Vasudhagama Enterprises Ltd
Incorporated in 1989, Vasudhagama Enterprises Ltd is in the business of trading in commodities and in real estate business[1]
- Market Cap ₹ 16.6 Cr.
- Current Price ₹ 3.79
- High / Low ₹ 14.3 / 3.30
- Stock P/E 18.5
- Book Value ₹ 25.6
- Dividend Yield 0.00 %
- ROCE 1.54 %
- ROE 1.17 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.14 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 0.06%
- Company has a low return on equity of 1.64% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.27 | 0.16 | 1.22 | 3.35 | 0.55 | 1.22 | 0.64 | 0.81 | 0.34 | 0.00 | 12.88 | 11.84 | |
1.45 | 0.43 | 1.39 | 1.86 | 0.17 | 0.86 | 0.19 | 0.22 | 0.23 | 0.06 | 11.54 | 10.49 | |
Operating Profit | -0.18 | -0.27 | -0.17 | 1.49 | 0.38 | 0.36 | 0.45 | 0.59 | 0.11 | -0.06 | 1.34 | 1.35 |
OPM % | -14.17% | -168.75% | -13.93% | 44.48% | 69.09% | 29.51% | 70.31% | 72.84% | 32.35% | 10.40% | 11.40% | |
0.68 | 0.59 | 0.81 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.33 | 0.18 | 0.49 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.15 |
Profit before tax | 0.17 | 0.14 | 0.15 | 0.45 | 0.38 | 0.45 | 0.45 | 0.59 | 0.09 | -0.06 | 1.25 | 1.20 |
Tax % | 47.06% | 28.57% | 26.67% | 11.11% | 60.53% | 22.22% | 28.89% | 23.73% | 66.67% | 16.67% | 25.60% | 25.00% |
0.10 | 0.10 | 0.11 | 0.40 | 0.15 | 0.35 | 0.31 | 0.45 | 0.03 | -0.07 | 0.93 | 0.90 | |
EPS in Rs | 0.27 | 0.27 | 0.30 | 1.08 | 0.41 | 0.95 | 0.84 | 1.22 | 0.08 | -0.19 | 0.55 | 0.20 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 54% |
5 Years: | 79% |
3 Years: | 227% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 24% |
3 Years: | 211% |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | -18% |
5 Years: | -46% |
3 Years: | -21% |
1 Year: | -69% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.79 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 16.96 | 43.91 |
Reserves | 0.78 | 0.98 | 1.09 | 1.49 | 1.46 | 1.81 | 2.12 | 2.57 | 2.61 | 2.53 | 24.69 | 68.70 |
0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.20 | 1.22 | 0.00 | |
0.00 | 0.17 | 0.20 | 0.26 | 0.25 | 0.16 | 0.11 | 0.13 | 0.04 | 0.03 | 3.35 | 1.11 | |
Total Liabilities | 4.57 | 6.85 | 4.99 | 5.45 | 5.41 | 5.67 | 5.93 | 6.40 | 6.50 | 6.46 | 46.22 | 113.72 |
0.00 | 0.00 | 0.00 | 0.27 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.75 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | -1.19 | -12.47 | -19.25 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.49 | 104.55 |
5.76 | 19.32 | 24.24 | 5.00 | 5.14 | 5.67 | 5.93 | 6.40 | 6.50 | 6.46 | 10.83 | 8.42 | |
Total Assets | 4.57 | 6.85 | 4.99 | 5.45 | 5.41 | 5.67 | 5.93 | 6.40 | 6.50 | 6.46 | 46.22 | 113.72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.38 | 0.25 | 0.13 | -19.24 | 0.23 | 0.25 | 0.22 | 0.46 | 0.10 | -0.01 | 0.53 | 1.60 | |
1.89 | 11.29 | 6.78 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | -0.99 | -70.06 | |
-3.26 | -11.39 | -7.05 | 19.25 | -0.21 | -0.55 | -0.22 | -0.47 | -0.08 | 0.00 | 0.58 | 68.37 | |
Net Cash Flow | 0.01 | 0.15 | -0.15 | 0.01 | 0.02 | -0.03 | 0.00 | 0.00 | 0.02 | -0.01 | 0.12 | -0.09 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2.87 | 22.81 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2.87 | 22.81 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Working Capital Days | 22.99 | -182.50 | -53.85 | 6.54 | -13.27 | -2.99 | 17.11 | 9.01 | -53.68 | -90.12 | -20.35 | |
ROCE % | 11.06% | 5.69% | 11.16% | 29.86% | 7.34% | 8.43% | 7.94% | 9.76% | 1.73% | -0.93% | 5.07% | 1.54% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Oct - Regulation 74(5) confirmation certificate for dematerialisation, quarter ended September 30, 2025.
- Voting Result Along With Scrutinizer Report Of 36Th Annual General Meeting Of The Company Held On Tuesday, September 30, 2025. 4 Oct
- Closure of Trading Window 1 Oct
- Shareholder Meeting / Postal Ballot-Outcome of AGM 1 Oct
-
Reg. 34 (1) Annual Report.
19 Sep - Revised Annual Report FY2024-25 filed; AGM on 30 Sep 2025; auditor and director appointments proposed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
New Business Lines:[1]
In FY22, company altered its Objects Clause of the Memorandum of Association and included:
a) To carry on the business of advertising and marketing support services including Internet marketing-commerce measures, Print, Outdoor advertising, Sale of time slots in broadcast media, Exhibitions/trade fairs, SMS marketing, print and distribution of brochures, etc.
b) To carry on the business of sell and purchase of advertising time or sponsorships on any radio station, television centre, events, programs, etc.
c) To set up E-commerce portals and appoint Agency, C & F Agent, distributors for sale of products and services
d) To deal in all types of tools, tackles, instruments, apparatus including lathes,
turret-lathes, capstan lathes, engine lathes,
drilling machines, shaping machines, planting machines, milling machines, grinding machines, slotting machines, broaching machines, lapping machines, weighting machines, wrapping machines, filtration equipment, franking machines, hydraulic machines, pneumatic machines, punching machines and other allied good
e) To offer consultancy services related to engineering IT solutions, like CAD, CAM etc.
and general IT and management consultancy services
f) To provide advisory services in the
areas of human resource management
and recruitment and training policies,
HR automation and outsourcing solutions,
sales and marketing, investment and finance, business solutions, information technology, e- business and software solutions and to provide advice in relations to merger, amalgamation, takeovers, FDI, IPO, issue and listing of
securities and setting up business in India
and abroad