Samsrita Labs Ltd

Samsrita Labs Ltd

₹ 16.0 -0.06%
09 May - close price
About

Incorporated in 1996, Samsarita Labs Ltd is
in the business of healthcare services including hospital, diagnostics, Pharma, and Biotechnology (R&D)

Key Points

Products & Services:[1][2]
a) Stem Cell R&D:
Stem Cell Research & Therapy,
Regenerative Medicine, Bio-artificial
organ scaffolds development, nano-biotechnology, Nano-formulation of
cancer Drugs, Molecular genetics,
and Molecular virology, Stem cell
and Cord blood banking
b) New Drug Discovery:
Wilson’s disease, Non-Alcoholic Steatohepatitis (NASH), Neuropathic Pain, Cardiovascular Diseases, Cystinosis, Huntington’s disease
c) RNA Interference:
For developing a new panel of miRNAs
as a novel Bio Marker
d) Medical Devices:
Extra-corporeal liver support devices, Bioengineering implantable humanized nerve conduits, implantable nanochips carrying insulin-producing cells, extra-corporeal devices, etc.
e) Molecular Diagnostics:
DNA, RNA, and chromosomal based tests
and Pre-natal and pre-implantation genetic diagnostics, etc.
f) Contract Research Organization:
Synthetic Chemistry, Medicinal Chemistry, Drug Development, API’s process research, scale-up activity, Natural products research, and Analytical services

  • Market Cap 23.7 Cr.
  • Current Price 16.0
  • High / Low 22.0 / 13.0
  • Stock P/E
  • Book Value 8.41
  • Dividend Yield 0.00 %
  • ROCE -4.56 %
  • ROE -5.48 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -49.7% over past five years.
  • Company has a low return on equity of 0.05% over last 3 years.
  • Company has high debtors of 38,325 days.
  • Promoter holding has decreased over last 3 years: -5.40%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00
0.22 0.06 0.08 0.06 0.06 0.22 0.08 0.05 0.06 0.82 0.09 0.05 0.05
Operating Profit -0.22 -0.06 -0.08 -0.06 -0.06 -0.20 -0.08 -0.05 -0.06 -0.80 -0.09 -0.05 -0.05
OPM % -1,000.00% -4,000.00%
0.04 0.04 0.04 0.04 0.04 1.78 0.04 0.05 0.05 0.15 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.18 -0.02 -0.04 -0.02 -0.02 1.58 -0.04 0.00 -0.01 -0.65 -0.09 -0.05 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.18 -0.02 -0.04 -0.02 -0.02 1.58 -0.04 0.00 -0.01 -0.65 -0.09 -0.05 -0.05
EPS in Rs -0.12 -0.01 -0.03 -0.01 -0.01 1.07 -0.03 0.00 -0.01 -0.44 -0.06 -0.03 -0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 3.97 3.69 1.28 0.62 1.90 1.43 0.01 0.02 0.02 0.02
0.09 0.01 0.01 4.03 3.73 1.61 1.64 4.13 3.46 0.92 0.43 1.01 1.01
Operating Profit -0.09 -0.01 -0.01 -0.06 -0.04 -0.33 -1.02 -2.23 -2.03 -0.91 -0.41 -0.99 -0.99
OPM % -1.51% -1.08% -25.78% -164.52% -117.37% -141.96% -9,100.00% -2,050.00% -4,950.00% -4,950.00%
0.00 0.00 0.08 0.09 0.05 0.01 0.00 0.11 0.16 0.15 1.91 0.29 0.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00
Profit before tax -0.09 -0.01 0.07 0.03 0.01 -0.32 -1.02 -2.14 -1.89 -0.77 1.49 -0.70 -0.84
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.09 -0.01 0.07 0.03 0.01 -0.32 -1.02 -2.14 -1.89 -0.77 1.50 -0.71 -0.84
EPS in Rs -0.17 -0.02 0.13 0.06 0.02 -0.31 -0.87 -1.55 -1.28 -0.52 1.01 -0.48 -0.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -50%
3 Years: -76%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: 18%
TTM: -155%
Stock Price CAGR
10 Years: %
5 Years: -12%
3 Years: -25%
1 Year: -23%
Return on Equity
10 Years: -6%
5 Years: -7%
3 Years: 0%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4.54 4.54 5.39 5.39 5.39 10.26 11.76 13.81 14.81 14.81 14.81 14.81 14.81
Reserves -1.68 -1.69 -1.62 -1.60 -1.58 -1.90 -1.42 -1.51 -2.38 -3.01 -1.51 -2.22 -2.35
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 1.79 2.34 2.74 2.08 2.17
0.44 0.45 0.48 2.54 1.74 0.13 1.89 1.61 2.71 3.09 1.16 0.96 1.00
Total Liabilities 3.30 3.30 4.25 6.33 5.55 8.49 12.23 15.23 16.93 17.23 17.20 15.63 15.63
0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.03 0.02 0.01 0.01 3.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.92 2.15 3.03 3.26 3.26 3.26 0.00
Investments 0.00 0.00 0.85 0.00 0.00 4.87 4.87 4.87 4.87 4.87 4.87 4.87 4.87
3.30 3.30 3.40 6.33 5.55 3.62 6.42 8.17 9.00 9.08 9.06 7.49 7.49
Total Assets 3.30 3.30 4.25 6.33 5.55 8.49 12.23 15.23 16.93 17.23 17.20 15.63 15.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.76 -0.02 -0.06 -3.28 -3.46 -1.07 -0.34 -0.40 0.66
-0.85 0.85 0.00 -4.87 -0.94 -1.26 -0.89 -0.23 0.00 0.00
0.85 0.00 0.00 4.87 4.53 4.40 1.97 0.55 0.40 -0.67
Net Cash Flow 0.00 0.09 -0.02 -0.06 0.31 -0.32 0.01 -0.02 0.01 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 528.65 498.54 932.46 1,689.60 424.55 556.43 78,110.00 38,690.00 38,325.00
Inventory Days 0.00 0.00 0.00 608.33 0.00 0.00
Days Payable 365.00
Cash Conversion Cycle 528.65 498.54 932.46 1,932.93 424.55 556.43 78,110.00 38,690.00 38,325.00
Working Capital Days 296.96 328.40 903.95 2,254.76 991.26 1,115.42 146,000.00 108,770.00 84,132.50
ROCE % -0.35% 2.11% 0.79% 0.26% -5.26% -10.91% -17.78% -13.51% -5.43% 9.87% -4.56%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
58.27% 58.27% 58.27% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87%
41.73% 41.73% 41.73% 47.13% 47.13% 47.13% 47.13% 47.13% 47.13% 47.12% 47.13% 47.13%
No. of Shareholders 6386538641,2301,2221,2151,2661,3171,4191,5871,7602,115

Documents