Grovy India Ltd

Grovy India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Grovy India Ltd

₹ 44.1 3.74%
10 Jun - close price
grovyindia.com BSE: 539522
About

Incorporated in 1985, Grovy India Ltd is in the business of construction and trading.[1]

Key Points

Business Overview:[1]
GIL is a Real Estate and Infrastructure
Development and Consultancy company.
It has completed 100+ projects for over 500
customers. The company has established itself
as the creators of ‘Boutique Properties'

Website BSE
  • Market Cap ₹ 58.8 Cr.
  • Current Price ₹ 44.1
  • High / Low ₹ 52.8 / 32.0
  • Stock P/E 20.3
  • Book Value ₹ 17.3
  • Dividend Yield 0.23 %
  • ROCE 10.2 %
  • ROE 13.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.55 times its book value
  • Company has a low return on equity of 9.48% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.15 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.59 4.49 5.61 5.94 3.51 1.26 1.11 19.65 3.40 8.25 14.96 3.00 6.99
10.58 4.25 4.84 5.84 3.51 1.50 1.21 17.25 3.48 6.79 14.59 2.83 6.37
Operating Profit 0.01 0.24 0.77 0.10 0.00 -0.24 -0.10 2.40 -0.08 1.46 0.37 0.17 0.62
OPM % 0.09% 5.35% 13.73% 1.68% 0.00% -19.05% -9.01% 12.21% -2.35% 17.70% 2.47% 5.67% 8.87%
0.23 0.06 0.14 0.14 0.34 0.02 0.14 0.05 0.74 0.04 0.57 0.63 0.91
Interest 0.13 0.07 0.05 0.03 0.26 0.01 0.00 0.03 0.42 0.02 0.42 0.05 0.36
Depreciation 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01
Profit before tax 0.10 0.22 0.85 0.19 0.06 -0.25 0.02 2.40 0.22 1.47 0.51 0.74 1.16
Tax % 10.00% 27.27% 25.88% 15.79% 33.33% 0.00% 0.00% 24.17% 9.09% 25.85% 25.49% 27.03% 23.28%
0.09 0.17 0.63 0.17 0.04 -0.25 0.02 1.82 0.20 1.10 0.38 0.54 0.89
EPS in Rs 0.07 0.13 0.47 0.13 0.03 -0.19 0.02 1.36 0.15 0.82 0.28 0.40 0.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.93 7.51 9.16 12.30 8.77 17.86 13.29 21.54 20.92 19.55 25.42 33.20
3.74 7.40 9.21 12.14 8.66 18.96 12.98 20.92 19.62 18.45 23.42 30.57
Operating Profit 0.19 0.11 -0.05 0.16 0.11 -1.10 0.31 0.62 1.30 1.10 2.00 2.63
OPM % 4.83% 1.46% -0.55% 1.30% 1.25% -6.16% 2.33% 2.88% 6.21% 5.63% 7.87% 7.92%
0.00 0.00 0.19 0.03 0.01 -0.19 1.27 0.60 0.25 0.69 0.94 2.15
Interest 0.00 0.01 0.00 0.00 0.00 0.04 0.10 0.03 0.28 0.40 0.47 0.86
Depreciation 0.02 0.03 0.04 0.03 0.02 0.01 0.03 0.07 0.05 0.06 0.07 0.05
Profit before tax 0.17 0.07 0.10 0.16 0.10 -1.34 1.45 1.12 1.22 1.33 2.40 3.87
Tax % 17.65% 42.86% 40.00% 25.00% 30.00% 0.00% 1.38% 4.46% 25.41% 24.81% 25.00% 25.06%
0.14 0.05 0.06 0.12 0.07 -1.34 1.44 1.08 0.91 1.00 1.79 2.90
EPS in Rs 0.25 0.09 0.11 0.21 0.12 -1.33 1.43 1.07 0.68 0.75 1.34 2.17
Dividend Payout % 0.00% 0.00% 23.33% 11.67% 35.86% 0.00% 1.74% 2.32% 3.66% 3.33% 7.45% 0.00%
Compounded Sales Growth
10 Years: 16%
5 Years: 20%
3 Years: 17%
TTM: 31%
Compounded Profit Growth
10 Years: 50%
5 Years: 15%
3 Years: 47%
TTM: 62%
Stock Price CAGR
10 Years: 17%
5 Years: 40%
3 Years: 23%
1 Year: -5%
Return on Equity
10 Years: 6%
5 Years: 9%
3 Years: 9%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.40 1.40 1.40 1.40 2.51 2.51 2.51 2.51 3.33 3.33 13.34 13.34
Reserves 1.62 1.67 1.86 1.99 7.77 6.39 8.08 9.20 14.26 15.52 7.08 9.72
7.38 5.58 4.55 5.35 6.97 8.27 6.01 6.67 10.21 11.36 24.62 24.96
0.04 0.09 0.33 0.16 0.14 2.03 0.15 0.01 7.34 0.18 3.52 25.33
Total Liabilities 10.44 8.74 8.14 8.90 17.39 19.20 16.75 18.39 35.14 30.39 48.56 73.35
0.10 0.13 0.15 0.12 0.10 0.04 0.22 0.16 0.11 0.21 0.15 0.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 3.49 0.19 0.23 0.26 0.26 0.67 0.63 0.81 1.35 0.77 0.59
10.32 5.12 7.80 8.55 17.03 18.90 15.86 17.60 34.22 28.83 47.64 72.65
Total Assets 10.44 8.74 8.14 8.90 17.39 19.20 16.75 18.39 35.14 30.39 48.56 73.35

