Thinkink Picturez Ltd

Thinkink Picture Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Thinkink Picturez Ltd

₹ 0.20 5.26%
10 Jun 12:05 p.m.
thinkinkpicturez.com BSE: 539310
About

Incorporated in 2008, ThinkInk Picturez
Ltd is an entertainment provider, operating across television, movies and other entertainment platforms[1]

Key Points

Business Overview:[1][2]
TIPL is a film production company in the media & entertainment field. It creates content for Film Making, TV and Web Shows, both fiction and Non-Fiction and provides services such as concept development, casting, set designing, script writing, location scouting, photography, editing, sound effects and mixing services

Website BSE
  • Market Cap ₹ 28.4 Cr.
  • Current Price ₹ 0.20
  • High / Low ₹ 0.34 / 0.12
  • Stock P/E 20.9
  • Book Value ₹ 1.07
  • Dividend Yield 0.00 %
  • ROCE 1.16 %
  • ROE 0.90 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.19 times its book value

Cons

  • The company has delivered a poor sales growth of 9.16% over past five years.
  • Company has a low return on equity of 1.03% over last 3 years.
  • Earnings include an other income of Rs.1.30 Cr.
  • Company has high debtors of 549 days.
  • Working capital days have increased from 5,985 days to 12,431 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
19.07 0.29 6.50 2.00 1.00 1.00 1.17 1.72 5.10 1.06 0.15 1.25 0.02
16.56 0.92 1.97 0.84 3.10 0.79 0.48 0.41 8.51 0.26 0.11 0.67 0.88
Operating Profit 2.51 -0.63 4.53 1.16 -2.10 0.21 0.69 1.31 -3.41 0.80 0.04 0.58 -0.86
OPM % 13.16% -217.24% 69.69% 58.00% -210.00% 21.00% 58.97% 76.16% -66.86% 75.47% 26.67% 46.40% -4,300.00%
0.00 0.00 0.03 0.25 0.45 0.00 0.00 0.00 1.30 0.00 0.00 0.00 1.30
Interest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.01
Depreciation 0.06 0.04 0.05 0.05 0.04 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.04
Profit before tax 2.44 -0.68 4.50 1.35 -1.70 0.17 0.65 1.27 -2.15 0.77 0.02 0.56 0.39
Tax % 61.48% 0.00% 22.44% 29.63% -27.06% 23.53% 27.69% 27.56% -27.44% 29.87% 50.00% 25.00% 0.00%
0.94 -0.67 3.48 0.94 -1.24 0.12 0.46 0.92 -1.56 0.53 0.02 0.42 0.38
EPS in Rs 0.01 -0.00 0.02 0.01 -0.01 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.83 14.16 44.84 32.42 32.38 48.55 1.60 9.36 25.28 9.79 8.99 2.48
0.60 13.85 44.19 31.61 31.24 46.69 1.99 6.10 19.35 6.82 10.09 1.92
Operating Profit 0.23 0.31 0.65 0.81 1.14 1.86 -0.39 3.26 5.93 2.97 -1.10 0.56
OPM % 27.71% 2.19% 1.45% 2.50% 3.52% 3.83% -24.38% 34.83% 23.46% 30.34% -12.24% 22.58%
0.18 0.24 0.26 0.16 0.23 0.16 0.60 1.05 0.32 0.72 1.30 1.30
Interest 0.00 0.00 0.26 0.27 0.04 0.05 0.06 0.06 0.07 0.04 0.15 0.02
Depreciation 0.01 0.04 0.02 0.01 0.09 0.14 0.19 0.19 0.23 0.18 0.12 0.10
Profit before tax 0.40 0.51 0.63 0.69 1.24 1.83 -0.04 4.06 5.95 3.47 -0.07 1.74
Tax % 30.00% 33.33% 31.75% 26.09% 26.61% 26.23% 400.00% 25.37% 25.21% 27.67% 28.57% 21.84%
0.28 0.34 0.44 0.51 0.91 1.35 -0.19 3.03 4.45 2.51 -0.09 1.36
EPS in Rs 0.00 0.00 0.00 0.00 0.01 0.01 -0.00 0.02 0.03 0.02 -0.00 0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.78% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -16%
5 Years: 9%
3 Years: -54%
TTM: -72%
Compounded Profit Growth
10 Years: 15%
5 Years: 56%
3 Years: -33%
TTM: 1611%
Stock Price CAGR
10 Years: -20%
5 Years: -42%
3 Years: -72%
1 Year: -41%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.84 14.81 14.81 14.81 14.81 14.81 14.81 14.81 14.81 14.81 47.40 47.40
Reserves 0.29 12.52 12.95 13.46 14.38 15.73 15.54 18.28 63.38 87.20 103.75 105.11
0.00 0.16 0.00 5.00 0.22 0.60 0.50 0.69 0.50 0.66 0.23 0.08
0.71 20.04 7.75 39.14 71.67 46.47 35.38 29.03 13.27 25.95 7.76 10.05
Total Liabilities 11.84 47.53 35.51 72.41 101.08 77.61 66.23 62.81 91.96 128.62 159.14 162.64
0.06 0.04 0.02 0.34 0.25 0.67 0.50 0.76 6.63 12.01 23.89 23.74
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 2.03 2.03 2.18 0.05 0.05 0.05 25.15 20.00 15.00 15.00
11.78 47.49 33.46 70.04 98.65 76.89 65.68 62.00 60.18 96.61 120.25 123.90
Total Assets 11.84 47.53 35.51 72.41 101.08 77.61 66.23 62.81 91.96 128.62 159.14 162.64

