SAB Industries Ltd

SAB Industries Ltd

₹ 125 -1.10%
28 Sep 10:41 a.m.
About

SAB Industries Limited was established in 1978 and has been into the development of infrastructure in different regions. The Company has diversified interests in hi-tech manufacturing, construction & civil engineering, IT, agrochemicals, etc. [1] [2]

Key Points

Business Offerings
The company’s business activities include Construction and Engineering, Real Estate, Information Technology, and Trading.

  • Market Cap 191 Cr.
  • Current Price 125
  • High / Low 144 / 67.0
  • Stock P/E 4.63
  • Book Value 205
  • Dividend Yield 0.00 %
  • ROCE 4.09 %
  • ROE 4.46 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.62 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 10.1% over last 3 years.
  • Earnings include an other income of Rs.47.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
1 0 0 0 0 0 0 0 0 0 0 0 4
0 1 1 1 1 1 1 10 1 3 1 1 5
Operating Profit 0 -1 -1 -1 -1 -1 -1 -10 -1 -3 -1 -1 -0
OPM % 53% -157% -7%
6 1 7 9 10 43 3 1 5 2 2 11 32
Interest 0 0 2 2 1 1 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 6 0 4 6 9 42 2 -10 4 -1 1 10 31
Tax % 2% -9% -2% 0% 0% 0% 0% -0% 0% 0% 15% -1% 0%
6 0 4 6 9 42 2 -10 4 -1 1 10 31
EPS in Rs 3.85 0.33 2.83 4.02 5.61 27.40 1.10 -6.63 2.60 -0.64 0.65 6.54 20.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
27 10 1 0 0 4
39 35 3 3 4 10
Operating Profit -13 -25 -1 -3 -4 -6
OPM % -47% -251% -115% -131%
2 7 23 47 19 47
Interest 1 1 4 2 0 0
Depreciation 0 0 0 0 0 0
Profit before tax -12 -20 17 42 14 41
Tax % -0% -2% 0% 0% 1%
-12 -20 17 42 14 41
EPS in Rs -8.07 -13.41 11.03 27.43 9.15 27.08
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: 65%
1 Year: 59%
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
15 15 15 15 15
Reserves 186 116 167 299 296
22 28 37 27 43
16 18 31 103 139
Total Liabilities 240 177 251 444 493
21 22 21 22 19
CWIP 4 3 4 4 3
Investments 174 81 151 320 302
41 71 74 99 169
Total Assets 240 177 251 444 493

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6 -8 -4 -34
0 -1 0 13
-9 19 -10 22
Net Cash Flow -2 11 -14 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0 0 0
Inventory Days 1,030 7,777
Days Payable 15 184
Cash Conversion Cycle 1,015 7,592 0
Working Capital Days 425 1,222 11,721
ROCE % -10% 11% 16% 4%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
73.63% 73.63% 73.63% 73.63% 73.63% 73.53% 73.57% 73.57% 73.56% 73.56% 73.56% 73.56%
0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%
26.25% 26.25% 26.25% 26.25% 26.25% 26.36% 26.31% 26.31% 26.32% 26.32% 26.32% 26.31%
No. of Shareholders 7237587637917841,6841,6861,7391,7871,7771,7731,758

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents