Swagtam Trading & Services Ltd
₹ 73.5
-1.99%
11 Aug
- close price
About
Incorporated in 1984, Swagtam Trading and Services Ltd is in the business of Consultants, Service Providers, Purchase, and Sale of
Jewellery etc.[1]
Key Points
- Market Cap ₹ 8.75 Cr.
- Current Price ₹ 73.5
- High / Low ₹ 95.6 / 48.8
- Stock P/E
- Book Value ₹ 38.0
- Dividend Yield 0.00 %
- ROCE -1.54 %
- ROE -1.10 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 115 days to 63.0 days
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 3.12%
- Company has a low return on equity of 1.48% over last 3 years.
- Company has high debtors of 365 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.74 | 0.27 | 0.40 | 0.16 | 0.06 | 0.11 | 0.09 | 0.09 | 0.17 | 0.25 | 0.30 | 1.10 | 1.10 | |
| 0.01 | 0.16 | 0.39 | 0.20 | 0.14 | 0.24 | 0.13 | 0.15 | 0.17 | 0.28 | 0.37 | 1.43 | 1.43 | |
| Operating Profit | 0.73 | 0.11 | 0.01 | -0.04 | -0.08 | -0.13 | -0.04 | -0.06 | 0.00 | -0.03 | -0.07 | -0.33 | -0.33 |
| OPM % | 98.65% | 40.74% | 2.50% | -25.00% | -133.33% | -118.18% | -44.44% | -66.67% | 0.00% | -12.00% | -23.33% | -30.00% | -30.00% |
| 0.01 | 0.00 | 0.00 | 0.01 | 0.11 | 0.15 | 0.04 | 0.03 | 0.17 | 0.22 | 0.22 | 0.26 | 0.28 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.74 | 0.11 | 0.01 | -0.03 | 0.03 | 0.02 | 0.00 | -0.03 | 0.17 | 0.19 | 0.15 | -0.07 | -0.05 |
| Tax % | 20.27% | 27.27% | 0.00% | -33.33% | 33.33% | 50.00% | 0.00% | 23.53% | 26.32% | 26.67% | -28.57% | ||
| 0.59 | 0.08 | 0.00 | -0.03 | 0.02 | 0.01 | 0.00 | -0.02 | 0.13 | 0.14 | 0.11 | -0.05 | -0.03 | |
| EPS in Rs | 23.84 | 0.67 | 0.00 | -0.25 | 0.17 | 0.08 | 0.00 | -0.17 | 1.09 | 1.18 | 0.92 | -0.42 | -0.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 65% |
| 3 Years: | 86% |
| TTM: | 279% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -150% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| 1 Year: | -21% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| Reserves | 0.58 | 3.01 | 3.01 | 2.99 | 3.02 | 3.03 | 3.03 | 3.01 | 3.13 | 3.28 | 3.39 | 3.34 |
| 0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.14 | 0.04 | 0.02 | 0.06 | 0.05 | 0.05 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | 1.12 | |
| Total Liabilities | 1.89 | 4.24 | 4.22 | 4.24 | 4.26 | 4.27 | 4.23 | 4.21 | 4.34 | 4.51 | 4.62 | 5.65 |
| 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.89 | 4.22 | 4.21 | 4.22 | 4.24 | 4.26 | 4.22 | 4.21 | 4.34 | 4.51 | 4.62 | 5.65 | |
| Total Assets | 1.89 | 4.24 | 4.22 | 4.24 | 4.26 | 4.27 | 4.23 | 4.21 | 4.34 | 4.51 | 4.62 | 5.65 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.36 | 0.03 | 0.67 | -0.66 | 0.52 | -0.59 | 1.45 | 0.67 | -0.22 | 0.07 | -0.43 | ||
| -0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.04 | -0.57 | -1.44 | 0.13 | 0.19 | 0.22 | ||
| 2.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.00 | 0.04 | 0.66 | -0.66 | 0.52 | -0.55 | 0.88 | -0.77 | -0.09 | 0.26 | -0.20 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 108.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 365.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 108.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 365.00 |
| Working Capital Days | -493.24 | 4,366.48 | 2,874.38 | -91.25 | -60.83 | -132.73 | 405.56 | 121.67 | 193.24 | 160.60 | 121.67 | 63.05 |
| ROCE % | 3.70% | 0.24% | -0.72% | 0.72% | 0.47% | 0.00% | -0.48% | 3.99% | 4.55% | 3.31% | -1.54% |
Documents
Announcements
-
Reg. 34 (1) Annual Report.
1d - Annual report FY25: net loss, proposed name change, increased loan limit Rs15Cr, director re-appointment.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Aug - Submission of Newspaper Publication of Standalone Unaudited Financial Results for the Quarter ended June 30, 2025
-
Outcome Of Board Meeting
8 Aug - Board approved Q1 results, recommended FY25 audited accounts, AGM on 8 Sept with name change resolution.
-
Board Meeting Outcome for Outcome Of Board Meeting
8 Aug - Approved Q1 results, recommended FY25 audited accounts, and finalized 40th AGM agenda including name change proposal.
-
Board Meeting Intimation for Intimation Of Board Meeting
1 Aug - Board meeting on 8 Aug to approve Q1 results and finalize 40th AGM arrangements.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
a) Real Estate Consultancy & Project Services:
To provide project management, consultancy, and support services for real estate, including advisory and operational activities.