Jain Marmo Industries Ltd
₹ 29.3
0.00%
05 Jun
- close price
About
Incorporated in 1981, Jain Marmo Industries is engaged in producing, processing & trading of Marble Blocks/slabs/other stones
Key Points
- Market Cap ₹ 9.18 Cr.
- Current Price ₹ 29.3
- High / Low ₹ 29.3 / 23.0
- Stock P/E
- Book Value ₹ 12.6
- Dividend Yield 0.00 %
- ROCE 2.05 %
- ROE -0.25 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 249 to 115 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.70% over past five years.
- Company has a low return on equity of -2.90% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.27 | 5.28 | 7.98 | 5.04 | 3.44 | 3.14 | 3.03 | 1.45 | 1.49 | 1.33 | 1.58 | 2.26 | |
4.71 | 4.78 | 7.42 | 4.59 | 2.84 | 2.61 | 2.60 | 1.34 | 1.39 | 1.45 | 1.40 | 2.04 | |
Operating Profit | 0.56 | 0.50 | 0.56 | 0.45 | 0.60 | 0.53 | 0.43 | 0.11 | 0.10 | -0.12 | 0.18 | 0.22 |
OPM % | 10.63% | 9.47% | 7.02% | 8.93% | 17.44% | 16.88% | 14.19% | 7.59% | 6.71% | -9.02% | 11.39% | 9.73% |
0.03 | 0.12 | 0.11 | 0.12 | 0.01 | 0.00 | 0.01 | 0.13 | 0.10 | 0.55 | 0.07 | 0.01 | |
Interest | 0.28 | 0.28 | 0.24 | 0.25 | 0.39 | 0.33 | 0.26 | 0.21 | 0.16 | 0.15 | 0.14 | 0.11 |
Depreciation | 0.22 | 0.19 | 0.20 | 0.19 | 0.20 | 0.18 | 0.16 | 0.16 | 0.16 | 0.14 | 0.08 | 0.12 |
Profit before tax | 0.09 | 0.15 | 0.23 | 0.13 | 0.02 | 0.02 | 0.02 | -0.13 | -0.12 | 0.14 | 0.03 | 0.00 |
Tax % | 33.33% | 33.33% | 34.78% | 30.77% | -250.00% | 50.00% | 50.00% | -30.77% | -16.67% | 28.57% | -100.00% | |
0.06 | 0.11 | 0.16 | 0.08 | 0.07 | 0.00 | 0.01 | -0.09 | -0.10 | 0.11 | 0.07 | -0.01 | |
EPS in Rs | 0.19 | 0.35 | 0.51 | 0.26 | 0.22 | 0.00 | 0.03 | -0.29 | -0.32 | 0.35 | 0.22 | -0.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -6% |
3 Years: | 15% |
TTM: | 43% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 24% |
TTM: | -114% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | 17% |
1 Year: | 27% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -3% |
3 Years: | -3% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
Reserves | 0.51 | 0.56 | 0.72 | 0.75 | 0.83 | 0.84 | 0.86 | 0.74 | 0.65 | 0.77 | 0.84 | 0.83 |
2.01 | 2.08 | 1.85 | 2.95 | 3.01 | 2.63 | 2.02 | 1.73 | 1.42 | 1.15 | 1.48 | 1.30 | |
1.33 | 1.92 | 2.32 | 1.34 | 1.77 | 1.77 | 1.00 | 1.27 | 1.38 | 0.89 | 1.49 | 0.78 | |
Total Liabilities | 6.98 | 7.69 | 8.02 | 8.17 | 8.74 | 8.37 | 7.01 | 6.87 | 6.58 | 5.94 | 6.94 | 6.04 |
2.63 | 2.76 | 2.56 | 2.39 | 2.19 | 1.96 | 1.79 | 1.63 | 1.47 | 1.27 | 1.19 | 1.07 | |
CWIP | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
4.30 | 4.88 | 5.41 | 5.77 | 6.54 | 6.40 | 5.21 | 5.23 | 5.10 | 4.66 | 5.74 | 4.91 | |
Total Assets | 6.98 | 7.69 | 8.02 | 8.17 | 8.74 | 8.37 | 7.01 | 6.87 | 6.58 | 5.94 | 6.94 | 6.04 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.82 | 1.08 | -0.14 | -0.58 | 0.09 | 0.61 | 0.88 | 0.59 | 0.49 | 0.21 | -0.22 | 0.28 | |
-0.22 | -0.53 | 0.36 | -0.02 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.18 | -0.01 | -0.07 | |
-0.54 | -0.50 | -0.33 | 0.86 | -0.30 | -0.70 | -0.86 | -0.63 | -0.47 | -0.40 | 0.21 | -0.19 | |
Net Cash Flow | 0.06 | 0.05 | -0.11 | 0.26 | -0.20 | -0.05 | 0.02 | -0.04 | 0.02 | -0.01 | -0.01 | 0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 65.80 | 67.05 | 85.08 | 208.57 | 231.31 | 305.72 | 249.36 | 339.83 | 433.59 | 425.38 | 207.91 | 114.67 |
Inventory Days | 309.97 | 367.29 | 210.70 | 282.99 | 1,097.66 | 987.48 | 665.59 | 2,817.05 | 2,930.14 | 1,639.51 | 3,082.22 | 1,165.55 |
Days Payable | 41.55 | 125.86 | 95.95 | 51.98 | 277.08 | 161.28 | 85.88 | 636.41 | 365.00 | 203.44 | 209.54 | 92.02 |
Cash Conversion Cycle | 334.21 | 308.48 | 199.83 | 439.58 | 1,051.89 | 1,131.92 | 829.06 | 2,520.47 | 2,998.73 | 1,861.44 | 3,080.60 | 1,188.20 |
Working Capital Days | 182.15 | 154.85 | 145.45 | 297.65 | 497.63 | 532.39 | 501.12 | 1,027.03 | 1,050.91 | 1,078.53 | 1,021.08 | 683.16 |
ROCE % | 6.32% | 7.53% | 8.20% | 6.07% | 5.94% | 5.16% | 4.44% | 1.38% | 0.74% | -5.07% | 3.24% | 2.05% |
Documents
Announcements
-
Integrated Filing (Financial)
27 May - Approved audited FY25 results with unmodified opinion; appointed internal and secretarial auditors for FY25-26.
- Results- 31.03.2025 27 May
-
Board Meeting Outcome for Result 31.03.2025
27 May - Approved FY25 audited results with unmodified opinion; appointed internal and secretarial auditors for FY25-26.
-
Board Meeting Intimation for Taking On Record Audited Financial Results Of The Company For The Quarter And Year Ended On 31St March 2025
20 May - Board meeting on 27 May 2025 to consider audited results for quarter/year ended 31 March 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Certificate under SEBI regulations for dematerialization.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company is a Quarry Owner, Processors & Exporters of Green Serpentine Marble Blocks and Slabs along with Indian Marble, Green Marble, White Marble, Rainforest Green Marble, Granites, etc. Company imports Marble from Italy, Turkey, Spain, China, Iran, etc.