Jain Marmo Industries Ltd

Jain Marmo Industries Ltd

₹ 21.9 4.94%
12 Nov - close price
About

Incorporated in 1981, Jain Marmo Industries Ltd is in the business of trading and manufacturing Marbles, Granites, and other Stones & Minerals[1]

Key Points

Business Overview:[1]
JMIL is engaged as a Quarry Owner, Processors, Importers & Exporters of Marble Blocks, Slabs & Tiles. It is a part of the Jain Group and is
one of the largest manufacturers and traders of:
a) Indian Marble
b) Green Marble
c) White Marble
d) Rainforest Green Marble
e) Granites
f) Blocks
g) Slabs

  • Market Cap 6.85 Cr.
  • Current Price 21.9
  • High / Low 44.8 / 20.9
  • Stock P/E
  • Book Value 12.6
  • Dividend Yield 0.00 %
  • ROCE 2.24 %
  • ROE -0.25 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 249 to 115 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.70% over past five years.
  • Company has a low return on equity of -2.90% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.24 0.16 0.26 0.68 0.14 0.13 0.27 1.04 1.07 0.36 0.55 0.28 0.44
0.27 0.27 0.32 0.60 0.26 0.27 0.33 0.53 0.83 0.33 0.52 0.36 0.38
Operating Profit -0.03 -0.11 -0.06 0.08 -0.12 -0.14 -0.06 0.51 0.24 0.03 0.03 -0.08 0.06
OPM % -12.50% -68.75% -23.08% 11.76% -85.71% -107.69% -22.22% 49.04% 22.43% 8.33% 5.45% -28.57% 13.64%
0.00 0.00 0.55 0.00 0.00 0.01 0.02 0.01 0.01 0.00 0.00 0.00 0.00
Interest 0.03 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.03
Depreciation 0.04 0.04 0.04 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.04 0.03
Profit before tax -0.10 -0.19 0.41 0.02 -0.17 -0.18 -0.09 0.47 0.19 -0.03 -0.03 -0.14 0.00
Tax % -30.00% -26.32% 24.39% 50.00% -23.53% -50.00% -22.22% 25.53% 26.32% -33.33% -33.33% -21.43%
-0.07 -0.14 0.31 0.01 -0.13 -0.09 -0.07 0.35 0.14 -0.02 -0.02 -0.11 0.00
EPS in Rs -0.22 -0.45 0.99 0.03 -0.42 -0.29 -0.22 1.12 0.45 -0.06 -0.06 -0.35 0.00
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
5.27 5.28 7.98 5.04 3.44 3.14 3.03 1.45 1.49 1.33 1.58 2.26 1.63
4.71 4.78 7.42 4.59 2.84 2.61 2.60 1.34 1.39 1.45 1.40 2.03 1.59
Operating Profit 0.56 0.50 0.56 0.45 0.60 0.53 0.43 0.11 0.10 -0.12 0.18 0.23 0.04
OPM % 10.63% 9.47% 7.02% 8.93% 17.44% 16.88% 14.19% 7.59% 6.71% -9.02% 11.39% 10.18% 2.45%
0.03 0.12 0.11 0.12 0.01 0.00 0.01 0.13 0.10 0.55 0.07 0.01 0.00
Interest 0.28 0.28 0.24 0.25 0.39 0.33 0.26 0.21 0.16 0.15 0.14 0.12 0.11
Depreciation 0.22 0.19 0.20 0.19 0.20 0.18 0.16 0.16 0.16 0.14 0.08 0.12 0.13
Profit before tax 0.09 0.15 0.23 0.13 0.02 0.02 0.02 -0.13 -0.12 0.14 0.03 0.00 -0.20
Tax % 33.33% 33.33% 34.78% 30.77% -250.00% 50.00% 50.00% -30.77% -16.67% 28.57% -100.00%
0.06 0.11 0.16 0.08 0.07 0.00 0.01 -0.09 -0.10 0.11 0.07 -0.01 -0.15
EPS in Rs 0.19 0.35 0.51 0.26 0.22 0.00 0.03 -0.29 -0.32 0.35 0.22 -0.03 -0.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -8%
5 Years: -6%
3 Years: 15%
TTM: -35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: -145%
Stock Price CAGR
10 Years: 5%
5 Years: 2%
3 Years: 6%
1 Year: -22%
Return on Equity
10 Years: -1%
5 Years: -3%
3 Years: -3%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13
Reserves 0.51 0.56 0.72 0.75 0.83 0.84 0.86 0.74 0.65 0.77 0.84 0.83
2.01 2.08 1.85 2.95 3.01 2.63 2.02 1.73 1.42 1.15 1.48 1.30
1.33 1.92 2.32 1.34 1.77 1.77 1.00 1.27 1.38 0.89 1.49 0.78
Total Liabilities 6.98 7.69 8.02 8.17 8.74 8.37 7.01 6.87 6.58 5.94 6.94 6.04
2.63 2.76 2.56 2.39 2.19 1.96 1.79 1.63 1.47 1.27 1.19 1.07
CWIP 0.04 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
4.30 4.88 5.41 5.77 6.54 6.40 5.21 5.23 5.10 4.66 5.74 4.91
Total Assets 6.98 7.69 8.02 8.17 8.74 8.37 7.01 6.87 6.58 5.94 6.94 6.04

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.82 1.08 -0.14 -0.58 0.09 0.61 0.88 0.59 0.49 0.21 -0.22 0.28
-0.22 -0.53 0.36 -0.02 0.01 0.04 0.00 0.00 0.00 0.18 -0.01 -0.07
-0.54 -0.50 -0.33 0.86 -0.30 -0.70 -0.86 -0.63 -0.47 -0.40 0.21 -0.19
Net Cash Flow 0.06 0.05 -0.11 0.26 -0.20 -0.05 0.02 -0.04 0.02 -0.01 -0.01 0.02

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65.80 67.05 85.08 208.57 231.31 305.72 249.36 339.83 433.59 425.38 207.91 114.67
Inventory Days 309.97 367.29 210.70 282.99 1,097.66 987.48 665.59 2,817.05 2,930.14 1,639.51 3,082.22 1,165.55
Days Payable 41.55 125.86 95.95 51.98 277.08 161.28 85.88 636.41 365.00 203.44 209.54 92.02
Cash Conversion Cycle 334.21 308.48 199.83 439.58 1,051.89 1,131.92 829.06 2,520.47 2,998.73 1,861.44 3,080.60 1,188.20
Working Capital Days 98.35 59.45 71.35 183.95 325.74 391.74 349.34 717.41 776.54 771.17 803.92 534.58
ROCE % 6.32% 7.53% 8.20% 6.07% 5.94% 5.16% 4.44% 1.38% 0.74% -5.07% 3.24% 2.24%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.73% 53.67% 53.67%
4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 4.79%
41.49% 41.49% 41.49% 41.49% 41.49% 41.49% 41.49% 41.49% 41.49% 41.49% 41.55% 41.54%
No. of Shareholders 800802804804808808807812810811812834

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents