Grovy India Ltd
₹ 53.5
-1.09%
29 Jul
3:04 p.m.
About
Incorporated in 1985, Grovy India Ltd is in the business of development/construction in real estate and dealing/trading in the financial market.[1]
Key Points
- Market Cap ₹ 71.3 Cr.
- Current Price ₹ 53.5
- High / Low ₹ 63.7 / 32.0
- Stock P/E 19.2
- Book Value ₹ 17.3
- Dividend Yield 0.19 %
- ROCE 10.2 %
- ROE 13.3 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 3.13 times its book value
- Company has a low return on equity of 9.48% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2.20 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.93 | 7.51 | 9.16 | 12.30 | 8.77 | 17.86 | 13.29 | 21.54 | 20.92 | 19.55 | 25.42 | 33.20 | 52.45 | |
| 3.74 | 7.40 | 9.21 | 12.14 | 8.66 | 18.96 | 12.98 | 20.92 | 19.62 | 18.45 | 23.42 | 30.57 | 48.61 | |
| Operating Profit | 0.19 | 0.11 | -0.05 | 0.16 | 0.11 | -1.10 | 0.31 | 0.62 | 1.30 | 1.10 | 2.00 | 2.63 | 3.84 |
| OPM % | 4.83% | 1.46% | -0.55% | 1.30% | 1.25% | -6.16% | 2.33% | 2.88% | 6.21% | 5.63% | 7.87% | 7.92% | 7.32% |
| -0.00 | -0.00 | 0.19 | 0.03 | 0.01 | -0.19 | 1.27 | 0.60 | 0.25 | 0.69 | 0.94 | 2.15 | 2.20 | |
| Interest | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.04 | 0.10 | 0.03 | 0.28 | 0.40 | 0.47 | 0.86 | 1.05 |
| Depreciation | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | 0.07 | 0.05 | 0.06 | 0.07 | 0.05 | 0.04 |
| Profit before tax | 0.17 | 0.07 | 0.10 | 0.16 | 0.10 | -1.34 | 1.45 | 1.12 | 1.22 | 1.33 | 2.40 | 3.87 | 4.95 |
| Tax % | 17.65% | 42.86% | 40.00% | 25.00% | 30.00% | -0.00% | 1.38% | 4.46% | 25.41% | 24.81% | 25.00% | 25.06% | |
| 0.14 | 0.05 | 0.06 | 0.12 | 0.07 | -1.34 | 1.44 | 1.08 | 0.91 | 1.00 | 1.79 | 2.90 | 3.71 | |
| EPS in Rs | 0.25 | 0.09 | 0.11 | 0.21 | 0.12 | -1.33 | 1.43 | 1.07 | 0.68 | 0.75 | 1.34 | 2.17 | 2.77 |
| Dividend Payout % | -0.00% | -0.00% | 23.33% | 11.67% | 35.86% | -0.00% | 1.74% | 2.32% | 3.66% | 3.33% | 7.45% | 4.60% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 20% |
| 3 Years: | 17% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 50% |
| 5 Years: | 15% |
| 3 Years: | 47% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 39% |
| 3 Years: | 36% |
| 1 Year: | 29% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 9% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.40 | 1.40 | 1.40 | 1.40 | 2.51 | 2.51 | 2.51 | 2.51 | 3.33 | 3.33 | 13.34 | 13.34 |
| Reserves | 1.62 | 1.67 | 1.86 | 1.99 | 7.77 | 6.39 | 8.08 | 9.20 | 14.26 | 15.52 | 7.08 | 9.72 |
| 7.38 | 5.58 | 4.55 | 5.35 | 6.97 | 8.27 | 6.01 | 6.67 | 10.21 | 11.36 | 24.62 | 24.97 | |
| 0.04 | 0.09 | 0.33 | 0.16 | 0.14 | 2.03 | 0.15 | 0.01 | 7.34 | 0.18 | 3.52 | 25.32 | |
| Total Liabilities | 10.44 | 8.74 | 8.14 | 8.90 | 17.39 | 19.20 | 16.75 | 18.39 | 35.14 | 30.39 | 48.56 | 73.35 |
| 0.10 | 0.13 | 0.15 | 0.12 | 0.10 | 0.04 | 0.22 | 0.16 | 0.11 | 0.21 | 0.15 | 0.11 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.02 | 3.49 | 0.19 | 0.23 | 0.26 | 0.26 | 0.67 | 0.63 | 0.81 | 1.35 | 0.77 | 0.59 |
| 10.32 | 5.12 | 7.80 | 8.55 | 17.03 | 18.90 | 15.86 | 17.60 | 34.22 | 28.83 | 47.64 | 72.65 | |
