Adhbhut Infrastructure Ltd

Adhbhut Infrastructure Ltd

₹ 16.5 -2.19%
12 Dec - close price
About

Incorporated in 1985, Adhbhut Infrastructure Ltd is in the Real Estate business. [1]

Key Points

Business Overview:[1][2]
AIL is engaged in the Real estate business.
The company's operations include various aspects of real estate and infrastructure development of residential, commercial, and retail sectors, and all types of erection, commissioning projects on a turnkey basis, including letting buildings on lease and management of real estate properties.

  • Market Cap 18.1 Cr.
  • Current Price 16.5
  • High / Low 23.7 / 14.2
  • Stock P/E
  • Book Value -6.72
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Company has high debtors of 1,618 days.
  • Working capital days have increased from 650 days to 1,416 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.27 0.24 1.32 1.32 0.60 0.24 0.40 0.39 0.23 0.05 0.15 0.15 0.15
0.15 0.07 0.80 0.21 0.05 0.07 0.11 0.11 0.10 0.07 0.17 0.15 0.09
Operating Profit 0.12 0.17 0.52 1.11 0.55 0.17 0.29 0.28 0.13 -0.02 -0.02 0.00 0.06
OPM % 44.44% 70.83% 39.39% 84.09% 91.67% 70.83% 72.50% 71.79% 56.52% -40.00% -13.33% 0.00% 40.00%
0.13 0.00 0.24 0.01 0.00 0.01 0.22 0.00 0.00 0.01 0.00 0.00 0.00
Interest 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07
Depreciation 0.17 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.27 0.26 0.26
Profit before tax 0.02 -0.15 0.44 0.80 0.23 -0.14 0.19 -0.05 -0.20 -0.34 -0.36 -0.33 -0.27
Tax % 0.00% 113.33% 9.09% 23.75% 26.09% -121.43% 63.16% 100.00% 5.00% -100.00% 8.33% 0.00% 7.41%
0.01 -0.32 0.39 0.61 0.17 0.03 0.07 -0.10 -0.22 0.00 -0.39 -0.33 -0.29
EPS in Rs 0.01 -0.29 0.35 0.55 0.15 0.03 0.06 -0.09 -0.20 0.00 -0.35 -0.30 -0.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.03 1.15 0.83 0.33 0.00 0.12 0.18 0.07 2.62 2.12 2.56 0.83 0.50
0.63 0.10 0.14 0.57 0.10 0.14 0.16 0.08 3.48 1.08 0.42 0.46 0.48
Operating Profit 0.40 1.05 0.69 -0.24 -0.10 -0.02 0.02 -0.01 -0.86 1.04 2.14 0.37 0.02
OPM % 38.83% 91.30% 83.13% -72.73% -16.67% 11.11% -14.29% -32.82% 49.06% 83.59% 44.58% 4.00%
0.00 0.00 -0.82 0.00 0.02 0.00 -8.72 -3.61 0.01 -11.57 0.24 0.01 0.01
Interest 0.00 0.00 0.00 0.13 0.14 0.16 0.19 0.20 0.21 0.23 0.26 0.28 0.28
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.07 0.00 0.70 1.05 1.05 1.05
Profit before tax 0.40 1.05 -0.13 -0.37 -0.22 -0.18 -8.98 -3.89 -1.06 -11.46 1.07 -0.95 -1.30
Tax % 30.00% 20.95% 153.85% 5.41% -36.36% 0.00% 0.00% 0.00% 0.00% 1.83% 18.69% -32.63%
0.28 0.83 -0.33 -0.39 -0.14 -0.18 -8.98 -3.89 -1.06 -11.67 0.87 -0.64 -1.01
EPS in Rs 0.75 -0.30 -0.35 -0.13 -0.16 -8.16 -3.54 -0.96 -10.61 0.79 -0.58 -0.91
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: 36%
3 Years: -32%
TTM: -60%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: -359%
Stock Price CAGR
10 Years: -9%
5 Years: %
3 Years: -63%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
Reserves 7.68 8.51 8.20 7.92 4.17 3.99 -4.99 -5.27 -9.94 -21.61 -20.74 -21.38 -18.39
1.50 1.50 1.50 1.52 5.28 5.43 5.78 2.18 6.00 6.23 6.47 6.74 3.28
40.92 36.93 34.93 35.85 38.08 37.88 33.64 36.21 36.34 36.65 35.68 35.29 35.28
Total Liabilities 61.10 57.94 55.63 56.29 58.53 58.30 45.43 44.12 43.40 32.27 32.41 31.65 31.17
0.00 0.00 0.00 40.59 42.91 42.91 43.07 42.91 42.90 29.64 28.60 27.57 27.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 52.29 51.75 49.27 8.68 8.68 8.68 0.01 0.01 0.00 0.00 0.00 0.00 0.00
8.81 6.19 6.36 7.02 6.94 6.71 2.35 1.20 0.50 2.63 3.81 4.08 4.13
Total Assets 61.10 57.94 55.63 56.29 58.53 58.30 45.43 44.12 43.40 32.27 32.41 31.65 31.17

Cash Flows

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.46 -0.49 -1.82 0.96 -1.04 0.01 0.11 0.01 0.01 0.05 0.31 -0.42
-10.96 0.54 1.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -0.01
0.00 0.00 0.00 0.00 0.00 0.00 -0.10 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -1.50 0.05 -0.17 0.96 -1.04 0.01 0.01 0.01 0.01 0.04 0.33 -0.43

Ratios

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 999.32 345.96 624.46 1,150.30 2,068.33 1,439.72 417.14 32.04 349.50 420.61 1,618.31
Inventory Days
Days Payable
Cash Conversion Cycle 999.32 345.96 624.46 1,150.30 2,068.33 1,439.72 417.14 32.04 349.50 420.61 1,618.31
Working Capital Days -10,762.18 -9,220.22 -11,750.36 -30,892.27 -88,999.17 -63,854.72 -183,021.43 -87.77 210.05 325.08 1,416.02
ROCE % 2.00% 5.10% 4.70% -1.17% -0.39% -0.10% -0.43% -0.61% -11.36% 99.25%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.82% 74.82% 74.82% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49%
25.18% 25.17% 25.17% 26.51% 26.51% 26.50% 26.51% 26.50% 26.51% 26.51% 26.51% 26.50%
No. of Shareholders 4914934954967281,5871,7232,0082,1072,1302,1182,136

Documents