O.P Chains Ltd

O.P Chains Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

O.P Chains Ltd

₹ 31.0 -4.99%
13 Feb 2025
opchainsltd.com BSE - SME: 539116
About

Incorporated in 2001, O.P Chains Ltd trades bullion and precious & non-precious metals[1]

Key Points

Business Overview:[1]
Company deals in bullion market of Agra, specializing in bars and coins of various precious metals like Gold and Silver. It offers wholesale delivery of bullion to domestic users i.e. ornament manufacturers, goldsmiths, jewelers and semi-wholesalers. Company purchase materials viz. Gold, Silver and other precious metals etc. from State Trading Corporation of India, Hindustan Zinc Limited, ICICI Bank Limited, Punjab National Bank Limited and SB Ornaments Pvt. Ltd., and supply the same to various jewelers and related businesses

Website BSE
  • Market Cap ₹ 21.2 Cr.
  • Current Price ₹ 31.0
  • High / Low ₹ 32.6 / 31.0
  • Stock P/E 7.84
  • Book Value ₹ 54.0
  • Dividend Yield 0.00 %
  • ROCE 10.1 %
  • ROE 7.61 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.57 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.84% over last 3 years.
  • Earnings include an other income of Rs.1.38 Cr.
  • Company has high debtors of 672 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
3.55 11.24 0.00 0.96 0.00 0.97 0.00 1.49 5.21 13.59 8.18 0.00
3.62 11.09 0.15 0.85 0.08 0.84 0.09 1.31 4.22 12.08 5.89 0.09
Operating Profit -0.07 0.15 -0.15 0.11 -0.08 0.13 -0.09 0.18 0.99 1.51 2.29 -0.09
OPM % -1.97% 1.33% 11.46% 13.40% 12.08% 19.00% 11.11% 28.00%
0.00 0.00 0.07 0.07 0.00 0.00 0.00 2.23 0.69 0.80 0.00 1.38
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.07 0.14 -0.08 0.18 -0.08 0.13 -0.09 2.41 1.68 2.31 2.29 1.29
Tax % 0.00% 0.00% 0.00% 5.56% 0.00% 7.69% 0.00% 0.83% 0.00% 19.48% 0.00% 67.44%
-0.07 0.14 -0.08 0.17 -0.08 0.12 -0.09 2.40 1.68 1.86 2.29 0.42
EPS in Rs -0.10 0.20 -0.12 0.25 -0.12 0.18 -0.13 3.50 2.45 2.72 3.34 0.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
259.16 258.33 69.22 48.19 24.25 24.47 14.79 0.96 0.97 1.49 13.59 8.18
258.81 257.96 68.96 47.98 24.17 24.42 14.72 0.94 0.91 1.39 12.08 5.97
Operating Profit 0.35 0.37 0.26 0.21 0.08 0.05 0.07 0.02 0.06 0.10 1.51 2.21
OPM % 0.14% 0.14% 0.38% 0.44% 0.33% 0.20% 0.47% 2.08% 6.19% 6.71% 11.11% 27.02%
-0.03 0.02 0.00 0.00 0.00 0.03 0.00 0.07 0.00 2.23 0.80 1.38
Interest 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.10 0.09 0.06 0.03 0.03 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.19 0.28 0.20 0.18 0.05 0.06 0.06 0.09 0.06 2.33 2.31 3.59
Tax % 42.11% 32.14% 35.00% 33.33% 20.00% 16.67% 16.67% 11.11% 16.67% 0.86% 19.48% 24.23%
0.11 0.19 0.13 0.13 0.04 0.05 0.05 0.08 0.05 2.31 1.86 2.71
EPS in Rs 0.22 0.38 0.19 0.19 0.06 0.07 0.07 0.12 0.07 3.37 2.72 3.96
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -29%
5 Years: -11%
3 Years: 104%
TTM: -40%
Compounded Profit Growth
10 Years: 31%
5 Years: 122%
3 Years: 278%
TTM: 46%
Stock Price CAGR
10 Years: 7%
5 Years: %
3 Years: 40%
1 Year: -5%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 7%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.00 5.00 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85 6.85
Reserves 23.02 23.30 23.62 23.75 23.80 23.85 23.64 23.70 23.75 25.67 27.42 30.14
0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.08 0.01 0.01 0.02 0.03 0.07 0.05 0.03 0.02 0.02 0.47 0.92
Total Liabilities 28.12 28.33 30.48 30.62 30.68 30.77 30.54 30.58 30.62 32.54 34.74 37.91
0.30 0.18 0.12 0.09 0.06 0.04 0.03 0.01 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 24.68 27.23 27.23 27.74 28.23 28.21 27.69 27.52 27.34 18.78 0.00 0.00
3.14 0.92 3.13 2.79 2.39 2.52 2.82 3.05 3.27 13.75 34.73 37.90
Total Assets 28.12 28.33 30.48 30.62 30.68 30.77 30.54 30.58 30.62 32.54 34.74 37.91

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.54 2.65 -2.04 0.51 0.48 -0.02 -0.27 -0.17 -0.16 -8.19 -6.66 8.30
1.60 -2.53 0.00 -0.51 -0.48 0.02 0.26 0.17 0.18 8.17 6.66 -8.30
-0.11 -0.09 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.05 0.03 -0.03 0.00 0.00 0.00 -0.01 0.00 0.02 -0.02 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 10.86 0.00 0.00 0.00 431.34 671.55
Inventory Days 4.10 0.89 14.43 18.80 31.80 35.12 56.66 1,596.19 1,493.62 3,985.08 495.48 0.00
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 4.10 0.89 14.43 18.80 31.80 35.12 67.52 1,596.19 1,493.62 3,985.08 926.82 671.55
Working Capital Days 4.18 1.06 15.77 20.22 33.87 35.80 67.37 1,133.02 1,196.60 3,353.59 590.07 670.21
ROCE % 0.78% 0.99% 0.68% 0.59% 0.16% 0.20% 0.20% 0.10% 0.20% 7.38% 6.92% 10.08%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
65.26% 67.96% 70.15% 70.15% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53% 74.53%
34.74% 32.04% 29.86% 29.86% 25.48% 25.47% 25.48% 25.47% 25.47% 25.47% 25.48% 25.48%
No. of Shareholders 404141414346464646464747

Documents

Announcements

Annual reports

DRHP