Hawa Engineers Ltd

Hawa Engineers Ltd

₹ 162 4.61%
28 Mar - close price
About

Incorporated in 1993, Hawa Engineers Limited manufactures and exports Industrial Valves

Key Points

Business Overview:[1]
Company manufactures Valves under brand MARCK in India and also exports all types of Industrial Valves. These valves are of size range 10 NB to 2700 NB with pressure rating of 150# to 2500# and Material of Construction can be Cast Iron, Carbon Steel, Stainless Steel, Forged Steel, Gun Metal /Bronze, Alloy Steel to suit customers requirement

  • Market Cap 57.2 Cr.
  • Current Price 162
  • High / Low 170 / 65.9
  • Stock P/E 34.5
  • Book Value 47.9
  • Dividend Yield 0.00 %
  • ROCE 11.5 %
  • ROE 4.35 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.39 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.64% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
15.42 15.62 15.18 18.76 16.64 22.65 23.76 23.39 24.83 29.98 25.95 27.77 34.89
14.60 14.72 14.18 18.19 16.08 21.72 23.00 22.36 23.89 28.73 25.08 26.69 32.88
Operating Profit 0.82 0.90 1.00 0.57 0.56 0.93 0.76 1.03 0.94 1.25 0.87 1.08 2.01
OPM % 5.32% 5.76% 6.59% 3.04% 3.37% 4.11% 3.20% 4.40% 3.79% 4.17% 3.35% 3.89% 5.76%
0.04 0.19 0.15 0.18 0.01 0.18 0.06 0.07 0.15 0.17 0.10 0.04 0.10
Interest 0.32 0.29 0.31 0.30 0.28 0.50 0.40 0.62 0.70 0.60 0.55 0.67 0.78
Depreciation 0.21 0.20 0.21 0.21 0.21 0.21 0.21 0.22 0.21 0.21 0.22 0.20 0.19
Profit before tax 0.33 0.60 0.63 0.24 0.08 0.40 0.21 0.26 0.18 0.61 0.20 0.25 1.14
Tax % 0.00% 18.33% 0.00% 91.67% 0.00% 12.50% 0.00% 0.00% 0.00% 90.16% 0.00% 0.00% 0.00%
0.33 0.50 0.63 0.02 0.08 0.37 0.21 0.27 0.18 0.06 0.21 0.25 1.14
EPS in Rs 0.94 1.42 1.79 0.06 0.23 1.05 0.60 0.77 0.51 0.17 0.60 0.71 3.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
46 58 48 46 43 50 55 48 45 48 73 102 119
43 55 46 43 40 47 52 45 42 45 70 98 113
Operating Profit 2 3 2 2 2 3 3 3 3 3 3 4 5
OPM % 5% 6% 5% 5% 6% 6% 6% 7% 6% 6% 4% 4% 4%
0 0 0 0 0 0 0 1 0 0 1 0 0
Interest 0 1 1 1 1 1 1 2 1 1 1 2 3
Depreciation 0 1 0 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 2 1 1 1 1 1 1 1 1 1 1 2
Tax % 37% 34% 19% 32% 34% 43% 34% 30% 2% 22% 19% 52%
1 1 1 1 1 1 1 1 1 1 1 1 2
EPS in Rs 3.03 3.60 2.58 1.93 1.93 2.01 2.78 2.10 2.41 2.27 3.09 1.99 4.71
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 13%
3 Years: 32%
TTM: 25%
Compounded Profit Growth
10 Years: -6%
5 Years: -7%
3 Years: -6%
TTM: 61%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: 76%
1 Year: 134%
Return on Equity
10 Years: 7%
5 Years: 6%
3 Years: 6%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 4 5 6 7 7 8 9 10 10 11 12 13 13
2 4 7 7 8 12 8 8 8 9 16 17 18
18 17 12 11 12 15 18 15 15 16 14 19 15
Total Liabilities 28 30 29 27 31 38 38 36 36 40 46 53 50
6 6 6 7 7 8 9 8 7 7 6 6 5
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 1 1 0 0 0 0 0
22 24 23 21 24 30 28 27 28 33 40 47 44
Total Assets 28 30 29 27 31 38 38 36 36 40 46 53 50

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1 1 2 -0 1 2 7 3 1 -3 -6 2
-1 -1 0 -1 -1 -2 -2 0 0 0 0 -0
-0 1 2 -1 0 3 -5 -2 -2 0 6 -1
Net Cash Flow -0 1 4 -3 -0 3 0 1 -1 -2 1 1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 118 96 69 68 82 70 64 54 49 50 78 64
Inventory Days 48 34 43 47 83 81 86 101 125 189 116 114
Days Payable 90 64 53 52 92 99 100 97 107 118 63 46
Cash Conversion Cycle 76 65 59 63 73 52 49 59 68 121 131 132
Working Capital Days 92 76 78 89 101 94 67 79 95 132 121 107
ROCE % 23% 24% 14% 12% 12% 12% 13% 14% 10% 10% 10% 12%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
55.98% 55.97% 55.97% 55.97% 55.97% 56.04% 62.30% 62.42% 63.18% 63.12% 63.18% 63.08%
44.02% 44.03% 44.03% 44.03% 44.03% 43.96% 37.70% 37.58% 36.81% 36.89% 36.82% 36.93%
No. of Shareholders 2,2802,2782,2912,2752,2862,2712,2732,2992,2942,3912,3062,380

Documents