Think Ink Studio Ltd

Think Ink Studio is a professionally managed and growing organization which aims at strengthening and establishing itself as the foremost provider of Film/TV Management services, Evenet Management, Artist Management and Celebrity Management services in Mumbai.

Pros:
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 1.72% for last 3 years.

Peer Comparison Sector: Entertainment // Industry: Entertainment / Electronic Media Software

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2015 Sep 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017
0.00 0.00 14.16 0.00 33.58 -1.24 11.39
0.00 0.55 13.30 0.00 33.14 0.00 11.04
Operating Profit 0.00 -0.55 0.86 0.00 0.44 -1.24 0.35
OPM % 6.07% 1.31% 100.00% 3.07%
Other Income 0.00 0.17 0.07 0.00 0.13 1.24 0.00
Interest 0.00 0.00 0.00 0.00 0.23 0.00 0.03
Depreciation 0.00 0.02 0.02 0.00 0.01 0.00 0.01
Profit before tax 0.00 -0.40 0.91 0.00 0.33 0.00 0.31
Tax % -0.00% 18.68% 0.00% 64.52%
Net Profit 0.00 -0.40 0.75 0.00 0.33 0.00 0.11
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.00 0.00 0.00 0.08 0.83 14.16 44.84 32.42
0.00 0.00 0.01 0.06 0.60 13.85 44.19 31.61
Operating Profit 0.00 0.00 -0.01 0.02 0.23 0.31 0.65 0.81
OPM % 25.00% 27.71% 2.19% 1.45% 2.50%
Other Income 0.00 0.00 0.01 0.00 0.18 0.24 0.26 0.16
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.27
Depreciation 0.00 0.00 0.00 0.00 0.01 0.04 0.02 0.01
Profit before tax 0.00 0.00 0.00 0.02 0.40 0.51 0.63 0.69
Tax % 50.00% 30.00% 33.33% 31.75% 26.09%
Net Profit 0.00 0.00 0.00 0.01 0.28 0.34 0.44 0.51
EPS in Rs 0.02 0.03 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:239.30%
TTM:-27.70%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:22.12%
TTM:15.91%
Return on Equity
10 Years:%
5 Years:1.89%
3 Years:1.72%
Last Year:1.82%

Balance Sheet Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.24 0.24 0.24 2.12 10.84 14.81 14.81 14.81
Reserves 2.03 2.03 2.03 0.09 0.29 12.52 12.95 13.46
Borrowings 0.00 0.00 0.00 0.41 0.00 0.16 0.00 5.00
0.10 0.00 0.00 0.07 0.71 20.04 7.75 39.14
Total Liabilities 2.37 2.27 2.27 2.69 11.84 47.53 35.51 72.41
0.00 0.00 0.00 0.00 0.06 0.04 0.02 0.34
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.05 0.94 0.02 0.02 0.00 0.00 2.03 2.03
1.32 1.33 2.25 2.67 11.78 47.49 33.46 70.04
Total Assets 2.37 2.27 2.27 2.69 11.84 47.53 35.51 72.41

Cash Flows Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-7.63 -0.47 -15.80 -0.08
-0.07 -0.02 0.00 -0.33
8.72 15.90 0.00 0.00
Net Cash Flow 1.01 15.41 -15.80 -0.41

Ratios Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 0.00% -0.44% 0.82% 5.82% 2.64% 3.22% 3.15%
Debtor Days 0.00 0.00 0.00 20.51 207.27
Inventory Turnover 8.30 1.86 2.77 1.22