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.01 -2.91 -0.90 -3.78 -1.07 0.72 -0.39 -8.42 -0.43 -13.42 0.43
0.00 0.00 3.38 -0.02 2.98 0.96 -0.28 0.12 -0.17 -0.30 0.76 0.80
0.00 0.00 -1.03 0.79 -0.02 -0.03 0.03 0.30 8.08 0.72 12.66 -1.22
Net Cash Flow 0.00 0.00 -0.56 -0.13 -0.82 -0.15 0.46 0.03 -0.51 -0.01 0.00 0.00
Free Cash Flow 0.00 0.01 -2.91 -0.90 -3.78 -0.08 0.51 -0.39 -8.43 -0.54 -13.44 0.42
CFO/OP 0% 9% 5,760% -538% -3,391% 95% 232% -45% -641% -6% -641% 54%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.61 4.12 0.17 0.00 37.53 50.69 11.32
Inventory Days 915.51 201.98 299.66 148.40 643.78 780.97 465.29 563.81 747.69
Days Payable 0.00 0.00 0.00 0.00 0.00 6.73 4.66 0.00 0.25
Cash Conversion Cycle 915.51 201.98 299.66 148.40 643.78 774.86 464.76 563.98 0.00 37.53 50.69 758.76
Working Capital Days 258.19 -64.64 107.99 87.54 404.95 174.94 255.42 183.69 357.15 335.69 318.48 272.32
ROCE % 1.83% 0.84% 1.22% 1.93% 0.77% -12.96% 9.12% 6.58% 6.50% 5.79% 7.63% 10.17%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Dec 2023 Jun 2025
Inventory Value (Property under Construction)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Area Under Development (Ongoing Projects)
Sq. Ft.
Number of Permanent Employees
Number
Total Completed Projects (Since Inception)
Number
Total Satisfied Customers
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.58% 72.58% 72.58% 72.58% 72.58% 72.58% 72.58% 72.58% 72.58% 72.58% 73.00% 73.00%
27.41% 27.42% 27.42% 27.42% 27.42% 27.41% 27.41% 27.42% 27.42% 27.42% 27.00% 27.00%
No. of Shareholders 5845905735407471,2724,4003,7323,4663,3903,0893,008

Documents

Announcements

Annual reports

Concalls

  • Apr 2026
    Transcript
    AI Summary
    PPT
  • Jan 2026
    Transcript
    AI Summary
    PPT
  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Oct 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Feb 2024
    Transcript
    AI Summary
    PPT
  • Nov 2023
    Transcript
    AI Summary
    PPT
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • May 2023
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • May 2022
    Transcript
    AI Summary
    PPT
  • Feb 2022
    Transcript
    AI Summary
    PPT
  • Jun 2021
    Transcript
    AI Summary
    PPT