Ganesha Ecoverse Ltd

Ganesha Ecoverse Ltd

₹ 33.0 9.81%
22 Jun - close price
About

Incorporated in 2003, Ganesha Ecoverse Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods.[1]

Key Points

Business Overview:[1][2]
Following a promoter group and management change in FY24, GEVL (formerly SVP Housing Limited) shifted from real estate and share trading to manufacturing and trading virgin and recycled plastic and textile products, actively trading 100% recycled PET bottle waste.

  • Market Cap 81.2 Cr.
  • Current Price 33.0
  • High / Low 45.0 / 16.6
  • Stock P/E
  • Book Value 22.6
  • Dividend Yield 0.00 %
  • ROCE -7.98 %
  • ROE -10.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 1.34%
  • Company has a low return on equity of -5.00% over last 3 years.
  • Promoter holding has decreased over last 3 years: -21.9%
  • Working capital days have increased from 1,657 days to 3,559 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
9.63 0.00 0.00 22.84 0.25 0.00 0.10 1.09 4.83 4.43 2.75 0.00 0.36
11.04 0.04 0.04 23.29 0.19 1.19 1.35 1.10 4.90 4.41 7.45 1.73 5.43
Operating Profit -1.41 -0.04 -0.04 -0.45 0.06 -1.19 -1.25 -0.01 -0.07 0.02 -4.70 -1.73 -5.07
OPM % -14.64% -1.97% 24.00% -1,250.00% -0.92% -1.45% 0.45% -170.91% -1,408.33%
0.00 0.00 0.00 0.00 0.01 0.00 0.13 0.55 5.91 2.78 0.61 0.58 8.39
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.08 0.98 0.53 0.53 0.08 0.08
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -1.41 -0.04 -0.04 -0.45 0.07 -1.19 -1.13 0.46 4.86 2.27 -4.62 -1.23 3.24
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.88% 19.57% 20.37% 30.40% -34.42% 5.69% 20.99%
-1.42 -0.04 -0.05 -0.45 0.07 -1.20 -1.14 0.37 3.86 1.57 -3.03 -1.30 2.55
EPS in Rs -0.58 -0.02 -0.02 -0.18 0.03 -0.49 -0.46 0.15 1.57 0.64 -1.23 -0.53 1.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9.50 1.40 0.02 0.00 0.00 9.63 0.00 23.10 0.10 5.93 7.18 0.36
9.39 1.54 -0.25 -0.15 -0.02 11.03 0.08 23.49 2.54 6.02 11.85 7.17
Operating Profit 0.11 -0.14 0.27 0.15 0.02 -1.40 -0.08 -0.39 -2.44 -0.09 -4.67 -6.81
OPM % 1.16% -10.00% 1,350.00% -14.54% -1.69% -2,440.00% -1.52% -65.04% -1,891.67%
0.16 0.36 0.05 0.00 0.00 0.00 0.00 0.01 0.13 6.46 3.39 8.97
Interest 0.12 0.13 0.24 0.13 0.00 0.00 0.00 0.00 0.91 1.06 1.07 0.15
Depreciation 0.05 0.04 0.03 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.01
Profit before tax 0.10 0.05 0.05 0.00 0.01 -1.41 -0.09 -0.38 -3.22 5.31 -2.36 2.00
Tax % 30.00% 20.00% 40.00% 0.00% 0.00% 0.00% 0.00% 0.31% 20.34% -38.14% 37.50%
0.07 0.04 0.03 0.00 0.00 -1.42 -0.09 -0.38 -3.24 4.23 -1.46 1.25
EPS in Rs 0.03 0.02 0.01 0.00 0.00 -0.58 -0.04 -0.15 -1.32 1.72 -0.59 0.51
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: %
3 Years: 53%
TTM: -95%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -40%
TTM: -93%
Stock Price CAGR
10 Years: 0%
5 Years: 45%
3 Years: -19%
1 Year: 4%
Return on Equity
10 Years: -5%
5 Years: -7%
3 Years: -5%
Last Year: -11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.43 10.43 10.43 11.18 11.18 11.18 11.18 11.18 11.18 11.18 24.59 24.59
Reserves 1.78 1.81 1.85 4.25 4.25 2.83 2.74 1.91 -3.13 -2.21 29.64 30.89
1.62 0.88 12.72 12.29 12.79 13.02 13.26 10.04 14.54 18.86 19.90 12.22
1.58 0.02 12.40 9.00 8.55 1.37 1.14 0.03 0.02 1.53 0.75 0.11
Total Liabilities 15.41 13.14 37.40 36.72 36.77 28.40 28.32 23.16 22.61 29.36 74.88 67.81
0.13 0.09 0.06 0.05 0.03 0.02 0.02 0.01 0.00 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 13.98 57.34 50.83
15.28 13.05 37.34 36.67 36.74 28.38 28.30 23.15 21.61 15.37 17.53 16.97
Total Assets 15.41 13.14 37.40 36.72 36.77 28.40 28.32 23.16 22.61 29.36 74.88 67.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.23 -0.89 -0.21 -1.83 -0.29
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.97 1.04 -45.46 0.44
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.22 1.90 -0.04 46.71 -0.02
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.78 -0.58 0.14
Free Cash Flow 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.23 -0.86 -0.22 -1.84 -0.29
CFO/OP 0% 0% 0% 0% 0% 0% 0% -828% 36% 111% 31% -2%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 198.25 0.00 0.00 96.27 115.50 15,111.00 17.23 18.81 10.14
Inventory Days 0.00 0.00 755.09 73.00 1,123.19 8.80 0.00 0.00
Days Payable 28.10 0.00 0.00 30.05
Cash Conversion Cycle 198.25 0.00 0.00 823.26 188.50 16,234.19 -4.02 18.81 10.14
Working Capital Days 427.63 3,165.07 404,420.00 908.52 364.21 71,941.50 727.54 684.76 3,558.75
ROCE % 2.09% 1.34% 1.52% 0.49% 0.04% -5.10% -0.33% -1.51% -10.19% 24.36% -7.18% -7.98%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Operations (Real Estate / Other)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees
Employees
Debtors Turnover Ratio
x
Planned Units (Residential)
Units
Project Total FAR Area (Wave City Project)
Lakh sq. ft.
Revenue from Operations (Steel Trading)
INR Lakhs
Revenue from Operations (PET Waste Trading)
INR Lakhs
Associate Production Halt (GSPL Storm Damage)
Months

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
1.52% 1.52% 1.39% 1.34% 1.34% 1.34% 1.34% 1.34% 1.34% 1.34% 1.34% 1.34%
98.49% 98.48% 98.60% 98.66% 98.65% 98.65% 98.67% 98.65% 98.66% 98.67% 98.65% 98.67%
No. of Shareholders 7551,0181,0611,0991,2651,9252,5052,5002,4202,3642,3082,270

Documents