Bangalore Fort Farms Ltd
Incorporated in 1966, Bangalore Fort Farms Ltd manufactures and exports Agro products
- Market Cap ₹ 29.4 Cr.
- Current Price ₹ 61.2
- High / Low ₹ 67.5 / 28.8
- Stock P/E 27.7
- Book Value ₹ 17.1
- Dividend Yield 0.00 %
- ROCE 9.42 %
- ROE 6.17 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 50.7 to 30.6 days.
Cons
- Stock is trading at 3.59 times its book value
- Promoter holding is low: 33.2%
- Company has a low return on equity of 4.37% over last 3 years.
- Earnings include an other income of Rs.0.86 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Jute & Jute Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | 0.53 | 0.66 | 0.24 | 9.80 | 17.19 | 19.05 | 20.19 | 22.33 | 24.45 | 37.33 | 41.41 | 37.78 | |
| 0.04 | 0.53 | 0.64 | 0.24 | 9.45 | 16.76 | 18.32 | 19.91 | 21.86 | 24.23 | 36.17 | 40.51 | 36.51 | |
| Operating Profit | -0.04 | -0.00 | 0.02 | -0.00 | 0.35 | 0.43 | 0.73 | 0.28 | 0.47 | 0.22 | 1.16 | 0.90 | 1.27 |
| OPM % | -0.00% | 3.03% | -0.00% | 3.57% | 2.50% | 3.83% | 1.39% | 2.10% | 0.90% | 3.11% | 2.17% | 3.36% | |
| 0.19 | 0.01 | -0.00 | -0.00 | 0.03 | 0.23 | 0.45 | 0.53 | 0.39 | 0.49 | 0.13 | 0.73 | 0.86 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.04 | 0.41 | 0.36 | 0.32 | 0.33 | 0.54 | 0.74 | 0.80 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 0.11 | 0.20 | 0.13 | 0.19 | 0.18 | 0.27 | 0.34 | 0.35 |
| Profit before tax | 0.15 | 0.01 | 0.02 | -0.00 | 0.35 | 0.51 | 0.57 | 0.32 | 0.35 | 0.20 | 0.48 | 0.55 | 0.98 |
| Tax % | 33.33% | -0.00% | -0.00% | 22.86% | -15.69% | 12.28% | 50.00% | 57.14% | 20.00% | 29.17% | 10.91% | ||
| 0.10 | -0.00 | 0.02 | -0.00 | 0.28 | 0.58 | 0.51 | 0.16 | 0.15 | 0.17 | 0.34 | 0.49 | 1.06 | |
| EPS in Rs | -0.00 | 0.08 | -0.00 | 0.58 | 1.21 | 1.06 | 0.33 | 0.31 | 0.35 | 0.71 | 1.02 | 2.21 | |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | 14.78% | -0.00% | -0.00% | -0.00% | 282.35% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 55% |
| 5 Years: | 17% |
| 3 Years: | 23% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | 48% |
| TTM: | 152% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 28% |
| 3 Years: | 55% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.08 | 2.61 | 2.61 | 2.61 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
| Reserves | 2.69 | 0.42 | 0.44 | 0.45 | 1.10 | 1.75 | 2.25 | 2.34 | 2.48 | 2.65 | 2.90 | 3.39 |
| -0.00 | 0.12 | 0.16 | 0.20 | 0.50 | 3.04 | 2.55 | 3.00 | 3.85 | 3.24 | 2.87 | 8.64 | |
| 0.02 | 0.03 | 0.04 | 0.02 | 1.57 | 2.67 | 6.31 | 6.85 | 2.61 | 2.94 | 6.19 | 5.47 | |
| Total Liabilities | 2.79 | 3.18 | 3.25 | 3.28 | 7.97 | 12.26 | 15.91 | 16.99 | 13.74 | 13.63 | 16.76 | 22.30 |
| -0.00 | -0.00 | -0.00 | -0.00 | 0.43 | 1.58 | 1.38 | 2.45 | 2.11 | 3.15 | 3.77 | 3.80 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.16 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 2.79 | 3.18 | 3.25 | 3.28 | 7.54 | 10.68 | 14.53 | 14.54 | 11.63 | 10.48 | 12.99 | 18.34 | |
| Total Assets | 2.79 | 3.18 | 3.25 | 3.28 | 7.97 | 12.26 | 15.91 | 16.99 | 13.74 | 13.63 | 16.76 | 22.30 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.26 | -0.80 | -2.19 | 0.03 | -2.01 | -1.68 | 1.19 | 0.19 | 0.22 | 0.93 | 1.39 | -5.75 | |
| -0.48 | 0.46 | 2.16 | -0.10 | -0.43 | -1.06 | 0.29 | -0.89 | 0.19 | -0.97 | -0.88 | 0.10 | |
| -0.19 | 0.31 | 0.04 | 0.04 | 2.88 | 2.51 | -0.90 | -0.00 | 0.57 | -0.93 | -0.46 | 5.60 | |
| Net Cash Flow | -0.93 | -0.03 | -0.00 | -0.03 | 0.44 | -0.22 | 0.58 | -0.70 | 0.98 | -0.96 | 0.05 | -0.06 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 110.19 | 160.38 | 121.67 | 206.34 | 143.96 | 153.86 | 134.50 | 57.37 | 64.79 | 56.71 | 30.59 | |
| Inventory Days | 761.29 | 1,986.44 | 9,185.83 | 45.78 | 7.79 | 56.39 | 74.69 | 63.88 | 50.59 | 42.22 | 42.39 | |
| Days Payable | -0.00 | -0.00 | -0.00 | 52.66 | 46.72 | 134.72 | 117.82 | 29.33 | 38.42 | 56.19 | 44.27 | |
| Cash Conversion Cycle | 871.47 | 2,146.82 | 9,307.50 | 199.45 | 105.03 | 75.53 | 91.38 | 91.93 | 76.96 | 42.74 | 28.71 | |
| Working Capital Days | 633.58 | 1,730.98 | 4,714.58 | 189.95 | 81.96 | 72.81 | 86.41 | 73.07 | 71.66 | 44.98 | 43.37 | |
| ROCE % | 5.15% | 0.34% | 0.63% | -0.00% | 7.25% | 6.88% | 10.21% | 6.89% | 6.30% | 4.86% | 9.60% | 9.42% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change of Company Name
2d - Name changed from Bangalore Fort Farms Limited to Grameva Limited effective 04-Nov-2025; MCA certificate attached.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
4 Nov - Board meeting on 12 Nov 2025 to approve unaudited Q2/H1 FY2026 results and limited review report.
-
Announcement under Regulation 30 (LODR)-Change in Management
3 Nov - Two Non-Executive Independent Directors resigned effective close of business on 16 October 2025.
-
Board Meeting Outcome for Outcome Of The Board Meeting For Compliance With Regulation 30 Of The SEBI (LODR) Regulations, 2015
1 Nov - Four independent directors resigned; committee changes; BSE penalties and SEBI PIT non-compliance replies (01.11.2025).
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 25 Oct
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2]
Company manufactures and exports premium quality jute products such as jute yarn, jute ropes and also custom made products. Company also procures different agro products such as fruits, vegetables and stores them in cold storage facilities for selling them in off season in different markets of W. Bengal such as Sealdah, Asansol, Bardhaman etc. Company also entered into exports of Jute bags and accessories after setting up a unit in Falta SEZ. It also imports and exports metal handicrafts along with raw jute and merchandise, import, export of metal handicrafts, merchandise, etc.