| Total Assets | 10.44 | 8.74 | 8.14 | 8.90 | 17.39 | 19.20 | 16.75 | 18.39 | 35.14 | 30.39 | 48.56 | 73.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | 0.01 | -2.91 | -0.90 | -3.78 | -1.07 | 0.72 | -0.39 | -8.42 | -0.43 | -13.42 | 0.43 | |
| -0.00 | -0.00 | 3.38 | -0.02 | 2.98 | 0.96 | -0.28 | 0.12 | -0.17 | -0.30 | 0.76 | 0.80 | |
| -0.00 | -0.00 | -1.03 | 0.79 | -0.02 | -0.03 | 0.03 | 0.30 | 8.08 | 0.72 | 12.66 | -1.22 | |
| Net Cash Flow | -0.00 | -0.00 | -0.56 | -0.13 | -0.82 | -0.15 | 0.46 | 0.03 | -0.51 | -0.01 | -0.00 | -0.00 |
| Free Cash Flow | -0.00 | 0.01 | -2.91 | -0.90 | -3.78 | -0.08 | 0.51 | -0.39 | -8.43 | -0.54 | -13.44 | 0.42 |
| CFO/OP | -0% | 9% | 5,760% | -538% | -3,391% | 95% | 232% | -45% | -641% | -6% | -641% | 54% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.61 | 4.12 | 0.17 | -0.00 | 37.53 | 50.69 | 11.32 |
| Inventory Days | 915.51 | 201.98 | 299.66 | 148.40 | 643.78 | 780.97 | 465.29 | 563.81 | ||||
| Days Payable | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 6.73 | 4.66 | -0.00 | ||||
| Cash Conversion Cycle | 915.51 | 201.98 | 299.66 | 148.40 | 643.78 | 774.86 | 464.76 | 563.98 | -0.00 | 37.53 | 50.69 | 11.32 |
| Working Capital Days | 258.19 | -64.64 | 107.99 | 87.54 | 404.95 | 174.94 | 255.42 | 183.69 | 357.15 | 335.69 | 318.48 | 272.32 |
| ROCE % | 1.83% | 0.84% | 1.22% | 1.93% | 0.77% | -12.96% | 9.12% | 6.58% | 6.50% | 5.79% | 7.63% | 10.16% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Total Constructed Area - Completed Projects (Listed in Operations Review) sq ft |
|
|||||
| Number of Ongoing Projects count |
||||||
| Number of Pipeline Projects count |
||||||
| Total Constructed Area - Ongoing Projects sq ft |
||||||
| Total Constructed Area - Pipeline Projects sq ft |
||||||
| Cumulative Projects Delivered (All-time) projects |
||||||
| Cumulative Satisfied Customers (Families) families |
||||||
| Number of Active South Delhi Micro-Market Locations count |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Jul - Newspaper Publication of the Unaudited Financial Results for the quarter ended June 30, 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
23 Jul - Investor Presentation for the quarter ended June 30, 2026.
- Financial Results For The Quarter Ended June 30, 2026. 23 Jul
-
Board Meeting Outcome for Meeting Of Board Held On July 23, 2026.
23 Jul - Board approved unaudited Q1 FY27 results for quarter ended 30 June 2026.
-
Board Meeting Intimation for Consideration And Approval The Unaudited Financial Results For The First Quarter (Q1) Ended On 30Th June, 2026.
20 Jul - Board meeting on July 23, 2026 to approve Q1 FY27 unaudited financial results.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Jul 2026TranscriptAI SummaryPPT
-
Apr 2026TranscriptAI SummaryPPT
-
Jan 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Oct 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
Business Overview:[1]
Grovy India Limited is a real estate developer with over 40 years of experience, specializing in premium residential redevelopment projects across South Delhi and Lutyens Delhi. Over the years, it has delivered 150+ projects and served 1,500+ families.