O.P Chains Ltd

₹ 29.8 -4.06%

20 May - close price

About

Incorporated in 2001, O.P Chains Ltd trades bullion and precious & non-precious metals^[1]

Key Points

Business Overview:^[1]
Company deals in bullion market of Agra, specializing in bars and coins of various precious metals like Gold and Silver. It offers wholesale delivery of bullion to domestic users i.e. ornament manufacturers, goldsmiths, jewelers and semi-wholesalers. Company purchase materials viz. Gold, Silver and other precious metals etc. from State Trading Corporation of India, Hindustan Zinc Limited, ICICI Bank Limited, Punjab National Bank Limited and SB Ornaments Pvt. Ltd., and supply the same to various jewelers and related businesses

Website BSE

Market Cap ₹ 20.4 Cr.
Current Price ₹ 29.8
High / Low ₹ 29.8 / 29.8
Stock P/E 19.8
Book Value ₹ 55.5
Dividend Yield 0.00 %
ROCE 3.71 %
ROE 2.75 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.54 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 5.26% over last 3 years.
Earnings include an other income of Rs.1.53 Cr.
Company has high debtors of 2,837 days.
Working capital days have increased from 1,351 days to 2,793 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	11.24	0.00	0.96	0.00	0.97	0.00	1.49	5.21	13.59	8.18	8.18	0.00	1.93
	11.09	0.15	0.85	0.08	0.84	0.09	1.31	4.22	12.08	5.89	5.89	0.08	1.99
Operating Profit	0.15	-0.15	0.11	-0.08	0.13	-0.09	0.18	0.99	1.51	2.29	2.29	-0.08	-0.06
OPM %	1.33%		11.46%		13.40%		12.08%	19.00%	11.11%	28.00%	28.00%		-3.11%
	0.00	0.07	0.07	0.00	0.00	0.00	2.23	0.69	0.80	0.00	1.38	0.00	1.53
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.14	-0.08	0.18	-0.08	0.13	-0.09	2.41	1.68	2.31	2.29	3.67	-0.08	1.47
Tax %	0.00%	0.00%	5.56%	0.00%	7.69%	0.00%	0.83%	0.00%	19.48%	0.00%	23.71%	0.00%	23.81%
	0.14	-0.08	0.17	-0.08	0.12	-0.09	2.40	1.68	1.86	2.29	2.79	-0.08	1.11
EPS in Rs	0.20	-0.12	0.25	-0.12	0.18	-0.13	3.50	2.45	2.72	3.34	4.07	-0.12	1.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	258.33	69.22	48.19	24.25	24.47	14.79	0.96	0.97	1.49	13.59	8.18	1.93
	257.96	68.96	47.98	24.17	24.42	14.72	0.94	0.91	1.39	12.08	5.97	2.07
Operating Profit	0.37	0.26	0.21	0.08	0.05	0.07	0.02	0.06	0.10	1.51	2.21	-0.14
OPM %	0.14%	0.38%	0.44%	0.33%	0.20%	0.47%	2.08%	6.19%	6.71%	11.11%	27.02%	-7.25%
	0.02	0.00	0.00	0.00	0.03	0.00	0.07	0.00	2.23	0.80	1.38	1.53
Interest	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.09	0.06	0.03	0.03	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.28	0.20	0.18	0.05	0.06	0.06	0.09	0.06	2.33	2.31	3.59	1.39
Tax %	32.14%	35.00%	33.33%	20.00%	16.67%	16.67%	11.11%	16.67%	0.86%	19.48%	24.23%	25.18%
	0.19	0.13	0.13	0.04	0.05	0.05	0.08	0.05	2.31	1.86	2.71	1.03
EPS in Rs	0.38	0.19	0.19	0.06	0.07	0.07	0.12	0.07	3.37	2.72	3.96	1.50
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-30%
5 Years:	15%
3 Years:	9%
TTM:	-76%

