Adhbhut Infrastructure Ltd

AI

Adhbhut Infrastructure Ltd

₹ 13.5 0.00%
08 Sep - close price
About

Incorporated in 1985, Adhbhut Infrastructure Ltd is in the Real Estate business. [1]

Key Points

Business Overview:[1][2]
AIL is engaged in the Real estate business.
The company's operations include various aspects of real estate and infrastructure development of residential, commercial, and retail sectors, and all types of erection, commissioning projects on a turnkey basis, including letting buildings on lease and management of real estate properties.

  • Market Cap 14.8 Cr.
  • Current Price 13.5
  • High / Low 19.9 / 11.3
  • Stock P/E
  • Book Value -10.9
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has high debtors of 1,663 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.32 0.60 0.24 0.40 0.39 0.23 0.05 0.15 0.15 0.15 0.15 0.15 0.15
0.21 0.05 0.07 0.11 0.11 0.10 0.07 0.17 0.15 0.09 0.11 0.43 0.19
Operating Profit 1.11 0.55 0.17 0.29 0.28 0.13 -0.02 -0.02 -0.00 0.06 0.04 -0.28 -0.04
OPM % 84.09% 91.67% 70.83% 72.50% 71.79% 56.52% -40.00% -13.33% -0.00% 40.00% 26.67% -186.67% -26.67%
0.01 -0.00 0.01 0.22 -0.00 -0.00 0.01 -0.00 -0.00 -0.00 -0.00 0.02 -0.00
Interest 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.08 0.08
Depreciation 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.27 0.26 0.26 0.26 0.26 0.26
Profit before tax 0.80 0.23 -0.14 0.19 -0.05 -0.20 -0.34 -0.36 -0.33 -0.27 -0.29 -0.60 -0.38
Tax % 23.75% 26.09% -121.43% 63.16% 100.00% 5.00% -100.00% 8.33% -0.00% 7.41% 3.45% 8.33% 5.26%
0.61 0.17 0.03 0.07 -0.10 -0.22 -0.00 -0.39 -0.33 -0.29 -0.30 -0.65 -0.40
EPS in Rs 0.55 0.15 0.03 0.06 -0.09 -0.20 -0.00 -0.35 -0.30 -0.26 -0.27 -0.59 -0.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1.15 0.83 0.33 -0.00 0.12 0.18 0.07 2.62 2.12 2.56 0.83 0.61 0.60
0.10 0.14 0.57 0.10 0.14 0.16 0.08 3.48 1.08 0.42 0.47 0.78 0.82
Operating Profit 1.05 0.69 -0.24 -0.10 -0.02 0.02 -0.01 -0.86 1.04 2.14 0.36 -0.17 -0.22
OPM % 91.30% 83.13% -72.73% -16.67% 11.11% -14.29% -32.82% 49.06% 83.59% 43.37% -27.87% -36.67%
-0.00 -0.82 -0.00 0.02 -0.00 -8.72 -3.61 0.01 -11.57 0.24 0.01 0.02 0.02
Interest -0.00 -0.00 0.13 0.14 0.16 0.19 0.20 0.21 0.23 0.26 0.27 0.30 0.30
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 0.09 0.07 -0.00 0.70 1.05 1.05 1.05 1.04
Profit before tax 1.05 -0.13 -0.37 -0.22 -0.18 -8.98 -3.89 -1.06 -11.46 1.07 -0.95 -1.50 -1.54
Tax % 20.95% 153.85% 5.41% -36.36% -0.00% -0.00% -0.00% -0.00% 1.83% 18.69% -32.63% 4.67%
0.83 -0.33 -0.39 -0.14 -0.18 -8.98 -3.89 -1.06 -11.67 0.87 -0.64 -1.58 -1.64
EPS in Rs 0.75 -0.30 -0.35 -0.13 -0.16 -8.16 -3.54 -0.96 -10.61 0.79 -0.58 -1.44 -1.48
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: 54%
3 Years: -34%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -74%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -66%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
Reserves 8.51 8.20 7.92 4.17 3.99 -4.99 -5.27 -9.94 -21.61 -20.74 -21.38 -22.96
1.50 1.50 1.52 5.28 5.43 5.78 2.18 6.00 6.23 6.47 6.75 7.04
36.93 34.93 35.85 38.08 37.88 33.64 36.21 36.34 36.65 35.68 35.28 35.34
Total Liabilities 57.94 55.63 56.29 58.53 58.30 45.43 44.12 43.40 32.27 32.41 31.65 30.42
-0.00 -0.00 40.59 42.91 42.91 43.07 42.91 42.90 29.64 28.60 27.57 26.51
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 51.75 49.27 8.68 8.68 8.68 0.01 0.01 -0.00 -0.00 -0.00 -0.00 -0.00
6.19 6.36 7.02 6.94 6.71 2.35 1.20 0.50 2.63 3.81 4.08 3.91
Total Assets 57.94 55.63 56.29 58.53 58.30 45.43 44.12 43.40 32.27 32.41 31.65 30.42

Cash Flows

Figures in Rs. Crores

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.49 -1.82 0.96 -1.04 0.01 0.11 0.01 0.01 0.05 0.31 -0.42 0.78
0.54 1.65 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.02 -0.01 -0.00
-0.00 -0.00 -0.00 -0.00 -0.00 -0.10 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash Flow 0.05 -0.17 0.96 -1.04 0.01 0.01 0.01 0.01 0.04 0.33 -0.43 0.78
Free Cash Flow -0.49 -1.82 0.96 -1.04 0.01 0.11 0.01 0.01 0.05 0.31 -0.44 0.78
CFO/OP -47% -239% -408% 1,000% -50% 550% -100% -2% 31% 12% -144% -476%

Ratios

Figures in Rs. Crores

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 345.96 624.46 1,150.30 2,068.33 1,439.72 417.14 32.04 349.50 420.61 1,618.31 1,663.44
Inventory Days
Days Payable
Cash Conversion Cycle 345.96 624.46 1,150.30 2,068.33 1,439.72 417.14 32.04 349.50 420.61 1,618.31 1,663.44
Working Capital Days -9,220.22 -11,750.36 -30,892.27 -88,999.17 -63,854.72 -183,021.43 -87.77 210.05 325.08 1,416.02 1,238.61
ROCE % 5.10% 4.70% -1.17% -0.39% -0.10% -0.43% -0.61% -11.36% 99.25%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Investment Property - Net Carrying Value
Rs. lakhs

Log in to view insights

Please log in to see hidden values.

Login
Lease Rent Revenue
Rs. lakhs
Number of Permanent Employees
count
Service Income
Rs. lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49% 73.49%
26.51% 26.51% 26.50% 26.51% 26.50% 26.51% 26.51% 26.51% 26.50% 26.50% 26.51% 26.51%
No. of Shareholders 4967281,5871,7232,0082,1072,1302,1182,1362,1242,0972,063

Documents