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-7.63 -0.47 -15.80 -0.08 -0.51 -3.31 0.15 -1.05 -14.14 -22.19 -43.79 -0.96
-0.07 -0.02 0.00 -0.33 0.45 2.63 0.01 0.96 -25.19 0.31 -5.70 1.32
8.72 15.90 0.00 0.00 0.19 0.33 -0.16 0.13 40.41 21.13 49.21 -0.17
Net Cash Flow 1.01 15.41 -15.80 -0.41 0.12 -0.35 0.00 0.05 1.07 -0.75 -0.29 0.20
Free Cash Flow -7.70 -0.49 -15.80 -0.41 -0.51 -3.87 0.14 -1.49 -14.23 -27.75 -55.79 -0.96
CFO/OP -3,317% -135% -2,431% 10% -45% -152% -85% -1% -213% -714% 3,977% -107%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 20.51 207.27 399.61 275.84 7,712.91 1,148.03 95.00 151.37 165.24 548.97
Inventory Days 429.41 145.68 448.01 638.75 514.76 2,319.38 1,734.48
Days Payable 136.84 45.73 425.98 979.72 676.43 2,707.52 123.37
Cash Conversion Cycle 0.00 292.57 120.46 229.30 58.64 114.17 7,712.91 759.89 95.00 151.37 1,776.35 548.97
Working Capital Days 4,384.40 278.91 185.43 270.20 222.07 225.62 6,818.66 1,281.40 587.93 2,137.06 3,386.91 12,430.60
ROCE % 5.82% 2.64% 3.22% 3.15% 4.08% 5.81% 0.06% 9.53% 10.71% 3.87% 0.06% 1.16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Inventory Value (Film Rights & WIP)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count
Content/Story Inventory Pipeline
Count
Contract/Order Value - Film Production
USD Million
Land for Film City Project
Acres

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
0.00% 0.00% 0.09% 0.60% 2.55% 2.55% 0.20% 0.20% 0.20% 0.20% 0.20% 0.20%
100.00% 100.01% 99.91% 99.40% 97.43% 97.43% 99.81% 99.80% 99.80% 99.81% 99.81% 99.80%
No. of Shareholders 1,6842,4952,52210,4089,6769,67670,75777,18377,18377,57576,19574,265

Documents

Announcements

Annual reports