Compounded Profit Growth
10 Years:	23%
5 Years:	103%
3 Years:	-24%
TTM:	-62%

Stock Price CAGR
10 Years:	%
5 Years:	22%
3 Years:	11%
1 Year:	%

Return on Equity
10 Years:	3%
5 Years:	5%
3 Years:	5%
Last Year:	3%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.00	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85	6.85
Reserves	23.30	23.62	23.75	23.80	23.85	23.64	23.70	23.75	25.67	27.42	30.14	31.17
	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.01	0.01	0.02	0.03	0.07	0.05	0.03	0.02	0.02	0.47	0.93	0.39
Total Liabilities	28.33	30.48	30.62	30.68	30.77	30.54	30.58	30.62	32.54	34.74	37.92	38.41
	0.18	0.12	0.09	0.06	0.04	0.03	0.01	0.01	0.01	0.01	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	27.23	27.23	27.74	28.23	28.21	27.69	27.52	27.34	18.78	0.00	0.00	0.00
	0.92	3.13	2.79	2.39	2.52	2.82	3.05	3.27	13.75	34.73	37.91	38.40
Total Assets	28.33	30.48	30.62	30.68	30.77	30.54	30.58	30.62	32.54	34.74	37.92	38.41

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2.65	-2.04	0.51	0.48	-0.02	-0.27	-0.17	-0.16	-8.19	-6.66	8.30	-0.25
	-2.53	0.00	-0.51	-0.48	0.02	0.26	0.17	0.18	8.17	6.66	-8.30	0.28
	-0.09	2.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.03	-0.03	0.00	0.00	0.00	-0.01	0.00	0.02	-0.02	0.00	0.00	0.03
Free Cash Flow	2.69	-2.04	0.51	0.49	-0.02	-0.27	-0.15	-0.16	-8.19	-6.66	8.30	-0.25
CFO/OP	716%	-750%	257%	612%	-140%	-371%	-800%	-250%	-8,170%	-441%	376%	-471%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	0.00	0.00	10.86	0.00	0.00	0.00	431.34	671.55	2,836.79
Inventory Days	0.89	14.43	18.80	31.80	35.12	56.66	1,596.19	1,493.62	3,985.08	495.48	0.00	0.00
Days Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle	0.89	14.43	18.80	31.80	35.12	67.52	1,596.19	1,493.62	3,985.08	926.82	671.55	2,836.79
Working Capital Days	1.06	15.77	20.22	33.87	35.80	67.37	1,133.02	1,196.60	3,353.59	590.07	670.21	2,793.29
ROCE %	0.99%	0.68%	0.59%	0.16%	0.20%	0.20%	0.10%	0.20%	7.38%	6.92%	10.08%	3.71%

Insights

In beta

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Trading Revenue from Gold
INR

x,xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx,xxx.xx	xxx,xxx,xxx.xx	xx,xxx,xxx.xx	x.xx	xxx,xxx,xxx.xx	xxx,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx
		xx,xxx,xxx.xx	xxx,xxx,xxx.xx	xxx,xxx,xxx.xx	xxx,xxx,xxx.xx	xxx,xxx,xxx.xx	xxx,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx,xxx.xx	xxx,xxx,xxx.xx
x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx		xxx,xxx,xxx	xxx,xxx,xxx
		xx							x	x	x

Please log in to see hidden values.

Total Revenue from Operations
INR

Trading Revenue from Silver
INR

Number of Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	70.15%	74.53%	74.53%	74.53%	74.53%	74.53%	74.53%	74.53%	74.53%	74.53%	74.53%	74.53%
	29.86%	25.48%	25.47%	25.48%	25.47%	25.47%	25.47%	25.48%	25.48%	25.48%	25.48%	25.48%
No. of Shareholders	41	43	46	46	46	46	46	47	47	47	47	47

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	41.83%	46.79%	47.23%	56.72%	61.68%	65.26%	70.15%	74.53%	74.53%	74.53%
	0.00%	4.89%	4.89%	0.29%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	58.17%	48.32%	47.88%	42.99%	38.32%	34.74%	29.86%	25.48%	25.48%	25.48%
No. of Shareholders	51	52	47	45	43	39	41	46	47	47

O.P Chains Ltd

O.P Chains Ltd

Peer comparison

Half Yearly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports