Garment Mantra Lifestyle Ltd

Garment Mantra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Garment Mantra Lifestyle Ltd

₹ 1.43 0.70%
12 Nov - close price
junctionfabrics.in BSE: 539216
About

Incorporated in 2005, Garment Mantra Ltd is in the business of manufacturing, selling and distribution of fabrics, hosiery garments, and providing related services

Key Points

Business Overview:[1][2][3]
Company deals in garment manufacturing and selling of both Knitted Fabrics and Knitted Garments viz., 100% cotton, 100% polyester, blended (cotton and polyester) and printed polyester fabrics in the production of garments. Company has 10 retail stores and 5000+ SKUs with brands like Hylex, Monk and Helicon brands

Website BSE
  • Market Cap ₹ 28.7 Cr.
  • Current Price ₹ 1.43
  • High / Low ₹ 2.15 / 1.05
  • Stock P/E 9.00
  • Book Value ₹ 0.68
  • Dividend Yield 0.00 %
  • ROCE 7.38 %
  • ROE 7.31 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 74.4 to 40.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -2.46% over past five years.
  • Promoter holding is low: 31.1%
  • Company has a low return on equity of 5.70% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.13 Cr.
  • Promoter holding has decreased over last 3 years: -18.0%
  • Working capital days have increased from 62.2 days to 118 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
39.07 35.37 28.16 69.37 27.34 33.10 33.36 70.33 40.69 34.61 22.06 35.04 37.16
37.36 34.00 26.65 67.91 25.83 31.46 30.65 68.06 38.43 32.51 21.15 32.48 35.69
Operating Profit 1.71 1.37 1.51 1.46 1.51 1.64 2.71 2.27 2.26 2.10 0.91 2.56 1.47
OPM % 4.38% 3.87% 5.36% 2.10% 5.52% 4.95% 8.12% 3.23% 5.55% 6.07% 4.13% 7.31% 3.96%
0.04 0.04 0.09 0.09 0.02 0.01 0.09 0.05 0.00 0.00 0.27 0.15 2.71
Interest 0.81 0.80 1.14 1.03 0.94 0.93 0.90 1.40 1.13 0.80 0.76 0.37 0.50
Depreciation 0.16 0.22 0.19 0.33 0.19 0.17 0.22 0.21 0.18 0.18 0.18 0.74 0.33
Profit before tax 0.78 0.39 0.27 0.19 0.40 0.55 1.68 0.71 0.95 1.12 0.24 1.60 3.35
Tax % 28.21% 25.64% -29.63% 36.84% 30.00% 27.27% 16.67% 47.89% 26.32% 38.39% 25.00% 18.75% 25.97%
0.56 0.30 0.35 0.11 0.29 0.41 1.40 0.37 0.70 0.68 0.18 1.30 2.47
EPS in Rs 0.01 0.01 0.00 0.00 0.01 0.01 0.02 0.01 0.01 0.01 0.00 0.02 0.04
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
150 168 204 172 164 132 129
141 153 195 166 156 125 122
Operating Profit 9 15 9 6 8 8 7
OPM % 6% 9% 4% 4% 5% 6% 5%
0 0 0 0 0 0 3
Interest 3 4 4 4 4 3 2
Depreciation 1 1 1 1 1 1 1
Profit before tax 6 11 5 2 3 4 6
Tax % 29% 29% 21% 44% 26% 27%
4 8 4 1 2 3 5
EPS in Rs 0.17 0.13 0.06 0.02 0.04 0.05 0.07
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -2%
3 Years: -13%
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: -7%
3 Years: -7%
TTM: 15%
Stock Price CAGR
10 Years: 13%
5 Years: -9%
3 Years: -8%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 6%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 10 10 10 10 20
Reserves 15 21 24 25 27 20
35 39 44 41 78 32
40 26 23 24 34 17
Total Liabilities 92 96 101 100 149 90
6 6 7 7 6 6
CWIP 0 0 0 0 0 0
Investments 1 1 1 1 1 1
86 89 94 92 142 83
Total Assets 92 96 101 100 149 90

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 5 8 5 3 15
-3 -10 -1 -1 -1 -0
7 5 -5 -6 33 -50
Net Cash Flow 1 1 1 -2 35 -36

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58 72 57 92 90 41
Inventory Days 165 138 106 108 145 201
Days Payable 87 57 38 41 69 43
Cash Conversion Cycle 136 153 125 159 166 199
Working Capital Days 61 70 59 66 2 118
ROCE % 22% 11% 7% 8% 7%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
49.82% 50.10% 50.10% 50.10% 50.10% 30.18% 30.18% 30.18% 30.18% 30.18% 30.18% 31.13%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.30% 0.30% 0.30% 0.20% 0.20%
50.19% 49.89% 49.89% 49.89% 49.91% 69.83% 69.82% 69.52% 69.53% 69.52% 69.61% 68.67%
No. of Shareholders 6,6846,5276,4246,6246,92332,80930,30351,76253,04552,48354,30853,846

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2021
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Feb 2021
    Transcript
    Notes
    PPT
  • Nov 2020
    Transcript
    Notes
    PPT
  • Oct 2020
    Transcript
    Notes
    PPT
  • Jul 2020
    Transcript
    Notes
    PPT