 5 9 17

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 -0 -1 6 -3 -10 6 -3 5 -1 0 -5
0 0 0 -1 -0 -0 -0 0 0 0 -0 2
4 0 1 -1 1 11 -9 3 -5 0 0 4
Net Cash Flow 0 -0 0 4 -2 1 -3 0 -0 -1 0 0
Free Cash Flow -4 -0 -1 5 -3 -10 6 -2 5 -1 0 -5
CFO/OP 18,150% 42% -465% 738% 3,100% -528% 321% 140% -573% -160% 11% -266%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 361 50 36 65 10 58 61 59 12 1 0
Inventory Days 0 0 7 37 23 120 25 136 0 1 2
Days Payable 45 78 83 89 72 17 1 1
Cash Conversion Cycle 0 361 11 -6 5 40 11 180 59 12 1 1
Working Capital Days 19,293 277 17 -1 9 40 19 181 96 268 3 11
ROCE % -1% 2% 12% 23% 20% 15% 14% -15% -5% 13% 51% 36%

Insights

In beta
Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Operations (Agri-Commodity & Wellness)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivable Turnover Ratio
x
Employee Count
Number
Foreign Exchange Earnings
USD
Number of Diagnostic Tests (Health ATM)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
27.90% 9.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.04% 0.00% 0.00% 0.00% 0.00% 0.00%
72.10% 90.02% 100.01% 100.00% 100.01% 100.01% 98.95% 100.00% 100.00% 100.00% 100.00% 100.00%
No. of Shareholders 2,2882,2732,1332,0692,3455,35920,20018,65432,63246,24543,44442,658

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports