Hawa Engineers Ltd
Incorporated in 1993, Hawa Engineers Limited manufactures and exports Industrial Valves
- Market Cap ₹ 57.2 Cr.
- Current Price ₹ 162
- High / Low ₹ 170 / 65.9
- Stock P/E 34.5
- Book Value ₹ 47.9
- Dividend Yield 0.00 %
- ROCE 11.5 %
- ROE 4.35 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.39 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.64% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
46 | 58 | 48 | 46 | 43 | 50 | 55 | 48 | 45 | 48 | 73 | 102 | 119 | |
43 | 55 | 46 | 43 | 40 | 47 | 52 | 45 | 42 | 45 | 70 | 98 | 113 | |
Operating Profit | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
OPM % | 5% | 6% | 5% | 5% | 6% | 6% | 6% | 7% | 6% | 6% | 4% | 4% | 4% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 |
Depreciation | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Tax % | 37% | 34% | 19% | 32% | 34% | 43% | 34% | 30% | 2% | 22% | 19% | 52% | |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
EPS in Rs | 3.03 | 3.60 | 2.58 | 1.93 | 1.93 | 2.01 | 2.78 | 2.10 | 2.41 | 2.27 | 3.09 | 1.99 | 4.71 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 13% |
3 Years: | 32% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | -7% |
3 Years: | -6% |
TTM: | 61% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 76% |
1 Year: | 134% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 6% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 4 | 5 | 6 | 7 | 7 | 8 | 9 | 10 | 10 | 11 | 12 | 13 | 13 |
2 | 4 | 7 | 7 | 8 | 12 | 8 | 8 | 8 | 9 | 16 | 17 | 18 | |
18 | 17 | 12 | 11 | 12 | 15 | 18 | 15 | 15 | 16 | 14 | 19 | 15 | |
Total Liabilities | 28 | 30 | 29 | 27 | 31 | 38 | 38 | 36 | 36 | 40 | 46 | 53 | 50 |
6 | 6 | 6 | 7 | 7 | 8 | 9 | 8 | 7 | 7 | 6 | 6 | 5 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
22 | 24 | 23 | 21 | 24 | 30 | 28 | 27 | 28 | 33 | 40 | 47 | 44 | |
Total Assets | 28 | 30 | 29 | 27 | 31 | 38 | 38 | 36 | 36 | 40 | 46 | 53 | 50 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 2 | -0 | 1 | 2 | 7 | 3 | 1 | -3 | -6 | 2 | |
-1 | -1 | 0 | -1 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | -0 | |
-0 | 1 | 2 | -1 | 0 | 3 | -5 | -2 | -2 | 0 | 6 | -1 | |
Net Cash Flow | -0 | 1 | 4 | -3 | -0 | 3 | 0 | 1 | -1 | -2 | 1 | 1 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 118 | 96 | 69 | 68 | 82 | 70 | 64 | 54 | 49 | 50 | 78 | 64 |
Inventory Days | 48 | 34 | 43 | 47 | 83 | 81 | 86 | 101 | 125 | 189 | 116 | 114 |
Days Payable | 90 | 64 | 53 | 52 | 92 | 99 | 100 | 97 | 107 | 118 | 63 | 46 |
Cash Conversion Cycle | 76 | 65 | 59 | 63 | 73 | 52 | 49 | 59 | 68 | 121 | 131 | 132 |
Working Capital Days | 92 | 76 | 78 | 89 | 101 | 94 | 67 | 79 | 95 | 132 | 121 | 107 |
ROCE % | 23% | 24% | 14% | 12% | 12% | 12% | 13% | 14% | 10% | 10% | 10% | 12% |
Documents
Announcements
- Closure of Trading Window 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Feb
- Unaudited Standalone Financial Results Of The Company For The Quarter/Nine Months Ended On 31St December, 2023. 13 Feb
- Board Meeting Outcome for Outcome Of The Board Meeting 13 Feb
- Board Meeting Intimation for To Consider And Approve The Unaudited Standalone Financial Results For The Quarter/Nine Months Ended 31St December, 2023. 1 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2002
from bse
Business Overview:[1]
Company manufactures Valves under brand MARCK in India and also exports all types of Industrial Valves. These valves are of size range 10 NB to 2700 NB with pressure rating of 150# to 2500# and Material of Construction can be Cast Iron, Carbon Steel, Stainless Steel, Forged Steel, Gun Metal /Bronze, Alloy Steel to suit customers requirement