Spisys Ltd
Spisys Ltd. is engaged in manufacturing and processing spice extracts, active nutraceutical compounds and decaffeinated teas.
- Market Cap ₹ 6.80 Cr.
- Current Price ₹ 7.51
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 8.08
- Dividend Yield %
- ROCE 7.59 %
- ROE 9.39 %
- Face Value ₹
Pros
- Company has reduced debt.
- Stock is trading at 0.93 times its book value
- Debtor days have improved from 83.8 to 19.3 days.
Cons
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
---|---|---|---|---|---|
5.26 | 16.21 | 26.09 | 22.88 | 8.31 | |
5.14 | 14.41 | 22.75 | 21.85 | 10.40 | |
Operating Profit | 0.12 | 1.80 | 3.34 | 1.03 | -2.09 |
OPM % | 2.28% | 11.10% | 12.80% | 4.50% | -25.15% |
0.30 | 0.18 | 0.10 | 0.07 | 2.75 | |
Interest | 1.01 | 0.45 | 0.27 | 0.07 | 0.05 |
Depreciation | 1.26 | 0.18 | 0.18 | 0.21 | 0.22 |
Profit before tax | -1.85 | 1.35 | 2.99 | 0.82 | 0.39 |
Tax % | 0.54% | 4.44% | 15.05% | 28.05% | |
-1.86 | 1.29 | 2.53 | 0.60 | 0.27 | |
EPS in Rs | -2.16 | 1.43 | 2.80 | 0.66 | 0.30 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | % |
3 Years: | % |
TTM: | -64% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | % |
3 Years: | % |
TTM: | -503% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|
Equity Capital | 9.05 | 9.05 | 9.05 | 9.05 | 9.05 |
Reserves | -9.17 | -5.03 | -2.53 | -1.94 | -1.74 |
12.30 | 6.93 | 5.78 | 6.15 | 3.58 | |
2.10 | 1.21 | 18.11 | 4.54 | 5.13 | |
Total Liabilities | 14.28 | 12.16 | 30.41 | 17.80 | 16.02 |
9.30 | 2.55 | 2.50 | 2.71 | 2.57 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
4.98 | 9.61 | 27.91 | 15.09 | 13.45 | |
Total Assets | 14.28 | 12.16 | 30.41 | 17.80 | 16.02 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|
0.80 | 1.67 | 0.69 | 0.34 | |
-0.09 | -0.10 | -0.15 | -0.50 | |
1.71 | -1.49 | -0.53 | -0.07 | |
Net Cash Flow | 2.42 | 0.08 | 0.02 | -0.24 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|
Debtor Days | 27.76 | 8.11 | 223.98 | 19.30 |
Inventory Days | 208.77 | 135.13 | 116.24 | 171.35 |
Days Payable | 170.43 | 14.32 | 321.48 | 57.32 |
Cash Conversion Cycle | 66.10 | 128.92 | 18.74 | 133.33 |
Working Capital Days | 29.84 | 106.51 | 91.77 | 124.91 |
ROCE % | 28.30% | 7.59% |