Bangalore Fort Farms Ltd
Incorporated in 1966, Bangalore Fort Farms Ltd manufactures and exports Agro products
- Market Cap ₹ 28.2 Cr.
- Current Price ₹ 58.8
- High / Low ₹ 64.7 / 28.8
- Stock P/E 26.6
- Book Value ₹ 17.1
- Dividend Yield 0.00 %
- ROCE 9.42 %
- ROE 6.17 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 50.7 to 30.6 days.
Cons
- Stock is trading at 3.45 times its book value
- Promoter holding is low: 33.2%
- Company has a low return on equity of 4.37% over last 3 years.
- Earnings include an other income of Rs.0.86 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Jute & Jute Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.53 | 0.66 | 0.24 | 9.80 | 17.19 | 19.05 | 20.19 | 22.33 | 24.45 | 37.33 | 41.41 | 37.78 | |
0.04 | 0.53 | 0.64 | 0.24 | 9.45 | 16.76 | 18.32 | 19.91 | 21.86 | 24.23 | 36.17 | 40.51 | 36.51 | |
Operating Profit | -0.04 | 0.00 | 0.02 | 0.00 | 0.35 | 0.43 | 0.73 | 0.28 | 0.47 | 0.22 | 1.16 | 0.90 | 1.27 |
OPM % | 0.00% | 3.03% | 0.00% | 3.57% | 2.50% | 3.83% | 1.39% | 2.10% | 0.90% | 3.11% | 2.17% | 3.36% | |
0.19 | 0.01 | 0.00 | 0.00 | 0.03 | 0.23 | 0.45 | 0.53 | 0.39 | 0.49 | 0.13 | 0.73 | 0.86 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.41 | 0.36 | 0.32 | 0.33 | 0.54 | 0.74 | 0.80 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.11 | 0.20 | 0.13 | 0.19 | 0.18 | 0.27 | 0.34 | 0.35 |
Profit before tax | 0.15 | 0.01 | 0.02 | 0.00 | 0.35 | 0.51 | 0.57 | 0.32 | 0.35 | 0.20 | 0.48 | 0.55 | 0.98 |
Tax % | 33.33% | 0.00% | 0.00% | 22.86% | -15.69% | 12.28% | 50.00% | 57.14% | 20.00% | 29.17% | 10.91% | ||
0.10 | 0.00 | 0.02 | 0.00 | 0.28 | 0.58 | 0.51 | 0.16 | 0.15 | 0.17 | 0.34 | 0.49 | 1.06 | |
EPS in Rs | 0.00 | 0.08 | 0.00 | 0.58 | 1.21 | 1.06 | 0.33 | 0.31 | 0.35 | 0.71 | 1.02 | 2.21 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 14.78% | 0.00% | 0.00% | 0.00% | 282.35% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 55% |
5 Years: | 17% |
3 Years: | 23% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | 48% |
TTM: | 152% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 29% |
3 Years: | 52% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.08 | 2.61 | 2.61 | 2.61 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
Reserves | 2.69 | 0.42 | 0.44 | 0.45 | 1.10 | 1.75 | 2.25 | 2.34 | 2.48 | 2.65 | 2.90 | 3.39 |
0.00 | 0.12 | 0.16 | 0.20 | 0.50 | 3.04 | 2.55 | 3.00 | 3.85 | 3.24 | 2.87 | 8.64 | |
0.02 | 0.03 | 0.04 | 0.02 | 1.57 | 2.67 | 6.31 | 6.85 | 2.61 | 2.94 | 6.19 | 5.47 | |
Total Liabilities | 2.79 | 3.18 | 3.25 | 3.28 | 7.97 | 12.26 | 15.91 | 16.99 | 13.74 | 13.63 | 16.76 | 22.30 |
0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 1.58 | 1.38 | 2.45 | 2.11 | 3.15 | 3.77 | 3.80 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2.79 | 3.18 | 3.25 | 3.28 | 7.54 | 10.68 | 14.53 | 14.54 | 11.63 | 10.48 | 12.99 | 18.34 | |
Total Assets | 2.79 | 3.18 | 3.25 | 3.28 | 7.97 | 12.26 | 15.91 | 16.99 | 13.74 | 13.63 | 16.76 | 22.30 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.26 | -0.80 | -2.19 | 0.03 | -2.01 | -1.68 | 1.19 | 0.19 | 0.22 | 0.93 | 1.39 | -5.75 | |
-0.48 | 0.46 | 2.16 | -0.10 | -0.43 | -1.06 | 0.29 | -0.89 | 0.19 | -0.97 | -0.88 | 0.10 | |
-0.19 | 0.31 | 0.04 | 0.04 | 2.88 | 2.51 | -0.90 | 0.00 | 0.57 | -0.93 | -0.46 | 5.60 | |
Net Cash Flow | -0.93 | -0.03 | 0.00 | -0.03 | 0.44 | -0.22 | 0.58 | -0.70 | 0.98 | -0.96 | 0.05 | -0.06 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 110.19 | 160.38 | 121.67 | 206.34 | 143.96 | 153.86 | 134.50 | 57.37 | 64.79 | 56.71 | 30.59 | |
Inventory Days | 761.29 | 1,986.44 | 9,185.83 | 45.78 | 7.79 | 56.39 | 74.69 | 63.88 | 50.59 | 42.22 | 42.39 | |
Days Payable | 0.00 | 0.00 | 0.00 | 52.66 | 46.72 | 134.72 | 117.82 | 29.33 | 38.42 | 56.19 | 44.27 | |
Cash Conversion Cycle | 871.47 | 2,146.82 | 9,307.50 | 199.45 | 105.03 | 75.53 | 91.38 | 91.93 | 76.96 | 42.74 | 28.71 | |
Working Capital Days | 633.58 | 1,730.98 | 4,714.58 | 189.95 | 81.96 | 72.81 | 86.41 | 73.07 | 71.66 | 44.98 | 43.37 | |
ROCE % | 5.15% | 0.34% | 0.63% | 0.00% | 7.25% | 6.88% | 10.21% | 6.89% | 6.30% | 4.86% | 9.60% | 9.42% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Two Non-Executive Independent Directors (Gaurav Singh, Shalini Srivastava) resigned effective close of business 16 Oct 2025.
-
Intimation Under Regulation 30 Of SEBI(LODR) Regulation, 2015
14 Oct - Authorised capital increased from Rs.5 crore to Rs.25 crore; MCA approval 13-Oct-2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Oct - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 issued by M/s Cameo Corporate Services Ltd. Registrar and Transfer Agents, for the Quarter ended 30th …
- Closure of Trading Window 6 Oct
-
Announcement under Regulation 30 (LODR)-Change in Directorate
25 Sep - 25 Sep 2025 AGM: authorised capital increased Rs5Cr→Rs25Cr; new MD appointed; MD re-designated; name changed to Grameva.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2]
Company manufactures and exports premium quality jute products such as jute yarn, jute ropes and also custom made products. Company also procures different agro products such as fruits, vegetables and stores them in cold storage facilities for selling them in off season in different markets of W. Bengal such as Sealdah, Asansol, Bardhaman etc. Company also entered into exports of Jute bags and accessories after setting up a unit in Falta SEZ. It also imports and exports metal handicrafts along with raw jute and merchandise, import, export of metal handicrafts, merchandise, etc.