Fraser and Company Ltd

₹ 12.1 2.37%

01 Jun - close price

About

Incorporated in 1917, Fraser and Company
Ltd offers a range of products for Construction
Sites.^[1]

Key Points

Business Overview:^[1]
FCL is an MSME that is engaged in providing
construction material to the builders, including
Interiors of the Property (i.e, from Foundation till Interior)

Website BSE

Market Cap ₹ 9.83 Cr.
Current Price ₹ 12.1
High / Low ₹ 12.3 / 6.40
Stock P/E
Book Value ₹ 5.85
Dividend Yield 0.00 %
ROCE -10.7 %
ROE -12.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -48.4% over past five years.
Promoter holding is low: 3.12%
Company has a low return on equity of -17.9% over last 3 years.
Company has high debtors of 674 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.00	0.00	0.01	0.02	0.00	0.00	0.22	0.00	0.00	0.00	0.00	1.00	0.37
	-0.29	0.17	0.11	0.23	0.17	0.10	1.09	0.06	0.61	0.09	0.10	1.16	0.64
Operating Profit	0.29	-0.17	-0.10	-0.21	-0.17	-0.10	-0.87	-0.06	-0.61	-0.09	-0.10	-0.16	-0.27
OPM %			-1,000.00%	-1,050.00%			-395.45%					-16.00%	-72.97%
	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.01	0.00	0.00	0.01	0.00
Interest	0.03	0.01	0.01	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.02	0.02	0.00	0.04	0.01	0.01	0.01	0.01	0.00	0.01	0.00	0.01
Profit before tax	0.23	-0.20	-0.13	-0.23	-0.21	-0.11	-0.80	-0.07	-0.61	-0.09	-0.11	-0.15	-0.28
Tax %	26.09%	-25.00%	-15.38%	-30.43%	76.19%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.18	-0.15	-0.10	-0.17	-0.37	-0.11	-0.80	-0.06	-0.61	-0.09	-0.10	-0.15	-0.27
EPS in Rs	0.22	-0.18	-0.12	-0.21	-0.46	-0.14	-0.99	-0.07	-0.75	-0.11	-0.12	-0.18	-0.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.12	0.46	0.26	0.73	4.81	25.12	37.26	49.11	12.80	0.03	0.22	1.36
	0.95	0.35	0.30	0.85	4.76	24.17	35.74	47.49	12.14	0.68	1.85	1.97
Operating Profit	-0.83	0.11	-0.04	-0.12	0.05	0.95	1.52	1.62	0.66	-0.65	-1.63	-0.61
OPM %	-691.67%	23.91%	-15.38%	-16.44%	1.04%	3.78%	4.08%	3.30%	5.16%	-2,166.67%	-740.91%	-44.85%
	0.05	0.00	0.00	0.00	0.06	0.00	0.00	0.08	0.00	0.00	0.09	0.02
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.03	0.08	0.04	0.01	0.01
Depreciation	0.00	0.00	0.00	0.00	0.01	0.01	0.10	0.12	0.12	0.08	0.03	0.02
Profit before tax	-0.78	0.11	-0.04	-0.12	0.10	0.94	1.40	1.55	0.46	-0.77	-1.58	-0.62
Tax %	0.00%	63.64%	0.00%	0.00%	30.00%	23.40%	25.71%	25.81%	26.09%	37.66%	0.00%	0.00%
	-0.78	0.04	-0.04	-0.12	0.07	0.72	1.05	1.16	0.34	-1.05	-1.58	-0.62
EPS in Rs	-1.36	0.07	-0.07	-0.21	0.09	0.89	1.29	1.43	0.42	-1.29	-1.95	-0.76
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	11%
5 Years:	-48%
3 Years:	-53%
TTM:	518%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	63%

Stock Price CAGR
10 Years:	-11%
5 Years:	15%
3 Years:	28%
1 Year:	67%

Return on Equity
10 Years:	0%
5 Years:	-5%
3 Years:	-18%
Last Year:	-12%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.72	5.72	5.72	5.72	8.12	8.12	8.12	8.12	8.12	8.12	8.12	8.12
Reserves	-3.37	-3.33	-3.37	-3.50	-3.39	-2.68	-1.62	-0.47	-0.12	-1.18	-2.75	-3.37
	0.00	0.00	0.00	0.00	0.00	0.00	0.35	0.43	0.44	0.33	0.84	0.45
	3.41	3.44	0.27	0.64	0.80	4.58	14.93	7.20	8.54	7.32	6.52	4.85
Total Liabilities	5.76	5.83	2.62	2.86	5.53	10.02	21.78	15.28	16.98	14.59	12.73	10.05
	0.00	0.01	0.00	0.01	0.06	0.08	0.47	0.53	0.29	0.22	0.06	0.05
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.22
	5.76	5.82	2.62	2.85	5.47	9.94	21.31	14.75	16.69	14.37	12.67	5.78
Total Assets	5.76	5.83	2.62	2.86	5.53	10.02	21.78	15.28	16.98	14.59	12.73	10.05

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.20	-0.23	-0.17	-0.08	-1.67	-0.28	2.71	-2.32	-0.39	0.13	-0.74	0.55
	0.05	0.00	-0.01	0.09	0.30	0.07	-1.94	0.70	0.12	-0.01	0.21	0.00
	-0.06	0.26	0.00	0.00	2.44	0.00	0.31	0.06	-0.07	-0.10	0.50	-0.39
Net Cash Flow	-0.21	0.03	-0.18	0.01	1.06	-0.21	1.07	-1.56	-0.33	0.02	-0.02	0.17
Free Cash Flow	-0.20	-0.24	-0.17	-0.08	-1.73	-0.32	2.23	-2.50	-0.27	0.12	-0.53	0.55
CFO/OP	24%	-209%	425%	67%	-3,240%	-28%	199%	-114%	-59%	-65%	45%	-90%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	3,132.92	1,063.26	2,175.96	940.00	274.70	120.17	164.48	91.49	316.81	116,921.67	15,943.86	673.64
Inventory Days			0.00	0.00	6.77	3.41	2.27	0.83	0.00	0.00	0.00	0.00
Days Payable					60.97	68.68	161.29	50.59
Cash Conversion Cycle	3,132.92	1,063.26	2,175.96	940.00	220.50	54.89	5.46	41.73	316.81	116,921.67	15,943.86	673.64
Working Capital Days	6,661.25	1,745.65	3,299.04	1,105.00	265.59	67.28	33.01	46.90	119.77	32,606.67	4,977.27	523.35
ROCE %	-28.47%	4.64%	-1.69%	-5.25%	2.88%	18.49%	23.11%	21.17%	6.54%	-9.29%	-24.63%	-10.69%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Inventory (Finished Goods/Stock-in-trade)
INR

x	x	x	x	x	xxx,xxx	x,xxx,xxx	x,xxx,xxx	xxx,xxx	x	x	x
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx	x,xxx,xxx
x,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx

Please log in to see hidden values.

Revenue from Sale of Products (Net)
INR

Trade Receivables
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1.98%	1.98%	1.98%	3.12%	3.12%	3.12%	3.12%	3.12%	3.12%	3.12%	3.12%	3.12%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	98.01%	98.01%	98.00%	96.87%	96.87%	96.88%	96.87%	96.85%	96.86%	96.86%	96.87%	96.87%
No. of Shareholders	5,907	6,018	5,958	6,193	6,092	6,075	9,717	8,994	8,894	8,627	8,201	7,952

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00%	0.00%	0.00%	0.00%	28.19%	0.00%	1.67%	3.12%	3.12%	3.12%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	99.99%	99.99%	99.99%	99.99%	71.80%	100.00%	98.32%	96.87%	96.85%	96.87%
No. of Shareholders	2,054	2,099	1,934	1,920	2,094	6,679	5,966	6,193	8,994	7,952

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Fraser and Company Ltd

Fraser and Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports