Ganesha Ecoverse Ltd

₹ 22.0 1.38%

26 Oct - close price

About

Incorporated in 2003, Ganesha Ecoverse Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods.^[1]

Key Points

Business Overview:^[1]^[2]^[3]
GEVL (formerly SVP Housing Limited) used
to deal in real estate and share trading. Following a promoter group and management change in FY24, the business has shifted to manufacturing and trading virgin and recycled plastic and textile products, actively trading 100% recycled PET bottle waste.

Currently, the company is engaged in dealing with plastic and textile products, including trading of post-consumer PET bottle waste and scrap. It deals in the processing of Recycled Polyester Staple Fibre (RPSF) into textile-grade spun yarn and sewing thread through its associate company GESL Spinners Limited (GSL).

Website BSE

Market Cap ₹ 54.1 Cr.
Current Price ₹ 22.0
High / Low ₹ 37.5 / 16.6
Stock P/E
Book Value ₹ 22.6
Dividend Yield 0.00 %
ROCE -7.98 %
ROE -14.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.97 times its book value

Cons

Company has low interest coverage ratio.
Promoter holding is low: 1.34%
Company has a low return on equity of -8.77% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	9.63	0.00	0.00	22.84	0.25	0.00	0.10	1.09	4.83	4.43	2.75	0.00	0.36
	11.04	0.04	0.04	23.29	0.19	1.19	1.35	1.10	4.90	4.41	7.45	1.73	5.43
Operating Profit	-1.41	-0.04	-0.04	-0.45	0.06	-1.19	-1.25	-0.01	-0.07	0.02	-4.70	-1.73	-5.07
OPM %	-14.64%			-1.97%	24.00%		-1,250.00%	-0.92%	-1.45%	0.45%	-170.91%		-1,408.33%
	0.00	0.00	0.00	0.00	0.01	0.00	0.13	0.55	5.91	2.78	0.61	0.58	8.39
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.08	0.98	0.53	0.53	0.08	0.08
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-1.41	-0.04	-0.04	-0.45	0.07	-1.19	-1.13	0.46	4.86	2.27	-4.62	-1.23	3.24
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.88%	19.57%	20.37%	30.40%	-34.42%	5.69%	20.99%
	-1.42	-0.04	-0.05	-0.45	0.07	-1.20	-1.14	0.37	3.86	1.57	-3.03	-1.30	2.55
EPS in Rs	-0.58	-0.02	-0.02	-0.18	0.03	-0.49	-0.46	0.15	1.57	0.64	-1.23	-0.53	1.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9.50	1.40	0.02	0.00	0.00	9.63	0.00	23.10	0.10	5.93	7.18	0.36
	9.39	1.54	-0.25	-0.15	-0.02	11.03	0.08	23.49	2.54	6.02	11.85	7.17
Operating Profit	0.11	-0.14	0.27	0.15	0.02	-1.40	-0.08	-0.39	-2.44	-0.09	-4.67	-6.81
OPM %	1.16%	-10.00%	1,350.00%			-14.54%		-1.69%	-2,440.00%	-1.52%	-65.04%	-1,891.67%
	0.16	0.36	0.05	0.00	0.00	0.00	0.00	0.01	0.13	6.46	3.39	8.97
Interest	0.12	0.13	0.24	0.13	0.00	0.00	0.00	0.00	0.91	1.06	1.07	0.15
Depreciation	0.05	0.04	0.03	0.02	0.01	0.01	0.01	0.00	0.00	0.00	0.01	0.01
Profit before tax	0.10	0.05	0.05	0.00	0.01	-1.41	-0.09	-0.38	-3.22	5.31	-2.36	2.00
Tax %	30.00%	20.00%	40.00%		0.00%	0.00%	0.00%	0.00%	0.31%	20.34%	-38.14%	37.50%
	0.07	0.04	0.03	0.00	0.00	-1.42	-0.09	-0.38	-3.24	4.23	-1.46	1.25
EPS in Rs	0.03	0.02	0.01	0.00	0.00	-0.58	-0.04	-0.15	-1.32	1.72	-0.59	0.51
Dividend Payout %	0.00%	0.00%	0.00%			0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-13%
5 Years:	%
3 Years:	53%
TTM:	-95%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-65%

Stock Price CAGR
10 Years:	-4%
5 Years:	45%
3 Years:	-25%
1 Year:	-34%

Return on Equity
10 Years:	-7%
5 Years:	-10%
3 Years:	-9%
Last Year:	-14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10.43	10.43	10.43	11.18	11.18	11.18	11.18	11.18	11.18	11.18	24.59	24.59
Reserves	1.78	1.81	1.85	4.25	4.25	2.83	2.74	1.91	-3.13	-2.21	29.64	30.89
	1.62	0.88	12.72	12.29	12.79	13.02	13.26	10.04	14.54	18.86	19.90	12.22
	1.58	0.02	12.40	9.00	8.55	1.37	1.14	0.03	0.02	1.53	0.75	0.11
Total Liabilities	15.41	13.14	37.40	36.72	36.77	28.40	28.32	23.16	22.61	29.36	74.88	67.81
	0.13	0.09	0.06	0.05	0.03	0.02	0.02	0.01	0.00	0.01	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.00	13.98	57.34	50.83
	15.28	13.05	37.34	36.67	36.74	28.38	28.30	23.15	21.61	15.37	17.53	16.97
Total Assets	15.41	13.14	37.40	36.72	36.77	28.40	28.32	23.16	22.61	29.36	74.88	67.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.23	-0.89	-0.21	-0.09	-0.29
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.97	1.04	-47.20	0.44
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.22	1.90	-0.04	46.71	-0.02
Net Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.03	0.78	-0.58	0.14
Free Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.23	-0.86	-0.22	-0.10	-0.29
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	0%	0%	0%	0%	0%	0%	0%	-828%	36%	111%	-6%	-2%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	198.25	0.00	0.00			96.27		115.50	15,111.00	17.23	18.81	10.14
Inventory Days	0.00	0.00				755.09		73.00	1,123.19	8.80	0.00	0.00
Days Payable						28.10		0.00	0.00	30.05
Cash Conversion Cycle	198.25	0.00	0.00			823.26		188.50	16,234.19	-4.02	18.81	10.14
Working Capital Days	427.63	3,165.07	404,420.00			908.52		364.21	71,941.50	727.54	684.76	172.36
ROCE %	2.09%	1.34%	1.52%	0.49%	0.04%	-5.10%	-0.33%	-1.51%	-10.19%	24.36%	-7.18%	-7.98%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2024

Mar 2025

Mar 2026

Total Permanent Employees
employees

x	x	x	x	x	x	x
							xxx.xx	x,xxx.xx	x,xxx.xx
								xx.xx	xx.xx

Please log in to see hidden values.

Investment in Associate Company (GESL Spinners Private Limited)
Rs lakh

Stake in Associate Company (GESL Spinners Private Limited)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	1.39%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.09%	0.14%
	98.60%	98.66%	98.65%	98.65%	98.67%	98.65%	98.66%	98.67%	98.65%	98.67%	98.57%	98.53%
No. of Shareholders	1,061	1,099	1,265	1,925	2,505	2,500	2,420	2,364	2,308	2,270	2,261	2,247

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	39.77%	43.81%	43.81%	43.81%	43.81%	43.81%	23.24%	1.34%	1.34%	1.34%	1.34%
	0.00%	0.20%	0.20%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%
	60.23%	55.99%	55.99%	56.19%	56.19%	56.19%	76.76%	98.66%	98.65%	98.67%	98.53%
No. of Shareholders	221	228	254	258	260	290	367	1,099	2,500	2,270	2,247

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Ganesha Ecoverse Ltd

Ganesha Ecoverse Ltd

Peer comparison

Half Yearly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports