Garment Mantra Lifestyle Ltd

Garment Mantra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Garment Mantra Lifestyle Ltd

₹ 1.84 3.37%
13 Jun - close price
junctionfabrics.in BSE: 539216
About

Incorporated in 2005, Garment Mantra Ltd is in the business of manufacturing, selling and distribution of fabrics, hosiery garments, and providing related services

Key Points

Business Overview:[1][2][3]
Company deals in garment manufacturing and selling of both Knitted Fabrics and Knitted Garments viz., 100% cotton, 100% polyester, blended (cotton and polyester) and printed polyester fabrics in the production of garments. Company has 10 retail stores and 5000+ SKUs with brands like Hylex, Monk and Helicon brands

Website BSE
  • Market Cap ₹ 59.3 Cr.
  • Current Price ₹ 1.84
  • High / Low ₹ 2.98 / 1.05
  • Stock P/E 37.0
  • Book Value ₹ 0.71
  • Dividend Yield 0.00 %
  • ROCE 5.65 %
  • ROE 3.97 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 72.6 to 36.9 days.

Cons

  • Stock is trading at 2.59 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -2.72% over past five years.
  • Promoter holding is low: 30.2%
  • Company has a low return on equity of 3.07% over last 3 years.
  • Promoter holding has decreased over last 3 years: -19.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
27.61 22.96 23.96 17.32 42.39 18.64 23.78 20.83 41.60 25.46 23.91 14.77 17.25
31.08 22.12 23.21 16.59 41.68 17.73 22.78 19.95 40.11 24.23 22.62 14.17 15.77
Operating Profit -3.47 0.84 0.75 0.73 0.71 0.91 1.00 0.88 1.49 1.23 1.29 0.60 1.48
OPM % -12.57% 3.66% 3.13% 4.21% 1.67% 4.88% 4.21% 4.22% 3.58% 4.83% 5.40% 4.06% 8.58%
0.07 0.04 0.06 0.09 0.11 0.02 0.01 0.09 0.04 0.00 0.00 0.14 0.11
Interest 0.45 0.45 0.44 0.52 0.56 0.55 0.53 0.51 0.52 0.64 0.44 0.41 0.19
Depreciation 0.12 0.07 0.07 0.07 0.15 0.09 0.09 0.09 0.13 0.10 0.10 0.10 0.69
Profit before tax -3.97 0.36 0.30 0.23 0.11 0.29 0.39 0.37 0.88 0.49 0.75 0.23 0.71
Tax % -26.70% 25.00% 26.67% 26.09% 54.55% 27.59% 25.64% -16.22% 44.32% 26.53% 45.33% 21.74% 9.86%
-2.90 0.27 0.22 0.17 0.06 0.22 0.29 0.43 0.50 0.36 0.41 0.18 0.64
EPS in Rs -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14.16 15.26 51.56 63.87 78.86 84.07 93.43 106.22 103.85 106.58 104.84 81.38
13.69 14.55 49.52 61.74 76.51 80.97 88.11 96.87 100.17 103.55 100.56 76.78
Operating Profit 0.47 0.71 2.04 2.13 2.35 3.10 5.32 9.35 3.68 3.03 4.28 4.60
OPM % 3.32% 4.65% 3.96% 3.33% 2.98% 3.69% 5.69% 8.80% 3.54% 2.84% 4.08% 5.65%
0.18 0.02 0.02 0.01 0.04 0.03 0.06 0.17 0.19 0.30 0.15 0.25
Interest 0.28 0.42 1.12 1.06 0.91 1.42 1.73 1.72 1.58 1.97 2.10 1.68
Depreciation 0.19 0.07 0.11 0.15 0.19 0.21 0.25 0.28 0.33 0.36 0.40 0.99
Profit before tax 0.18 0.24 0.83 0.93 1.29 1.50 3.40 7.52 1.96 1.00 1.93 2.18
Tax % 38.89% 33.33% 31.33% 39.78% 34.88% 30.67% 28.53% 27.39% 24.49% 56.00% 25.91% 26.61%
0.12 0.16 0.58 0.56 0.83 1.04 2.43 5.47 1.49 0.44 1.43 1.60
EPS in Rs 0.20 0.01 0.02 0.02 0.04 0.04 0.10 0.09 0.03 0.01 0.02 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 18%
5 Years: -3%
3 Years: -8%
TTM: -22%
Compounded Profit Growth
10 Years: 26%
5 Years: -8%
3 Years: 2%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: 0%
1 Year: -23%
Return on Equity
10 Years: 8%
5 Years: 6%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.85 1.69 2.69 2.69 2.69 2.69 2.69 10.04 10.04 10.04 10.04 20.08
Reserves 0.30 0.63 1.81 2.37 3.19 4.23 14.98 21.80 24.49 26.00 28.53 21.98
2.85 9.07 9.21 11.44 13.91 17.46 18.12 18.75 23.86 22.93 41.84 14.14
1.80 4.71 8.64 7.56 11.40 6.35 13.74 10.59 9.12 10.51 16.51 8.78
Total Liabilities 5.80 16.10 22.35 24.06 31.19 30.73 49.53 61.18 67.51 69.48 96.92 64.98
1.42 1.63 1.66 2.14 2.12 2.16 3.32 3.27 3.42 3.55 3.82 3.67
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.35 0.35 0.35 0.35 0.35 0.35 0.35 10.89 11.95 13.84 13.62 15.37
4.03 14.12 20.34 21.57 28.72 28.22 45.86 47.02 52.14 52.09 79.48 45.94
Total Assets 5.80 16.10 22.35 24.06 31.19 30.73 49.53 61.18 67.51 69.48 96.92 64.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.17 -2.76 -1.85 -1.98 -2.70 -0.86 -3.26 4.51 2.95 4.43 2.99 10.04
-0.02 -3.44 0.07 -0.07 0.00 -0.36 -1.41 -9.50 -0.51 -1.46 0.72 -0.78
0.24 -0.25 1.74 1.10 -0.64 1.25 4.96 5.16 -2.35 -2.91 16.82 -29.89
Net Cash Flow 0.05 -6.45 -0.04 -0.94 -3.34 0.04 0.29 0.17 0.09 0.07 20.54 -20.63

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15.47 76.78 57.77 62.86 33.42 38.34 70.48 83.47 83.44 87.64 93.44 36.87
Inventory Days 98.32 306.66 94.72 65.00 103.12 87.00 117.03 88.30 100.10 94.26 116.79 178.11
Days Payable 56.23 140.38 69.08 47.41 55.10 27.19 55.83 31.73 31.69 36.44 57.64 36.06
Cash Conversion Cycle 57.55 243.06 83.40 80.46 81.44 98.15 131.67 140.04 151.85 145.46 152.59 178.92
Working Capital Days 46.40 211.20 74.83 74.18 77.48 88.40 123.18 123.16 150.43 140.51 146.05 163.89
ROCE % 12.53% 8.58% 15.54% 13.17% 12.12% 13.22% 17.05% 21.39% 6.50% 5.06% 5.78% 5.65%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025May 2025
49.14% 49.82% 50.10% 50.10% 50.10% 50.10% 30.18% 30.18% 30.18% 30.18% 30.18% 30.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.30% 0.30% 0.30% 0.30%
50.86% 50.19% 49.89% 49.89% 49.89% 49.91% 69.83% 69.82% 69.52% 69.53% 69.52% 69.52%
No. of Shareholders 6,7056,6846,5276,4246,6246,92332,80930,30351,76253,04552,48353,382

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2021
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Feb 2021
    Transcript
    Notes
    PPT
  • Nov 2020
    Transcript
    Notes
    PPT
  • Oct 2020
    Transcript
    Notes
    PPT
  • Jul 2020
    Transcript
    Notes
    PPT