SAB Industries Ltd

SAB Industries Ltd

₹ 180 -1.32%
21 Jun - close price
About

Incorporated in 1978, SAB Industries Ltd deals in Construction and Real Estate Business[1]

Key Points

Business Overview:[1]
SABIL undertakes projects in civil infrastructure & construction engineering, development of hi-tech industrial structures, mass housing complexes & township development, aviation structures, institutional & public utility facilities, and hospitality & recreation, and healthcare structures.
Company is a part and promoter of the Steel Strips Group which has interests in hi-tech manufacturing, construction & civil engineering, petrochemicals, Information Technology, agro chemicals and retail development and management

  • Market Cap 274 Cr.
  • Current Price 180
  • High / Low 359 / 80.0
  • Stock P/E 7.04
  • Book Value 279
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 10.6 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.65 times its book value
  • Company has delivered good profit growth of 38.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 10.2% over last 3 years.
  • Earnings include an other income of Rs.41.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0 0 0 0 0 0 0 0 0 4 15 5 21
1 1 1 1 10 1 3 1 1 5 15 14 34
Operating Profit -1 -1 -1 -1 -10 -1 -3 -1 -1 -0 -0 -9 -13
OPM % -7% -1% -180% -62%
9 10 43 3 1 5 2 2 11 32 35 1 0
Interest 2 1 1 0 0 0 0 0 0 0 1 1 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 6 9 42 2 -10 4 -1 1 10 31 34 -9 -17
Tax % 0% 0% 0% 0% -0% 0% 0% 15% -1% 0% 0% 2% -1%
6 9 42 2 -10 4 -1 1 10 31 34 -9 -17
EPS in Rs 4.02 5.61 27.40 1.10 -6.63 2.60 -0.64 0.65 6.54 20.53 22.07 -6.02 -11.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
27 10 1 0 0 46
39 35 3 3 4 42
Operating Profit -13 -25 -1 -3 -4 3
OPM % -47% -251% -115% 7%
2 7 23 47 19 41
Interest 1 1 4 2 0 5
Depreciation 0 0 0 0 0 0
Profit before tax -12 -20 17 42 14 39
Tax % -0% -2% 0% 0% 1% 0%
-12 -20 17 42 14 39
EPS in Rs -8.07 -13.41 11.03 27.43 9.15 25.57
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 232%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: 32%
TTM: 179%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: 58%
1 Year: 113%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 10%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 15 15 15 15 15 15
Reserves 186 116 167 299 296 409
22 28 37 27 43 82
16 18 31 103 139 145
Total Liabilities 240 177 251 444 493 651
21 22 21 22 19 20
CWIP 4 3 4 4 3 4
Investments 174 81 151 320 302 442
41 71 74 99 169 185
Total Assets 240 177 251 444 493 651

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 -8 -4 -34 -22
0 -1 0 13 -0
-9 19 -10 22 35
Net Cash Flow -2 11 -14 1 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0
Inventory Days 1,030 7,777 1,574
Days Payable 15 184 8
Cash Conversion Cycle 1,015 7,592 0 1,566
Working Capital Days 425 1,222 11,721 791
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.63% 73.63% 73.53% 73.57% 73.57% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56%
0.11% 0.11% 0.11% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.01% 0.01% 0.01%
26.25% 26.25% 26.36% 26.31% 26.31% 26.32% 26.32% 26.32% 26.31% 26.42% 26.43% 26.42%
No. of Shareholders 7917841,6841,6861,7391,7871,7771,7731,7581,6891,6731,904

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents